Jetking Infotrain Ltd

₹ 40.4 -0.74%
24 Jun - close price
About

Incorporated in 1947, Jetking Infotrain Ltd is engaged in the business of IT Training in Hardware, Networking and Digital courses.

Key Points

Training Centers:[1]
Company has its Head Office at Mumbai and operates through its 150+ training centers and affiliate franchisees to provide services across India, Nepal and South-east Asia. These centers have trained 10 lac+ students.

  • Market Cap 23.9 Cr.
  • Current Price 40.4
  • High / Low 80.6 / 32.0
  • Stock P/E 13.7
  • Book Value 66.4
  • Dividend Yield 0.00 %
  • ROCE 4.19 %
  • ROE 4.53 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.61 times its book value
  • Promoter holding has increased by 1.96% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -11.72% over past five years.
  • Company has a low return on equity of -2.31% for last 3 years.
  • Earnings include an other income of Rs.5.33 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
5.13 5.46 4.47 3.62 1.22 2.03 2.14 2.67 1.74 3.27 3.85 3.77
6.50 6.35 5.03 8.34 2.64 3.14 3.09 4.05 3.30 3.63 3.67 3.68
Operating Profit -1.37 -0.89 -0.56 -4.72 -1.42 -1.11 -0.95 -1.38 -1.56 -0.36 0.18 0.09
OPM % -26.71% -16.30% -12.53% -130.39% -116.39% -54.68% -44.39% -51.69% -89.66% -11.01% 4.68% 2.39%
0.36 0.33 0.64 0.63 1.19 0.97 1.91 3.26 1.28 1.90 0.59 1.55
Interest 0.01 0.02 0.01 0.03 0.02 0.01 0.03 0.03 0.02 0.02 0.09 0.03
Depreciation 0.61 0.65 0.69 0.62 0.51 0.47 0.53 0.65 0.51 0.51 0.51 0.50
Profit before tax -1.63 -1.23 -0.62 -4.74 -0.76 -0.62 0.40 1.20 -0.81 1.01 0.17 1.11
Tax % 22.09% 38.21% 0.00% 6.75% 0.00% 0.00% 0.00% 13.33% 30.86% 0.00% 0.00% -1.80%
Net Profit -1.27 -0.75 -0.62 -4.43 -0.76 -0.63 0.40 1.04 -0.56 1.01 0.16 1.12
EPS in Rs -2.15 -1.27 -1.05 -7.50 -1.29 -1.07 0.68 1.76 -0.95 1.71 0.27 1.90

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
28.85 25.71 24.67 23.56 20.92 21.42 18.68 8.06 12.63
25.94 23.81 21.91 24.01 23.20 23.08 23.58 12.89 14.30
Operating Profit 2.91 1.90 2.76 -0.45 -2.28 -1.66 -4.90 -4.83 -1.67
OPM % 10.09% 7.39% 11.19% -1.91% -10.90% -7.75% -26.23% -59.93% -13.22%
2.49 3.92 0.65 4.61 4.45 1.69 -0.63 7.32 5.33
Interest 0.02 0.04 0.05 0.04 0.04 0.06 0.12 0.11 0.16
Depreciation 1.75 2.45 2.46 2.21 2.04 2.15 2.57 2.17 2.03
Profit before tax 3.63 3.33 0.90 1.91 0.09 -2.18 -8.22 0.21 1.47
Tax % 28.10% 30.33% 25.56% 7.33% -411.11% 46.79% 13.99% 76.19% -17.69%
Net Profit 2.61 2.31 0.67 1.78 0.46 -1.16 -7.08 0.05 1.74
EPS in Rs 4.43 3.92 1.14 3.02 0.78 -1.96 -11.98 0.08 2.95
Dividend Payout % 22.61% 25.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -12%
3 Years: -16%
TTM: 57%
Compounded Profit Growth
10 Years: %
5 Years: 27%
3 Years: 47%
TTM: 3380%
Stock Price CAGR
10 Years: -1%
5 Years: -2%
3 Years: 2%
1 Year: -1%
Return on Equity
10 Years: %
5 Years: -3%
3 Years: -2%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
5.90 5.90 5.90 5.90 5.91 5.91 5.91 5.91 5.91
Reserves 36.09 37.41 38.07 39.14 39.57 38.51 31.52 31.64 33.34
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.95
10.03 9.27 8.08 8.07 8.73 7.77 5.11 4.60 3.85
Total Liabilities 52.02 52.58 52.05 53.11 54.21 52.19 42.54 42.15 44.05
24.72 23.88 22.98 23.37 23.32 23.86 22.94 22.03 21.54
CWIP 0.43 0.45 0.28 1.01 0.01 0.09 0.63 0.00 0.00
Investments 10.31 11.93 12.77 17.20 16.36 14.65 5.06 8.51 9.23
16.56 16.32 16.02 11.53 14.52 13.59 13.91 11.61 13.28
Total Assets 52.02 52.58 52.05 53.11 54.21 52.19 42.54 42.15 44.05

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
4.00 4.61 1.68 0.95 -0.07 -4.53 -6.43 -0.20 -1.65
-3.90 -1.62 -2.70 -1.20 0.18 3.79 6.75 1.97 2.90
-0.77 -0.85 -0.74 0.00 0.09 -0.02 0.16 -0.28 -0.58
Net Cash Flow -0.67 2.14 -1.75 -0.25 0.21 -0.77 0.48 1.49 0.67

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 78.06 73.82 60.66 35.63 37.86 46.01 43.77 111.40 64.45
Inventory Days 70.19 101.39
Days Payable 292.00 527.22
Cash Conversion Cycle 78.06 73.82 60.66 35.63 -183.95 -379.82 43.77 111.40 64.45
Working Capital Days 20.12 22.29 32.11 8.68 -13.26 35.95 13.09 10.87 9.83
ROCE % 7.55% 2.38% -3.55% -7.58% -5.43% -13.46% 0.83% 4.19%

Shareholding Pattern

Numbers in percentages

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
54.57 54.57 54.57 54.57 54.59 54.59 54.59 54.59 54.59 54.59 56.47 58.43
1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.54 0.00 0.00
44.06 44.06 44.06 44.06 44.05 44.05 44.05 44.05 44.05 42.51 42.16 40.20

Documents