GMR Airports Ltd

GMR Airports Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

GMR Airports Ltd

₹ 103 -1.91%
08 Jan - close price
gmrgroup.in BSE: 532754 NSE: GMRAIRPORT
About

GMR Infrastructure is mainly engaged in development, maintenance and operation of airports, generation of power, coal mining and exploration activities, development of highways, development, maintenance and operation of special economic zones, and construction business including Engineering, Procurement and Construction (EPC) contracting activities.(Source : 201903 Annual Report Page No: 145)

Key Points

Leading Airports Platform
The company is the largest private airport operator in India, the largest in Asia, and the second-largest globally. It ranks 9th in terms of the number of airport assets under operation or in various stages of development. In FY24, it held a 27% share of passenger traffic in India. [1] [2]

Website BSE NSE
  • Market Cap ₹ 1,08,302 Cr.
  • Current Price ₹ 103
  • High / Low ₹ 110 / 67.8
  • Stock P/E
  • Book Value ₹ -2.59
  • Dividend Yield 0.00 %
  • ROCE 6.92 %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Infrastructure Airport & Airport services

Part of BSE 500 BSE 200 BSE Dollex 200 Nifty 500 BSE MidCap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1,584 1,761 1,890 2,018 2,064 2,227 2,447 2,402 2,495 2,653 2,863 3,205 3,670
1,115 1,236 1,635 1,265 1,337 1,558 1,630 1,506 1,636 1,662 1,854 2,041 2,223
Operating Profit 468 526 254 753 726 669 817 896 859 992 1,009 1,165 1,447
OPM % 30% 30% 13% 37% 35% 30% 33% 37% 34% 37% 35% 36% 39%
180 457 118 251 184 116 263 160 260 562 241 208 130
Interest 560 590 672 594 673 857 823 889 1,031 829 955 949 1,043
Depreciation 254 266 301 296 373 393 405 466 474 479 491 489 431
Profit before tax -166 127 -601 114 -135 -465 -148 -300 -386 246 -196 -65 103
Tax % 18% 17% 6% 85% 40% 5% 13% 13% 11% 18% 29% 111% 66%
-195 105 -637 17 -190 -486 -168 -338 -429 202 -253 -137 35
EPS in Rs -0.32 0.32 -0.73 0.03 -0.15 -0.53 -0.20 -0.23 -0.27 0.25 -0.23 -0.20 -0.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
10,653 11,088 8,261 9,557 8,556 7,411 8,395 3,566 4,601 6,674 8,755 10,414 12,392
8,097 8,533 7,804 6,394 6,999 5,958 6,217 2,661 2,316 4,947 5,783 6,639 7,779
Operating Profit 2,556 2,555 457 3,163 1,558 1,453 2,178 905 2,285 1,727 2,972 3,775 4,613
OPM % 24% 23% 6% 33% 18% 20% 26% 25% 50% 26% 34% 36% 37%
2,145 23 369 381 718 -1,228 144 -1,930 -521 923 788 1,205 1,142
Interest 2,972 3,572 2,196 2,128 2,316 2,684 3,545 1,803 2,019 2,338 2,929 3,705 3,776
Depreciation 1,455 1,813 1,197 1,019 1,028 984 1,064 886 889 1,038 1,466 1,910 1,890
Profit before tax 275 -2,806 -2,568 397 -1,069 -3,444 -2,287 -3,714 -1,144 -727 -635 -635 89
Tax % 61% 5% 7% 187% 4% -3% -4% -8% -1% 16% 30% 29%
108 -2,972 -2,749 -347 -1,115 -3,356 -2,202 -3,428 -1,131 -840 -828 -817 -153
EPS in Rs 0.02 -5.16 -4.49 -0.94 -2.26 -5.93 -4.02 -4.63 -1.70 -0.30 -0.93 -0.37 -0.22
Dividend Payout % 389% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: -1%
5 Years: 4%
3 Years: 31%
TTM: 29%
Compounded Profit Growth
10 Years: 6%
5 Years: 10%
3 Years: -12%
TTM: 33%
Stock Price CAGR
10 Years: 22%
5 Years: 32%
3 Years: 36%
1 Year: 33%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 389 436 604 604 604 604 604 604 604 604 604 1,056 1,056
Reserves 6,095 5,337 4,387 4,739 2,842 -1,057 -3,062 -2,322 -1,421 -1,396 -2,768 -3,559 -3,789
47,333 49,929 39,444 21,484 23,441 27,580 34,442 36,864 26,633 32,157 35,905 38,218 41,465
11,280 11,091 14,708 10,026 11,012 12,949 14,319 14,697 11,272 12,557 14,748 12,845 13,359
Total Liabilities 65,097 66,794 59,143 36,852 37,898 40,075 46,302 49,843 37,087 43,921 48,489 48,559 52,090
33,639 34,183 34,513 15,773 15,643 16,080 16,178 12,772 10,325 15,157 28,737 28,218 28,572
CWIP 15,734 17,247 2,155 239 589 858 3,811 6,622 10,176 11,175 1,674 3,808 4,589
Investments 880 1,413 6,545 12,422 12,871 10,115 10,119 9,674 3,798 4,478 4,425 4,288 4,912
14,845 13,951 15,930 8,417 8,795 13,022 16,194 20,775 12,788 13,111 13,653 12,246 14,018
Total Assets 65,097 66,794 59,143 36,852 37,898 40,075 46,302 49,843 37,087 43,921 48,489 48,559 52,090

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,590 2,915 3,498 4,504 2,347 2,052 1,376 3 3,256 2,199 3,880 3,443
-5,512 -3,159 -1,660 1,485 -962 -3,605 -987 2,434 -2,043 -2,310 -5,792 -3,673
634 448 -2,018 -5,727 -1,191 816 1,617 -1,056 -3,894 1,731 467 -1,010
Net Cash Flow -2,289 204 -180 263 194 -737 2,005 1,382 -2,681 1,620 -1,445 -1,241

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 55 53 68 66 75 71 62 117 30 20 20 19
Inventory Days 120 104 82 33 20 37 56
Days Payable 588 694 466 366 372 639 605
Cash Conversion Cycle -414 -536 -316 -266 -277 -531 -488 117 30 20 20 19
Working Capital Days -448 -414 -373 -152 -203 -373 -497 -907 -364 -370 -215 -232
ROCE % 3% 2% -1% 7% 4% 5% 6% 1% 5% 4% 6% 7%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
58.90% 59.00% 59.07% 59.07% 59.07% 59.07% 59.07% 66.07% 66.07% 66.24% 66.24% 66.24%
27.84% 28.36% 28.15% 28.01% 27.38% 26.78% 25.98% 14.81% 14.86% 15.09% 15.74% 17.08%
4.23% 4.11% 4.43% 4.28% 5.22% 6.07% 5.74% 4.46% 4.32% 4.13% 4.45% 4.80%
9.05% 8.54% 8.36% 8.65% 8.34% 8.08% 9.21% 14.65% 14.74% 14.55% 13.56% 11.88%
No. of Shareholders 4,77,7314,65,8864,43,7084,61,9995,42,9606,93,4388,66,8518,53,8728,68,0228,56,7408,14,6557,61,800

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls