Jetking Infotrain Ltd

Jetking Infotrain Ltd

₹ 58.0 4.79%
19 Apr - close price
About

Incorporated in 1947, Jetking Infotrain Ltd is engaged in the business of IT Training in Hardware, Networking and Digital courses.

Key Points

Training Centers:[1]
Company has its Head Office at Mumbai and operates through its 150+ training centers and affiliate franchisees to provide services across India, Nepal and South-east Asia. These centers have trained 10 lac+ students.

  • Market Cap 34.3 Cr.
  • Current Price 58.0
  • High / Low 75.0 / 38.5
  • Stock P/E 53.5
  • Book Value 65.5
  • Dividend Yield 0.00 %
  • ROCE -2.35 %
  • ROE -2.89 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.89 times its book value
  • Debtor days have improved from 72.9 to 43.0 days.

Cons

  • Promoter holding has decreased over last quarter: -8.75%
  • The company has delivered a poor sales growth of -2.06% over past five years.
  • Company has a low return on equity of 0.69% over last 3 years.
  • Earnings include an other income of Rs.5.36 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
2.14 2.67 1.74 3.27 3.85 3.77 4.23 5.16 4.68 4.78 4.76 5.12 4.69
3.09 4.05 3.30 3.63 3.67 3.68 6.23 5.01 6.11 5.34 5.78 4.97 5.58
Operating Profit -0.95 -1.38 -1.56 -0.36 0.18 0.09 -2.00 0.15 -1.43 -0.56 -1.02 0.15 -0.89
OPM % -44.39% -51.69% -89.66% -11.01% 4.68% 2.39% -47.28% 2.91% -30.56% -11.72% -21.43% 2.93% -18.98%
1.91 3.26 1.28 1.90 0.59 1.55 2.00 0.62 0.45 2.74 0.59 0.61 1.42
Interest 0.03 0.03 0.02 0.02 0.09 0.03 0.03 0.03 0.05 0.05 0.04 0.05 0.05
Depreciation 0.53 0.65 0.51 0.51 0.51 0.50 0.41 0.47 0.55 0.54 0.53 0.58 0.56
Profit before tax 0.40 1.20 -0.81 1.01 0.17 1.11 -0.44 0.27 -1.58 1.59 -1.00 0.13 -0.08
Tax % 0.00% 13.33% 30.86% 0.00% 0.00% -1.80% -9.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.40 1.04 -0.56 1.01 0.16 1.12 -0.49 0.27 -1.57 1.60 -1.01 0.13 -0.08
EPS in Rs 0.68 1.76 -0.95 1.71 0.27 1.90 -0.83 0.46 -2.66 2.71 -1.71 0.22 -0.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
28.85 25.71 24.67 23.56 20.92 21.42 18.68 8.06 12.63 18.85 19.35
25.94 23.81 21.91 24.01 23.20 23.08 23.58 12.89 14.09 20.45 21.67
Operating Profit 2.91 1.90 2.76 -0.45 -2.28 -1.66 -4.90 -4.83 -1.46 -1.60 -2.32
OPM % 10.09% 7.39% 11.19% -1.91% -10.90% -7.75% -26.23% -59.93% -11.56% -8.49% -11.99%
2.49 3.92 0.65 4.61 4.45 1.69 -0.63 7.32 5.14 3.60 5.36
Interest 0.02 0.04 0.05 0.04 0.04 0.06 0.12 0.11 0.18 0.18 0.19
Depreciation 1.75 2.45 2.46 2.21 2.04 2.15 2.57 2.17 2.03 1.97 2.21
Profit before tax 3.63 3.33 0.90 1.91 0.09 -2.18 -8.22 0.21 1.47 -0.15 0.64
Tax % 28.10% 30.33% 25.56% 7.33% -411.11% 46.79% 13.99% 76.19% -18.37% 0.00%
2.61 2.31 0.67 1.78 0.46 -1.16 -7.08 0.05 1.74 -0.15 0.64
EPS in Rs 4.43 3.92 1.14 3.02 0.78 -1.96 -11.98 0.08 2.95 -0.25 1.08
Dividend Payout % 22.61% 25.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -2%
3 Years: 0%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: 10%
3 Years: 20%
TTM: 196%
Stock Price CAGR
10 Years: 6%
5 Years: 12%
3 Years: 13%
1 Year: 41%
Return on Equity
10 Years: %
5 Years: -3%
3 Years: 1%
Last Year: -3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5.90 5.90 5.90 5.90 5.91 5.91 5.91 5.91 5.91 5.91 5.91
Reserves 36.09 37.41 38.07 39.14 39.57 38.51 31.52 31.64 33.34 33.80 32.80
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.44 0.94 1.66 1.69
10.03 9.27 8.08 8.07 8.73 7.77 5.11 4.16 3.86 4.99 5.22
Total Liabilities 52.02 52.58 52.05 53.11 54.21 52.19 42.54 42.15 44.05 46.36 45.62
24.72 23.88 22.98 23.37 23.32 23.86 22.94 22.03 21.15 23.16 28.21
CWIP 0.43 0.45 0.28 1.01 0.01 0.09 0.63 0.00 0.38 0.04 0.00
Investments 10.31 11.93 12.77 17.20 16.36 14.65 5.06 8.51 9.23 5.13 4.99
16.56 16.32 16.02 11.53 14.52 13.59 13.91 11.61 13.29 18.03 12.42
Total Assets 52.02 52.58 52.05 53.11 54.21 52.19 42.54 42.15 44.05 46.36 45.62

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
4.00 4.61 1.68 0.95 -0.07 -4.53 -6.43 -0.20 -1.71 0.62
-3.90 -1.62 -2.70 -1.20 0.18 3.79 6.75 1.97 2.90 4.05
-0.77 -0.85 -0.74 0.00 0.09 -0.02 0.16 -0.28 -0.52 -0.52
Net Cash Flow -0.67 2.14 -1.75 -0.25 0.21 -0.77 0.48 1.49 0.67 4.15

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 78.06 73.82 60.66 35.63 37.86 46.01 43.77 111.40 64.45 42.99
Inventory Days 70.19 101.39
Days Payable 292.00 527.22
Cash Conversion Cycle 78.06 73.82 60.66 35.63 -183.95 -379.82 43.77 111.40 64.45 42.99
Working Capital Days 20.12 22.29 32.11 8.68 -13.26 35.95 13.09 18.11 9.83 -5.03
ROCE % 7.55% 2.38% -3.55% -7.58% -5.43% -13.46% 0.82% 4.71% -2.35%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
54.59% 54.59% 54.59% 56.47% 58.43% 59.07% 59.07% 59.07% 59.07% 59.07% 59.13% 50.38%
1.37% 1.37% 1.37% 1.37% 1.37% 1.37% 1.37% 1.37% 1.37% 1.37% 1.37% 1.37%
0.00% 0.00% 1.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
44.05% 44.05% 42.51% 42.16% 40.20% 39.56% 39.55% 39.55% 39.55% 39.55% 39.50% 48.26%
No. of Shareholders 2,5722,8412,7752,8253,1983,1603,1143,0272,9942,9462,8852,821

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents