Jetking Infotrain Ltd

About

Jetking Infotrain is engaged in the business of IT Training in Hardware, Networking and Digital courses having its Head Office at Mumbai. The Company operates through its training centres and affiliates to provide these services across India, Nepal and South East Asia.(Source : 201903 Annual Report Page No: 74)

  • Market Cap 22.1 Cr.
  • Current Price 37.4
  • High / Low 52.0 / 30.7
  • Stock P/E 11.7
  • Book Value 64.2
  • Dividend Yield 0.00 %
  • ROCE 0.83 %
  • ROE 0.13 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.58 times its book value

Cons

  • The company has delivered a poor sales growth of -20.05% over past five years.
  • Company has a low return on equity of -4.80% for last 3 years.
  • Earnings include an other income of Rs.8.35 Cr.
  • Debtor days have increased from 67.06 to 111.40 days.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
5.60 4.38 5.13 5.46 4.47 3.62 1.22 2.03 2.14 2.67 1.74 3.27
4.85 5.62 6.50 6.35 5.03 8.34 2.64 3.14 3.09 4.05 3.30 3.63
Operating Profit 0.75 -1.24 -1.37 -0.89 -0.56 -4.72 -1.42 -1.11 -0.95 -1.38 -1.56 -0.36
OPM % 13.39% -28.31% -26.71% -16.30% -12.53% -130.39% -116.39% -54.68% -44.39% -51.69% -89.66% -11.01%
Other Income 0.05 0.49 0.36 0.33 0.64 0.63 1.19 0.97 1.91 3.26 1.28 1.90
Interest 0.00 0.01 0.01 0.02 0.01 0.03 0.02 0.01 0.03 0.03 0.02 0.02
Depreciation 0.57 0.55 0.61 0.65 0.69 0.62 0.51 0.47 0.53 0.65 0.51 0.51
Profit before tax 0.23 -1.31 -1.63 -1.23 -0.62 -4.74 -0.76 -0.62 0.40 1.20 -0.81 1.01
Tax % 108.70% 8.40% 22.09% 38.21% 0.00% 6.75% 0.00% 0.00% 0.00% 13.33% 30.86% 0.00%
Net Profit -0.01 -1.20 -1.27 -0.75 -0.62 -4.43 -0.76 -0.63 0.40 1.04 -0.56 1.01
EPS in Rs -0.02 -2.03 -2.15 -1.27 -1.05 -7.50 -1.29 -1.07 0.68 1.76 -0.95 1.71

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
28.85 25.71 24.67 23.56 20.92 21.42 18.68 8.06 9.82
25.94 23.81 21.91 24.01 23.20 23.08 23.58 12.89 14.07
Operating Profit 2.91 1.90 2.76 -0.45 -2.28 -1.66 -4.90 -4.83 -4.25
OPM % 10.09% 7.39% 11.19% -1.91% -10.90% -7.75% -26.23% -59.93% -43.28%
Other Income 2.49 3.92 0.65 4.61 4.45 1.69 -0.63 7.32 8.35
Interest 0.02 0.04 0.05 0.04 0.04 0.06 0.12 0.11 0.10
Depreciation 1.75 2.45 2.46 2.21 2.04 2.15 2.57 2.17 2.20
Profit before tax 3.63 3.33 0.90 1.91 0.09 -2.18 -8.22 0.21 1.80
Tax % 28.10% 30.33% 25.56% 7.33% -411.11% 46.79% 13.99% 76.19%
Net Profit 2.61 2.31 0.67 1.78 0.46 -1.16 -7.08 0.05 1.89
EPS in Rs 4.43 3.92 1.14 3.02 0.78 -1.96 -11.98 0.08 3.20
Dividend Payout % 22.61% 25.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -20%
3 Years: -27%
TTM: -13%
Compounded Profit Growth
10 Years: %
5 Years: -42%
3 Years: 26%
TTM: 129%
Stock Price CAGR
10 Years: -3%
5 Years: -2%
3 Years: -2%
1 Year: 13%
Return on Equity
10 Years: %
5 Years: -5%
3 Years: -5%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Sep 2021
5.90 5.90 5.90 5.90 5.91 5.91 5.91 5.91 5.91
Reserves 36.09 37.41 38.07 39.14 39.57 38.51 31.52 31.64 32.02
Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.89
10.03 9.27 8.08 8.07 8.73 7.77 5.11 4.60 4.04
Total Liabilities 52.02 52.58 52.05 53.11 54.21 52.19 42.54 42.15 42.86
24.72 23.88 22.98 23.37 23.32 23.86 22.94 22.03 21.66
CWIP 0.43 0.45 0.28 1.01 0.01 0.09 0.63 0.00 0.00
Investments 10.31 11.93 12.77 17.20 16.36 14.65 5.06 8.51 9.62
16.56 16.32 16.02 11.53 14.52 13.59 13.91 11.61 11.58
Total Assets 52.02 52.58 52.05 53.11 54.21 52.19 42.54 42.15 42.86

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
4.00 4.61 1.68 0.95 -0.07 -4.53 -6.43 -0.20
-3.90 -1.62 -2.70 -1.20 0.18 3.79 6.75 1.97
-0.77 -0.85 -0.74 0.00 0.09 -0.02 0.16 -0.28
Net Cash Flow -0.67 2.14 -1.75 -0.25 0.21 -0.77 0.48 1.49

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 78.06 73.82 60.66 35.63 37.86 46.01 43.77 111.40
Inventory Days 70.19 101.39
Days Payable 292.00 527.22
Cash Conversion Cycle 78.06 73.82 60.66 35.63 -183.95 -379.82 43.77 111.40
Working Capital Days 20.24 22.29 32.11 8.68 -13.26 35.78 13.09 10.42
ROCE % 7.55% 2.38% -3.55% -7.58% -5.43% -13.46% 0.83%

Shareholding Pattern

Numbers in percentages

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
54.55 54.57 54.57 54.57 54.57 54.57 54.59 54.59 54.59 54.59 54.59 54.59
1.40 1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.54
44.05 44.06 44.06 44.06 44.06 44.06 44.05 44.05 44.05 44.05 44.05 42.51

Documents