Godrej Consumer Products Ltd

Godrej Consumer Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Godrej Consumer Products Ltd

₹ 1,281 1.56%
21 May 10:03 a.m.
godrejcp.com BSE: 532424 NSE: GODREJCP
About

Godrej Consumer Products is engaged in a fast moving consumer goods Company, manufacturing and marketing Household and Personal Care products.[1]

Key Points

Product Portfolio
The company has more than 10 brands that produce various products in various geographies. Its brands include:
GoodKnight- Mosquito Repellent Brand
Darling - Hair Extensions Business
No. 1 - Soap Brand
HIT - Pests killing products
Cinthol - Premium personal care products
Expert - Hair Color Brand
Mitu - Babycare products
Stella - Air freshener products
MR magic - Liquid hand wash
Aer -Air freshener products
These top 10 brands contribute ~70% of revenue. [1]

Website BSE NSE
  • Market Cap ₹ 1,31,068 Cr.
  • Current Price ₹ 1,281
  • High / Low ₹ 1,542 / 980
  • Stock P/E 69.1
  • Book Value ₹ 117
  • Dividend Yield 1.17 %
  • ROCE 19.4 %
  • ROE 15.4 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 10.7 times its book value
  • The company has delivered a poor sales growth of 7.70% over past five years.
  • Company has a low return on equity of -9.87% over last 3 years.
  • Promoter holding has decreased over last 3 years: -10.2%
  • Working capital days have increased from 47.6 days to 97.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Personal Care - Indian

Part of BSE 500 BSE Fast Moving Consumer Goods BSE 100 BSE 200 Nifty Next 50

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2,916 3,125 3,392 3,599 3,200 3,449 3,602 3,660 3,386 3,332 3,666 3,768 3,598
2,453 2,604 2,850 2,872 2,559 2,806 2,898 2,819 2,630 2,607 2,907 3,012 2,839
Operating Profit 463 521 542 727 641 643 704 841 756 724 760 756 759
OPM % 16% 17% 16% 20% 20% 19% 20% 23% 22% 22% 21% 20% 21%
3 26 17 36 36 -13 53 63 -2,312 57 80 77 42
Interest 33 35 48 40 53 74 77 67 78 88 83 90 90
Depreciation 50 57 53 57 69 76 61 54 50 49 50 62 73
Profit before tax 384 454 458 665 556 480 619 783 -1,684 644 707 682 639
Tax % 5% 24% 22% 18% 19% 34% 30% 26% 12% 30% 30% 27% 36%
363 345 359 546 452 319 433 581 -1,893 451 491 498 412
EPS in Rs 3.55 3.37 3.51 5.34 4.42 3.12 4.23 5.68 -18.51 4.41 4.80 4.87 4.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7,599 8,273 8,424 9,268 9,847 10,314 9,911 11,029 12,276 13,316 14,096 14,364
6,430 6,894 6,766 7,361 7,763 8,183 7,757 8,629 9,867 10,873 11,139 11,361
Operating Profit 1,169 1,379 1,657 1,907 2,084 2,132 2,154 2,399 2,409 2,443 2,957 3,003
OPM % 15% 17% 20% 21% 21% 21% 22% 22% 20% 18% 21% 21%
62 73 -262 76 283 362 32 23 78 114 -2,209 253
Interest 120 112 128 154 173 238 228 138 122 188 310 350
Depreciation 82 91 101 142 156 170 197 204 210 236 241 234
Profit before tax 1,030 1,249 1,167 1,687 2,039 2,085 1,760 2,080 2,155 2,133 198 2,672
Tax % 20% 22% 29% 22% 20% -12% 15% 17% 17% 20% 383% 31%
819 976 831 1,308 1,634 2,342 1,497 1,721 1,783 1,702 -561 1,852
EPS in Rs 7.44 8.88 8.10 12.76 15.99 22.91 14.64 16.83 17.44 16.65 -5.48 18.11
Dividend Payout % 24% 21% 24% 39% 42% 44% 55% 0% 0% 0% -274% 110%
Compounded Sales Growth
10 Years: 6%
5 Years: 8%
3 Years: 5%
TTM: 2%
Compounded Profit Growth
10 Years: 8%
5 Years: 4%
3 Years: 2%
TTM: 126%
Stock Price CAGR
10 Years: 13%
5 Years: 17%
3 Years: 18%
1 Year: -2%
Return on Equity
10 Years: 8%
5 Years: 0%
3 Years: -10%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 34 34 34 34 68 102 102 102 102 102 102 102
Reserves 3,741 4,277 4,233 5,268 6,190 7,165 7,796 9,337 11,454 13,692 12,496 11,902
2,373 2,717 2,891 4,001 3,508 3,382 3,575 1,864 1,704 1,130 3,222 4,004
2,171 2,097 2,521 3,637 4,098 3,445 3,407 2,941 2,822 2,513 2,571 3,663
Total Liabilities 8,320 9,125 9,679 12,940 13,864 14,094 14,880 14,244 16,082 17,437 18,392 19,672
5,121 5,551 5,931 8,083 8,315 8,670 9,231 8,905 9,219 9,934 10,440 10,682
CWIP 167 225 44 97 84 52 57 57 116 45 83 458
Investments 136 186 190 934 997 516 672 679 1,015 3,029 3,504 3,645
2,895 3,164 3,514 3,826 4,468 4,855 4,920 4,602 5,731 4,429 4,365 4,887
Total Assets 8,320 9,125 9,679 12,940 13,864 14,094 14,880 14,244 16,082 17,437 18,392 19,672

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,116 1,027 847 1,860 1,723 1,729 1,588 2,030 1,451 2,151 2,070 2,577
-494 -1,236 -622 -2,243 -336 274 -552 -292 -844 -1,754 -3,435 -344
-620 -12 -202 665 -1,384 -2,039 -1,295 -1,816 -380 -794 1,406 -2,182
Net Cash Flow 1 -221 23 282 3 -36 -259 -79 227 -398 41 52

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 35 36 48 41 46 46 43 33 33 34 40 46
Inventory Days 111 102 123 125 135 125 146 127 128 84 73 79
Days Payable 127 103 140 152 201 204 212 149 130 99 97 120
Cash Conversion Cycle 20 34 32 13 -20 -33 -24 11 31 19 16 6
Working Capital Days -28 -18 2 -13 -25 -11 -22 11 30 22 23 97
ROCE % 18% 20% 23% 22% 21% 20% 19% 20% 19% 17% 19% 19%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
63.22% 63.22% 63.22% 63.22% 63.22% 63.21% 63.21% 63.21% 63.01% 63.00% 53.04% 53.07%
24.03% 24.43% 24.04% 23.72% 23.53% 23.51% 22.94% 22.56% 22.42% 22.03% 20.68% 19.54%
6.05% 6.47% 6.74% 7.11% 7.37% 7.65% 8.38% 8.94% 9.30% 9.61% 11.03% 12.19%
6.70% 5.87% 6.01% 5.95% 5.87% 5.62% 5.44% 5.27% 5.26% 5.36% 15.25% 15.20%
No. of Shareholders 2,42,9292,26,9492,23,8192,08,9672,00,5031,98,7411,87,0881,87,6921,89,7491,92,4212,25,1822,35,621

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls