Vantage Knowledge Academy Ltd
Incorporated in 2013, Vantage Knowledge Academy Ltd is in the business of Education and Publication[1]
- Market Cap ₹ 254 Cr.
- Current Price ₹ 245
- High / Low ₹ 395 / 95.0
- Stock P/E 118
- Book Value ₹ 7.15
- Dividend Yield 0.00 %
- ROCE 35.5 %
- ROE 25.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 34.3 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -8.50%
- Promoter holding is low: 4.06%
- Company has a low return on equity of 12.4% over last 3 years.
- Company has high debtors of 635 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Education Industry: Miscellaneous
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.21 | 0.21 | 0.22 | 0.16 | 0.19 | 0.31 | 0.38 | 0.37 | 2.04 | 3.72 | |
0.00 | 0.32 | 0.29 | 0.33 | 0.25 | 0.19 | 0.46 | 0.34 | 0.31 | 0.71 | 0.97 | |
Operating Profit | 0.00 | -0.11 | -0.08 | -0.11 | -0.09 | 0.00 | -0.15 | 0.04 | 0.06 | 1.33 | 2.75 |
OPM % | -52.38% | -38.10% | -50.00% | -56.25% | 0.00% | -48.39% | 10.53% | 16.22% | 65.20% | 73.92% | |
0.00 | 0.00 | 0.00 | 0.08 | 0.04 | 0.19 | 0.15 | 0.05 | 0.28 | 0.08 | 0.10 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.21 | 0.20 | 0.21 | 0.20 | 0.17 | 0.17 | 0.01 | 0.00 | 0.01 | 0.02 |
Profit before tax | 0.00 | -0.32 | -0.28 | -0.24 | -0.25 | 0.01 | -0.17 | 0.08 | 0.31 | 1.40 | 2.83 |
Tax % | 3.12% | 3.57% | 0.00% | 4.00% | 0.00% | 0.00% | 25.00% | 29.03% | 27.86% | ||
0.00 | -0.31 | -0.28 | -0.23 | -0.24 | 0.01 | -0.17 | 0.07 | 0.22 | 1.01 | 2.16 | |
EPS in Rs | 0.00 | -62.00 | -0.83 | -0.69 | -0.71 | 0.03 | -0.51 | 0.21 | 0.66 | 3.01 | 5.26 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 66% |
3 Years: | 87% |
TTM: | 348% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 44% |
3 Years: | 100% |
TTM: | 391% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 119% |
3 Years: | 234% |
1 Year: | 122% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 12% |
Last Year: | 26% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 0.05 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 |
Reserves | 0.00 | 4.02 | 0.43 | 0.20 | -0.05 | -0.03 | -0.21 | -0.14 | 0.08 | 1.09 | 4.06 |
0.00 | 0.00 | 0.01 | 0.08 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.29 | 0.26 | 0.16 | 0.18 | 0.34 | 0.35 | 0.47 | 0.58 | 1.46 | 2.22 | |
Total Liabilities | 0.05 | 4.36 | 4.06 | 3.80 | 3.64 | 3.67 | 3.50 | 3.69 | 4.02 | 5.91 | 9.64 |
0.00 | 0.93 | 0.73 | 0.55 | 0.35 | 0.18 | 0.01 | 0.00 | 0.00 | 0.37 | 0.37 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
0.05 | 3.43 | 3.33 | 3.25 | 3.29 | 3.43 | 3.43 | 3.63 | 3.96 | 5.48 | 9.21 | |
Total Assets | 0.05 | 4.36 | 4.06 | 3.80 | 3.64 | 3.67 | 3.50 | 3.69 | 4.02 | 5.91 | 9.64 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | -0.02 | -3.34 | -0.05 | 0.21 | 0.28 | 0.18 | -0.16 | -0.16 | -0.54 | |
0.00 | 0.02 | 0.00 | -0.03 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | -0.37 | |
0.05 | 0.00 | 3.31 | 0.07 | 0.07 | -0.30 | -0.30 | 0.10 | 0.17 | 0.99 | |
Net Cash Flow | 0.05 | 0.00 | -0.03 | 0.00 | 0.25 | -0.02 | -0.12 | -0.06 | 0.01 | 0.08 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 34.76 | 34.76 | 16.59 | 0.00 | 38.42 | 270.81 | 595.53 | 1,085.14 | 635.17 | |
Inventory Days | ||||||||||
Days Payable | ||||||||||
Cash Conversion Cycle | 34.76 | 34.76 | 16.59 | 0.00 | 38.42 | 270.81 | 595.53 | 1,085.14 | 635.17 | |
Working Capital Days | -451.90 | -399.76 | 265.45 | 1,003.75 | 2,478.16 | 2,778.71 | 2,497.37 | 2,772.03 | 629.80 | |
ROCE % | -15.53% | -7.12% | -6.45% | -7.04% | 0.59% | -5.25% | 2.51% | 10.21% | 35.49% |
Documents
Announcements
-
Compliance Certificate Under Regulation 7 (3) Of SEBI (LODR) Regulations, 2015
19 Apr - Of Securities Exchange Board of India (Listing Obligation and Disclosure Requirements) Regulations, 2015, please find enclosded compliance certificate for the year ended 31st March, 2024.
- Board Meeting Outcome for Outcome Of Board Meeting Held On Today I.E. On Wednesday, 17Th April, 2024, As per Regulation 30 Of The SEBI (LODR) Regulations, 2015 17 Apr
- Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 For The Financial Year Ended 31St March, 2024 15 Apr
-
Update on board meeting
13 Apr - The meeting of the Board of the Company is scheduled on 17/04/2024 ,inter alia, to consider and approve This is to intimate that in Compliance …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - The securities received for dematerialization have been multilated and cancelled after due verification and the name of the depository has been substituted in the records …
Business Overview:[1]
Company runs an education institution in Finance and Banking. It runs programs for commerce graduates seeking a career in finance domain