Vantage Knowledge Academy Ltd

₹ 1.01 2.02%

19 Jun - close price

About

Incorporated in 2013, Vantage Knowledge Academy Ltd offers courses primarily of Finance and Banking domain.^[1]

Key Points

Business Overview:^[1]^[2]
VKAL operates as a knowledge and training solutions provider focused on offering specialised education and professional
certification programs. The company's flagship programs are particularly targeted to
those pursuing graduation with a major in Commerce and those who have just graduated and are seeking a career in the finance (Banking included) domain.

Website BSE

Market Cap ₹ 34.5 Cr.
Current Price ₹ 1.01
High / Low ₹ 8.52 / 0.76
Stock P/E 287
Book Value ₹ 1.14
Dividend Yield 3.30 %
ROCE 0.62 %
ROE 0.31 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.89 times its book value

Cons

Promoter holding is low: 3.70%
Company has a low return on equity of 4.64% over last 3 years.
Company has high debtors of 860 days.
Promoter holding has decreased over last 3 years: -8.86%
Working capital days have increased from 1,825 days to 3,983 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services Education

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	1.42	0.92	0.70	0.68	2.01	0.50	1.17	1.02	0.80	0.93	0.45	0.44	0.09
	0.39	0.16	0.31	0.31	2.19	0.13	0.07	0.16	2.31	0.47	0.20	0.29	0.33
Operating Profit	1.03	0.76	0.39	0.37	-0.18	0.37	1.10	0.86	-1.51	0.46	0.25	0.15	-0.24
OPM %	72.54%	82.61%	55.71%	54.41%	-8.96%	74.00%	94.02%	84.31%	-188.75%	49.46%	55.56%	34.09%	-266.67%
	0.07	0.02	0.00	0.01	0.37	0.05	0.09	0.06	0.08	0.01	0.01	0.05	0.31
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.00	0.01	0.01	0.00	0.00	0.01	0.01	0.01	0.05	0.06	0.09	0.56
Profit before tax	1.09	0.78	0.38	0.37	0.19	0.42	1.18	0.86	-1.44	0.42	0.20	0.11	-0.49
Tax %	33.94%	25.64%	26.32%	27.03%	0.00%	0.00%	27.12%	45.35%	-25.69%	0.00%	0.00%	0.00%	24.49%
	0.72	0.58	0.28	0.28	0.19	0.42	0.85	0.48	-1.06	0.42	0.19	0.11	-0.60
EPS in Rs	0.07	0.06	0.03	0.01	0.01	0.01	0.02	0.01	-0.03	0.01	0.01	0.00	-0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.21	0.21	0.22	0.16	0.19	0.31	0.38	0.37	2.04	4.32	3.49	1.91
	0.32	0.29	0.33	0.25	0.19	0.46	0.34	0.31	0.71	1.53	2.67	1.29
Operating Profit	-0.11	-0.08	-0.11	-0.09	0.00	-0.15	0.04	0.06	1.33	2.79	0.82	0.62
OPM %	-52.38%	-38.10%	-50.00%	-56.25%	0.00%	-48.39%	10.53%	16.22%	65.20%	64.58%	23.50%	32.46%
	0.00	0.00	0.08	0.04	0.19	0.15	0.05	0.28	0.08	0.41	0.28	0.38
Interest	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.03	0.00	0.00	0.05	0.00
Depreciation	0.21	0.20	0.21	0.20	0.17	0.17	0.01	0.00	0.01	0.01	0.03	0.76
Profit before tax	-0.32	-0.28	-0.24	-0.25	0.01	-0.17	0.08	0.31	1.40	3.19	1.02	0.24
Tax %	-3.12%	-3.57%	0.00%	-4.00%	0.00%	0.00%	25.00%	29.03%	27.86%	16.61%	33.33%	50.00%
	-0.31	-0.28	-0.23	-0.24	0.01	-0.17	0.07	0.22	1.01	2.66	0.69	0.12
EPS in Rs	-1.55	-0.03	-0.02	-0.02	0.00	-0.02	0.01	0.02	0.10	0.09	0.02	0.00
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	494.93%	0.00%

Compounded Sales Growth
10 Years:	25%
5 Years:	38%
3 Years:	-2%
TTM:	-45%

Compounded Profit Growth
10 Years:	9%
5 Years:	11%
3 Years:	-51%
TTM:	-83%

Stock Price CAGR
10 Years:	16%
5 Years:	36%
3 Years:	-50%
1 Year:	-88%

Return on Equity
10 Years:	4%
5 Years:	6%
3 Years:	5%
Last Year:	0%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.05	3.36	3.36	3.36	3.36	3.36	3.36	3.36	3.36	10.38	34.15	34.15
Reserves	4.02	0.43	0.20	-0.05	-0.03	-0.21	-0.14	0.08	1.09	3.89	4.67	4.79
	0.00	0.01	0.08	0.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.29	0.26	0.16	0.18	0.34	0.35	0.47	0.58	1.46	1.17	1.55	1.33
Total Liabilities	4.36	4.06	3.80	3.64	3.67	3.50	3.69	4.02	5.91	15.44	40.37	40.27
	0.93	0.73	0.55	0.35	0.18	0.01	0.00	0.00	0.37	0.36	5.45	5.25
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.06	0.06	0.06	0.06	0.06	0.06	13.63	15.55
	3.43	3.33	3.25	3.29	3.43	3.43	3.63	3.96	5.48	15.02	21.29	19.47
Total Assets	4.36	4.06	3.80	3.64	3.67	3.50	3.69	4.02	5.91	15.44	40.37	40.27

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.02	-3.34	-0.05	0.21	0.28	0.18	-0.16	-0.16	-0.54	-98.65	6.02	3.57
	0.02	0.00	-0.03	-0.03	0.00	0.00	0.00	0.00	-0.29	96.92	-28.80	-2.49
	0.00	3.31	0.07	0.07	-0.30	-0.30	0.10	0.17	0.99	6.82	14.13	-1.86
Net Cash Flow	0.00	-0.03	0.00	0.25	-0.02	-0.12	-0.06	0.01	0.17	5.09	-8.65	-0.78
Free Cash Flow	-0.02	-3.34	-0.08	0.18	0.28	0.18	-0.16	-0.16	-0.91	-98.65	-0.78	3.00
CFO/OP	18%	4,175%	45%	-233%		-127%	-350%	-117%	-11%	-3,517%	734%	576%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	34.76	34.76	16.59	0.00	38.42	270.81	595.53	1,085.14	635.17	199.40	252.05	859.95
Inventory Days										929.79	305.88	1,243.70
Days Payable										19.21	164.51	797.59
Cash Conversion Cycle	34.76	34.76	16.59	0.00	38.42	270.81	595.53	1,085.14	635.17	1,109.98	393.42	1,306.06
Working Capital Days	-451.90	-417.14	132.73	661.56	2,478.16	2,778.71	2,497.37	2,772.03	629.80	666.63	826.22	3,982.51
ROCE %	-15.53%	-7.12%	-6.45%	-7.04%	0.59%	-5.25%	2.51%	10.21%	35.49%	34.08%	4.03%	0.62%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Faculty Expenses
INR

xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xx,xxx	xx,xxx	xx,xxx	x
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx	xx.xx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
					xxx		xxx	xxx		x,xxx

Please log in to see hidden values.

Revenue Contribution - Professional examination review courses
% of Turnover

Revenue Contribution - Publishing of books
% of Turnover

Number of Shareholders
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	12.56%	12.56%	12.56%	4.06%	4.06%	3.70%	3.70%	3.70%	3.70%	3.70%	3.70%	3.70%
	0.04%	0.04%	0.04%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	87.40%	87.40%	87.40%	95.94%	95.93%	96.28%	96.28%	96.28%	96.29%	96.28%	96.29%	96.28%
No. of Shareholders	1,467	1,156	1,194	1,157	1,185	1,641	3,296	8,173	9,053	15,173	19,680	21,687

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	12.56%	12.56%	12.56%	12.56%	12.56%	12.56%	12.56%	4.06%	3.70%	3.70%
	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.01%	0.01%	0.01%
	87.40%	87.40%	87.40%	87.40%	87.40%	87.40%	87.39%	95.94%	96.28%	96.28%
No. of Shareholders	787	795	791	816	812	830	927	1,157	8,173	21,687

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Vantage Knowledge Academy Ltd

Vantage Knowledge Academy Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports