Jetking Infotrain Ltd

₹ 55.6 -0.29%

26 Apr - close price

About

Incorporated in 1947, Jetking Infotrain Ltd is engaged in the business of IT Training in Hardware, Networking and Digital courses.

Key Points

Training Centers:^[1]
Company has its Head Office at Mumbai and operates through its 150+ training centers and affiliate franchisees to provide services across India, Nepal and South-east Asia. These centers have trained 10 lac+ students.

Website BSE

Market Cap ₹ 32.8 Cr.
Current Price ₹ 55.6
High / Low ₹ 75.0 / 39.1
Stock P/E 42.1
Book Value ₹ 65.5
Dividend Yield 0.00 %
ROCE -2.26 %
ROE -2.76 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.85 times its book value
Debtor days have improved from 77.4 to 49.6 days.

Cons

The company has delivered a poor sales growth of -4.81% over past five years.
Company has a low return on equity of 0.77% over last 3 years.
Earnings include an other income of Rs.5.35 Cr.
Promoter holding has decreased over last 3 years: -4.21%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Computer Education Industry: Computers - Education

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	1.91	2.54	1.67	2.67	3.03	3.10	3.62	4.44	4.03	4.27	4.76	5.12	4.69
	2.82	4.27	3.16	3.08	2.81	2.94	5.66	4.30	5.45	4.80	5.77	4.97	5.48
Operating Profit	-0.91	-1.73	-1.49	-0.41	0.22	0.16	-2.04	0.14	-1.42	-0.53	-1.01	0.15	-0.79
OPM %	-47.64%	-68.11%	-89.22%	-15.36%	7.26%	5.16%	-56.35%	3.15%	-35.24%	-12.41%	-21.22%	2.93%	-16.84%
	1.91	3.14	1.28	1.90	0.59	1.55	2.00	0.62	0.46	2.74	0.59	0.60	1.42
Interest	0.03	0.03	0.02	0.02	0.09	0.03	0.03	0.03	0.05	0.05	0.04	0.05	0.05
Depreciation	0.53	0.61	0.50	0.50	0.50	0.49	0.40	0.46	0.54	0.53	0.53	0.58	0.56
Profit before tax	0.44	0.77	-0.73	0.97	0.22	1.19	-0.47	0.27	-1.55	1.63	-0.99	0.12	0.02
Tax %	0.00%	15.58%	34.25%	0.00%	0.00%	0.84%	-8.51%	-14.81%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.44	0.64	-0.48	0.98	0.22	1.17	-0.51	0.31	-1.54	1.63	-0.99	0.12	0.02
EPS in Rs	0.74	1.08	-0.81	1.66	0.37	1.98	-0.86	0.52	-2.61	2.76	-1.68	0.20	0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	33.27	33.00	28.85	25.71	24.67	23.56	20.92	20.96	17.60	7.54	10.47	16.35	18.84
	28.17	30.02	25.94	23.81	21.91	24.01	23.20	22.61	24.28	12.49	11.95	17.98	21.02
Operating Profit	5.10	2.98	2.91	1.90	2.76	-0.45	-2.28	-1.65	-6.68	-4.95	-1.48	-1.63	-2.18
OPM %	15.33%	9.03%	10.09%	7.39%	11.19%	-1.91%	-10.90%	-7.87%	-37.95%	-65.65%	-14.14%	-9.97%	-11.57%
	0.87	2.94	2.49	3.92	0.65	4.61	4.45	1.69	1.96	7.18	5.31	3.62	5.35
Interest	0.68	0.11	0.02	0.04	0.05	0.04	0.04	0.06	0.11	0.11	0.18	0.18	0.19
Depreciation	1.73	1.56	1.75	2.45	2.46	2.21	2.04	2.15	2.52	2.12	1.99	1.93	2.20
Profit before tax	3.56	4.25	3.63	3.33	0.90	1.91	0.09	-2.17	-7.35	0.00	1.66	-0.12	0.78
Tax %	38.48%	25.41%	28.10%	30.33%	25.56%	7.33%	-411.11%	47.00%	15.65%		-13.86%	0.00%
	2.19	3.16	2.61	2.31	0.67	1.78	0.46	-1.16	-6.20	-0.12	1.89	-0.11	0.78
EPS in Rs	3.72	5.37	4.43	3.92	1.14	3.02	0.78	-1.96	-10.50	-0.20	3.20	-0.19	1.31
Dividend Payout %	40.41%	18.67%	22.61%	25.54%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-7%
5 Years:	-5%
3 Years:	-2%
TTM:	24%

