Eternal Ltd

Eternal Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Eternal Ltd

₹ 307 -0.24%
29 Jul - close price
zomato.com BSE: 543320 NSE: ETERNAL
About

Incorporated in 2010, Zomato Limited is one of the leading online Food Service platforms in terms of the value of food sold. Its offerings include food delivery, dining-out services, Loyalty programs, and others.

As of December 31, 2020, Zomato has established a strong footprint across 23 countries with 131,233 active food delivery restaurants, 161,637 active delivery partners, and an average monthly food order of 10.7 million customers.[1]

Key Points

Business Segments
1) Food Delivery (44% in H1 FY25 vs 81% in FY22): [1] [2] The company operates Zomato, a B2C technology platform that allows customers to discover local restaurants, order food, and have it delivered through a last-mile network of independent delivery partners, with a presence in 800+ cities. The segment revenue grew by 35% YoY in H1 FY25, driven by a 24% rise in Gross Order Value (GOV). [3] [4] [5] [6]

Website BSE NSE
  • Market Cap ₹ 2,95,928 Cr.
  • Current Price ₹ 307
  • High / Low ₹ 314 / 190
  • Stock P/E 990
  • Book Value ₹ 31.4
  • Dividend Yield 0.00 %
  • ROCE 2.66 %
  • ROE 1.71 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 95.5 days to 44.9 days

Cons

  • Stock is trading at 9.76 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of -0.64% over last 3 years.
  • Earnings include an other income of Rs.1,195 Cr.
  • Debtor days have increased from 27.5 to 35.1 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing E-Retail/ E-Commerce

Part of BSE Sensex Nifty 50 BSE 500 BSE 100 BSE 200

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
1,414 1,661 1,948 2,056 2,416 2,848 3,288 3,562 4,206 4,799 5,405 5,833 7,167
1,721 1,973 2,314 2,282 2,464 2,895 3,237 3,476 4,029 4,573 5,243 5,761 7,052
Operating Profit -307 -312 -366 -226 -48 -47 51 86 177 226 162 72 115
OPM % -22% -19% -19% -11% -2% -2% 2% 2% 4% 5% 3% 1% 2%
168 170 173 171 181 212 219 235 236 221 252 368 354
Interest 5 12 16 15 18 16 18 20 25 30 43 56 67
Depreciation 42 107 155 134 130 128 128 140 149 180 247 287 314
Profit before tax -186 -261 -364 -204 -15 21 124 161 239 237 124 97 88
Tax % 0% -4% -5% -8% -113% -71% -11% -9% -6% 26% 52% 60% 72%
-186 -251 -347 -188 2 36 138 175 253 176 59 39 25
EPS in Rs -0.24 -0.29 -0.41 -0.22 0.00 0.04 0.16 0.20 0.29 0.20 0.06 0.04 0.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
466 1,313 2,605 1,994 4,192 7,079 12,114 20,243 23,204
558 3,556 4,909 2,461 6,043 8,290 12,071 19,595 22,629
Operating Profit -92 -2,243 -2,305 -467 -1,851 -1,211 43 648 575
OPM % -20% -171% -88% -23% -44% -17% 0% 3% 2%
21 1,285 16 -200 793 682 846 1,066 1,195
Interest 6 9 13 10 12 49 72 154 196
Depreciation 29 43 84 138 150 437 526 863 1,028
Profit before tax -107 -1,010 -2,386 -815 -1,220 -1,015 291 697 546
Tax % 0% 0% 0% 0% 0% -4% -21% 24%
-107 -1,010 -2,386 -816 -1,222 -971 351 527 299
EPS in Rs -3,070.18 -28,574.18 -70,096.54 -23,123.76 -1.54 -1.14 0.40 0.55 0.33
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 51%
3 Years: 69%
TTM: 67%
Compounded Profit Growth
10 Years: %
5 Years: 17%
3 Years: 32%
TTM: -50%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 87%
1 Year: 35%
Return on Equity
10 Years: %
5 Years: -3%
3 Years: -1%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.03 0.03 0.03 0.00 764 836 868 907
Reserves 1,036 2,356 457 7,644 15,741 18,624 19,545 29,410
186 348 326 527 70 507 749 2,045
152 709 2,117 532 751 1,632 2,194 3,261
Total Liabilities 1,374 3,413 2,900 8,704 17,327 21,599 23,356 35,623
190 389 1,591 1,539 1,404 6,344 6,448 9,532
CWIP 1 1 1 0 1 7 18 51
Investments 829 2,145 324 2,205 4,718 6,765 11,645 13,192
354 879 985 4,959 11,204 8,483 5,245 12,848
Total Assets 1,374 3,413 2,900 8,704 17,327 21,599 23,356 35,623

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2,144 -1,018 -693 -844 646 308
1,740 -5,245 -7,971 797 -348 -7,993
359 6,402 8,750 -127 -207 8,042
Net Cash Flow -45 139 86 -174 91 357

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 20 20 17 24 14 24 24 35
Inventory Days 28 28 22 11 12
Days Payable 565 298 178 112 101
Cash Conversion Cycle 20 20 17 -513 -257 -132 -77 -54
Working Capital Days -43 -31 -20 96 316 200 41 45
ROCE % -115% -135% -12% -13% -6% 1% 3%

Shareholding Pattern

Numbers in percentages

5 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
57.87% 56.74% 54.61% 54.43% 54.72% 54.88% 55.11% 54.11% 52.53% 47.31% 44.36% 42.34%
6.41% 7.43% 8.04% 9.93% 13.04% 15.47% 15.28% 15.79% 17.32% 20.51% 23.47% 26.49%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.10% 0.10%
33.24% 33.57% 35.15% 33.56% 30.42% 27.98% 28.05% 28.64% 28.86% 26.09% 26.08% 25.17%
2.48% 2.26% 2.22% 2.09% 1.82% 1.66% 1.58% 1.45% 1.27% 6.07% 5.98% 5.91%
No. of Shareholders 18,20,85518,10,84419,10,05817,10,36817,08,10017,27,99619,16,41621,40,94223,56,30825,20,80427,91,93024,99,813

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls