Jetking Infotrain Ltd

₹ 39.6 -2.71%
18 Aug - close price
About

Incorporated in 1947, Jetking Infotrain Ltd is engaged in the business of IT Training in Hardware, Networking and Digital courses.

Key Points

Training Centers:[1]
Company has its Head Office at Mumbai and operates through its 150+ training centers and affiliate franchisees to provide services across India, Nepal and South-east Asia. These centers have trained 10 lac+ students.

  • Market Cap 23.4 Cr.
  • Current Price 39.6
  • High / Low 80.6 / 32.0
  • Stock P/E 12.6
  • Book Value 67.9
  • Dividend Yield 0.00 %
  • ROCE 4.59 %
  • ROE 4.82 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.58 times its book value

Cons

  • The company has delivered a poor sales growth of -15.0% over past five years.
  • Company has a low return on equity of -3.55% for last 3 years.
  • Earnings include an other income of Rs.6.04 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
4.84 5.04 4.23 3.49 1.18 1.92 1.91 2.54 1.67 2.67 3.03 3.10 3.62
6.11 5.79 4.59 7.84 2.47 2.95 2.82 4.27 3.16 3.08 2.81 2.94 5.66
Operating Profit -1.27 -0.75 -0.36 -4.35 -1.29 -1.03 -0.91 -1.73 -1.49 -0.41 0.22 0.16 -2.04
OPM % -26.24% -14.88% -8.51% -124.64% -109.32% -53.65% -47.64% -68.11% -89.22% -15.36% 7.26% 5.16% -56.35%
0.36 0.33 0.64 0.63 1.17 0.95 1.91 3.14 1.28 1.90 0.59 1.55 2.00
Interest 0.01 0.01 0.01 0.03 0.02 0.01 0.03 0.03 0.02 0.02 0.09 0.03 0.03
Depreciation 0.60 0.64 0.67 0.61 0.49 0.47 0.53 0.61 0.50 0.50 0.50 0.49 0.40
Profit before tax -1.52 -1.07 -0.40 -4.36 -0.63 -0.56 0.44 0.77 -0.73 0.97 0.22 1.19 -0.47
Tax % 21.05% 41.12% 0.00% 8.72% 0.00% 0.00% 0.00% 15.58% 34.25% 0.00% 0.00% 0.84% -8.51%
Net Profit -1.18 -0.63 -0.41 -3.98 -0.63 -0.57 0.44 0.64 -0.48 0.98 0.22 1.17 -0.51
EPS in Rs -2.00 -1.07 -0.69 -6.74 -1.07 -0.96 0.74 1.08 -0.81 1.66 0.37 1.98 -0.86

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
38.87 33.27 33.00 28.85 25.71 24.67 23.56 20.92 20.96 17.60 7.54 10.47 12.42
29.62 28.17 30.02 25.94 23.81 21.91 24.01 23.20 22.61 24.28 12.49 11.99 14.49
Operating Profit 9.25 5.10 2.98 2.91 1.90 2.76 -0.45 -2.28 -1.65 -6.68 -4.95 -1.52 -2.07
OPM % 23.80% 15.33% 9.03% 10.09% 7.39% 11.19% -1.91% -10.90% -7.87% -37.95% -65.65% -14.52% -16.67%
2.63 0.87 2.94 2.49 3.92 0.65 4.61 4.45 1.69 1.96 7.18 5.33 6.04
Interest 0.02 0.68 0.11 0.02 0.04 0.05 0.04 0.04 0.06 0.11 0.11 0.16 0.17
Depreciation 1.95 1.73 1.56 1.75 2.45 2.46 2.21 2.04 2.15 2.52 2.12 1.99 1.89
Profit before tax 9.91 3.56 4.25 3.63 3.33 0.90 1.91 0.09 -2.17 -7.35 0.00 1.66 1.91
Tax % 31.99% 38.48% 25.41% 28.10% 30.33% 25.56% 7.33% -411.11% 47.00% 15.65% -13.86%
Net Profit 6.74 2.19 3.16 2.61 2.31 0.67 1.78 0.46 -1.16 -6.20 -0.12 1.89 1.86
EPS in Rs 11.45 3.72 5.37 4.43 3.92 1.14 3.02 0.78 -1.96 -10.50 -0.20 3.20 3.15
Dividend Payout % 26.26% 40.41% 18.67% 22.61% 25.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -11%
5 Years: -15%
3 Years: -21%
TTM: 54%
Compounded Profit Growth
10 Years: -3%
5 Years: 28%
3 Years: 49%
TTM: 6100%
Stock Price CAGR
10 Years: -1%
5 Years: -5%
3 Years: 4%
1 Year: 8%
Return on Equity
10 Years: 0%
5 Years: -4%
3 Years: -4%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
5.90 5.90 5.90 5.90 5.90 5.90 5.90 5.91 5.91 5.91 5.91 5.91
Reserves 30.53 31.70 34.17 36.09 37.41 38.08 39.14 39.57 38.52 32.40 32.35 34.20
0.00 2.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.95
12.42 12.52 9.99 10.03 9.27 8.07 8.08 8.73 7.65 4.80 4.52 3.57
Total Liabilities 48.85 52.43 50.06 52.02 52.58 52.05 53.12 54.21 52.08 43.11 42.78 44.63
14.52 23.06 22.99 24.72 23.88 22.98 23.37 23.32 23.86 22.84 21.95 21.49
CWIP 0.00 0.00 0.42 0.43 0.45 0.28 1.01 0.01 0.07 0.55 0.00 0.00
Investments 19.57 14.13 9.83 10.32 11.94 12.78 17.21 16.37 14.66 5.07 8.52 10.32
14.76 15.24 16.82 16.55 16.31 16.01 11.53 14.51 13.49 14.65 12.31 12.82
Total Assets 48.85 52.43 50.06 52.02 52.58 52.05 53.12 54.21 52.08 43.11 42.78 44.63

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
5.36 3.52 1.55 4.00 4.61 1.68 0.95 -0.07 -4.66 -6.46 -0.28 -0.40
-4.28 -4.95 1.90 -3.91 -1.62 -2.70 -1.20 0.18 3.81 6.83 1.95 1.82
-3.39 1.65 -3.45 -0.77 -0.85 -0.74 0.00 0.09 -0.02 0.15 -0.27 -0.57
Net Cash Flow -2.31 0.22 0.00 -0.68 2.14 -1.75 -0.25 0.21 -0.88 0.51 1.40 0.84

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 55.87 66.48 67.03 78.06 73.82 60.66 35.63 37.86 43.36 42.51 114.73 67.98
Inventory Days 70.19 101.39 110.73
Days Payable 289.19 513.70 299.38
Cash Conversion Cycle 55.87 66.48 67.03 78.06 73.82 60.66 35.63 -181.14 -368.95 -146.14 114.73 67.98
Working Capital Days 2.16 -2.85 24.67 20.24 22.29 32.11 8.68 -13.43 39.36 37.33 62.45 13.60
ROCE % 27.43% 12.63% 8.83% 8.90% 7.55% 2.38% -3.55% -7.58% -5.41% -17.50% 0.26% 4.59%

Shareholding Pattern

Numbers in percentages

3 recently
Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
54.57 54.57 54.57 54.59 54.59 54.59 54.59 54.59 54.59 56.47 58.43 59.07
1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.54 0.00 0.00 0.00
44.06 44.06 44.06 44.05 44.05 44.05 44.05 44.05 42.51 42.16 40.20 39.56

Documents