Compounded Profit Growth
10 Years:	%
5 Years:	10%
3 Years:	22%
TTM:	237%

Stock Price CAGR
10 Years:	5%
5 Years:	12%
3 Years:	9%
1 Year:	40%

Return on Equity
10 Years:	-1%
5 Years:	-3%
3 Years:	1%
Last Year:	-3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	5.90	5.90	5.90	5.90	5.90	5.90	5.91	5.91	5.91	5.91	5.91	5.91	5.91
Reserves	31.70	34.17	36.09	37.41	38.08	39.14	39.57	38.52	32.40	32.35	34.20	33.80	32.80
	2.31	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.44	0.94	1.66	1.69
	12.52	9.99	10.03	9.27	8.07	8.08	8.73	7.65	4.80	4.09	3.59	4.99	5.23
Total Liabilities	52.43	50.06	52.02	52.58	52.05	53.12	54.21	52.08	43.11	42.79	44.64	46.36	45.63
	23.06	22.99	24.72	23.88	22.98	23.37	23.32	23.86	22.84	21.95	21.11	23.16	28.21
CWIP	0.00	0.42	0.43	0.45	0.28	1.01	0.01	0.07	0.55	0.00	0.38	0.04	0.00
Investments	14.13	9.83	10.32	11.94	12.78	17.21	16.37	14.66	5.07	8.52	10.32	5.13	5.00
	15.24	16.82	16.55	16.31	16.01	11.53	14.51	13.49	14.65	12.32	12.83	18.03	12.42
Total Assets	52.43	50.06	52.02	52.58	52.05	53.12	54.21	52.08	43.11	42.79	44.64	46.36	45.63

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	3.52	1.55	4.00	4.61	1.68	0.95	-0.07	-4.66	-6.46	-0.28	-0.40	0.42
	-4.95	1.90	-3.91	-1.62	-2.70	-1.20	0.18	3.81	6.83	1.95	1.74	4.26
	1.65	-3.45	-0.77	-0.85	-0.74	0.00	0.09	-0.02	0.15	-0.27	-0.49	-0.52
Net Cash Flow	0.22	0.00	-0.68	2.14	-1.75	-0.25	0.21	-0.88	0.51	1.40	0.84	4.15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	66.48	67.03	78.06	73.82	60.66	35.63	37.86	43.36	42.51	114.73	67.98	49.56
Inventory Days							70.19	101.39	110.73
Days Payable							289.19	513.70	299.38
Cash Conversion Cycle	66.48	67.03	78.06	73.82	60.66	35.63	-181.14	-368.95	-146.14	114.73	67.98	49.56
Working Capital Days	-2.85	24.67	20.24	22.29	32.11	8.68	-13.43	39.36	37.33	69.71	13.60	-5.80
ROCE %	12.63%	8.83%	8.90%	7.55%	2.38%	-3.55%	-7.58%	-5.41%	-17.50%	0.26%	4.66%	-2.26%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	54.59%	54.59%	56.47%	58.43%	59.07%	59.07%	59.07%	59.07%	59.07%	59.13%	50.38%	50.38%
	1.37%	1.37%	1.37%	1.37%	1.37%	1.37%	1.37%	1.37%	1.37%	1.37%	1.37%	1.37%
	0.00%	1.54%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	44.05%	42.51%	42.16%	40.20%	39.56%	39.55%	39.55%	39.55%	39.55%	39.50%	48.26%	48.25%
No. of Shareholders	2,841	2,775	2,825	3,198	3,160	3,114	3,027	2,994	2,946	2,885	2,821	2,989

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	52.73%	54.48%	54.57%	54.57%	54.59%	58.43%	59.07%	50.38%
	1.40%	1.40%	1.37%	1.37%	1.37%	1.37%	1.37%	1.37%
	45.87%	44.12%	44.06%	44.06%	44.05%	40.20%	39.55%	48.25%
No. of Shareholders	3,362	2,933	2,830	2,704	2,572	3,198	2,994	2,989

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Jetking Infotrain Ltd

Jetking Infotrain Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports