Eternal Ltd

AI
Eternal Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Eternal Ltd

₹ 317 4.25%
23 Oct - close price
zomato.com BSE: 543320 NSE: ETERNAL F&O
About

Incorporated in 2010, Zomato Limited is one of the leading online Food Service platforms in terms of the value of food sold. Its offerings include food delivery, dining-out services, Loyalty programs, and others.

As of December 31, 2020, Zomato has established a strong footprint across 23 countries with 131,233 active food delivery restaurants, 161,637 active delivery partners, and an average monthly food order of 10.7 million customers.[1]

Key Points

Business Segments[1]
1) Food Delivery (44% in FY25 vs 81% in FY22):[2] The company operates Zomato, a B2C technology platform that allows customers to discover local restaurants, order food, and have it delivered through a last-mile network of independent delivery partners, with a presence in 800+ cities. The segment revenue grew by 21% YoY in FY25, driven by a 20% rise in Net Order Value (NOV). [3] [4] [5] [6]

Website BSE NSE F&O
  • Market Cap ₹ 3,06,302 Cr.
  • Current Price ₹ 317
  • High / Low ₹ 345 / 213
  • Stock P/E 621
  • Book Value ₹ 32.4
  • Dividend Yield 0.00 %
  • ROCE 2.48 %
  • ROE 0.38 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 36.3 days to 22.9 days

Cons

  • Stock is trading at 9.79 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.88% over last 3 years.
  • Earnings include an other income of Rs.1,416 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing E-Retail/ E-Commerce

Part of BSE Sensex Nifty 50 BSE 500 BSE 100 BSE 200

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
2,848 3,288 3,562 4,206 4,799 5,405 5,833 7,167 13,590 16,315 17,292 20,211 24,138
2,895 3,237 3,476 4,029 4,573 5,243 5,761 7,052 13,351 15,947 16,806 19,617 23,386
Operating Profit -47 51 86 177 226 162 72 115 239 368 486 594 752
OPM % -1.6% 1.6% 2.4% 4.2% 4.7% 3.0% 1.2% 1.6% 1.8% 2.3% 2.8% 2.9% 3.1%
212 219 235 236 221 252 368 354 352 348 342 375 351
Interest 16 18 20 25 30 43 56 67 86 107 132 151 155
Depreciation 128 128 140 149 180 247 287 314 376 439 468 546 625
Profit before tax 21 124 161 239 237 124 97 88 129 170 228 272 323
Tax % -71% -11% -9% -6% 26% 52% 60% 72% 50% 40% 24% 66% 61%
36 138 175 253 176 59 39 25 65 102 174 92 125
EPS in Rs 0.04 0.16 0.20 0.29 0.20 0.06 0.04 0.03 0.07 0.11 0.18 0.10 0.13
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
466 1,313 2,605 1,994 4,192 7,079 12,114 20,243 54,364 77,956
558 3,556 4,909 2,461 6,043 8,290 12,071 19,606 53,156 75,756
Operating Profit -92 -2,243 -2,305 -467 -1,851 -1,211 43 637 1,208 2,200
OPM % -20% -171% -88% -23% -44% -17% 0.3% 3.1% 2.2% 2.8%
21 1,285 16 -200 793 682 846 1,077 1,396 1,416
Interest 6 9 13 10 12 49 72 154 392 545
Depreciation 29 43 84 138 150 437 526 863 1,597 2,078
Profit before tax -107 -1,010 -2,386 -815 -1,220 -1,015 291 697 615 993
Tax % 0% 0% 0% 0% 0% -4% -21% 24% 40%
-107 -1,010 -2,386 -816 -1,222 -971 351 527 366 493
EPS in Rs -0.46 -4.26 -10.46 -3.45 -1.54 -1.14 0.40 0.55 0.38 0.52
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 94%
3 Years: 97%
TTM: 144%
Compounded Profit Growth
10 Years: %
5 Years: 17%
3 Years: 28%
TTM: 162%
Stock Price CAGR
10 Years: %
5 Years: 19%
3 Years: 44%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: -2%
3 Years: 1%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 0.03 0.03 0.03 0.00 764 836 868 907 919 921
Reserves 1,036 2,356 457 7,644 15,741 18,624 19,545 29,410 30,061 30,354
186 348 326 527 70 507 749 2,045 4,592 5,757
152 709 2,117 532 751 1,632 2,194 3,261 5,150 8,077
Total Liabilities 1,374 3,413 2,900 8,704 17,327 21,599 23,356 35,623 40,722 45,109
190 389 1,591 1,539 1,404 6,344 6,448 9,532 12,675 14,609
CWIP 1 1 1 0 1 7 18 51 136 296
Investments 829 2,145 324 2,205 4,718 6,765 11,645 13,192 14,833 14,662
354 879 985 4,959 11,204 8,483 5,245 12,848 13,078 15,542
Total Assets 1,374 3,413 2,900 8,704 17,327 21,599 23,356 35,623 40,722 45,109

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2,144 -1,018 -693 -844 646 308 632
1,740 -5,245 -7,971 797 -348 -7,993 540
359 6,402 8,750 -127 -207 8,042 -842
Net Cash Flow -45 139 86 -174 91 357 330
Free Cash Flow -2,165 -1,028 -750 -945 444 -623 -1,114
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 92% 222% 36% 67% 1,747% 67% 83%

Ratios

Consolidated / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 20 20 17 24 14 24 24 35 12
Inventory Days 28 28 22 11 12 26
Days Payable 565 298 178 112 101 36
Cash Conversion Cycle 20 20 17 -513 -257 -132 -77 -54 2
Working Capital Days -43 -31 -20 96 316 200 41 45 23
ROCE % -115% -135% -12% -13% -6% 1% 3% 2%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Food Delivery Average Monthly Transacting Customers (MTC)
million

Log in to view insights

Please log in to see hidden values.

Login
B2C Net Order Value (NOV) - Combined Food Delivery, Quick Commerce and Going-out
INR crore
Food Delivery Average Monthly Active Restaurant Partners
thousands
Blinkit Number of Dark Stores
count
Blinkit Average Monthly Transacting Customers (MTC)
million
Blinkit Average NOV per Day per Store
INR '000
Food Delivery Net Average Order Value (NAOV)
INR
Going-out (District) Net Order Value (NOV)
INR crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
54.88% 55.11% 54.11% 52.53% 47.31% 44.36% 42.34% 39.04% 36.24% 32.61% 29.09% 33.01%
15.47% 15.28% 15.79% 17.32% 20.51% 23.47% 26.49% 30.04% 32.61% 35.88% 39.21% 36.22%
0.00% 0.00% 0.00% 0.00% 0.03% 0.10% 0.10% 0.10% 0.10% 0.10% 0.11% 0.00%
27.98% 28.05% 28.64% 28.86% 26.09% 26.08% 25.17% 25.12% 25.47% 26.68% 26.99% 26.26%
1.66% 1.58% 1.45% 1.27% 6.07% 5.98% 5.91% 5.71% 5.58% 4.73% 4.61% 4.53%
No. of Shareholders 17,27,99619,16,41621,40,94223,56,30825,20,80427,91,93024,99,81322,68,44122,71,17523,04,88522,95,67121,26,951

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls