Esab India is engaged in the business of fabrication technology.(Source : 201903 Annual Report Page No: 78)
-
Market Cap:
2,147
Cr.
-
Current Price:
1,395
-
52 weeks High / Low
1727.95 / 867.90
-
Book Value:
67.60
-
Stock P/E:
40.01
-
Dividend Yield:
6.45
%
-
ROCE:
90.85
%
-
ROE:
59.32
%
-
Sales Growth (3Yrs):
%
-
Listed on
BSE and NSE
-
Company Website
-
Face Value:
10.00
Pros:
Company is virtually debt free.
Company has been maintaining a healthy dividend payout of 48.44%
Cons:
Stock is trading at 20.64 times its book value
|
|
|
|
|
|
Operating Profit
|
|
OPM %
|
|
|
|
Interest
|
|
Depreciation
|
|
Profit before tax
|
|
Tax %
|
|
Net Profit
|
|
EPS in Rs
|
|
Profit & Loss
Consolidated Figures in Rs. Crores
/
View Standalone
|
Dec 2005 |
Dec 2006 |
Dec 2007 |
|
|
235 |
285 |
339 |
|
|
181 |
220 |
259 |
|
Operating Profit
|
54 |
65 |
80 |
|
OPM %
|
23% |
23% |
24% |
|
|
10 |
6 |
8 |
|
Interest
|
1 |
1 |
1 |
|
Depreciation
|
4 |
5 |
6 |
|
Profit before tax
|
58 |
65 |
81 |
|
Tax %
|
32% |
34% |
34% |
|
Net Profit
|
40 |
43 |
54 |
|
EPS in Rs
|
22.14 |
27.71 |
32.38 |
|
Dividend Payout %
|
101% |
0% |
44% |
* Sales is net of excise duty and discounts
| Compounded Sales Growth |
|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 18.67% |
| Compounded Profit Growth |
|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 25.84% |
| Stock Price CAGR |
|---|
| 10 Years: | 8.61% |
| 5 Years: | 16.51% |
| 3 Years: | 29.71% |
| 1 Year: | 18.95% |
| Return on Equity |
|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 59.32% |
|
Dec 2005 |
Dec 2006 |
Dec 2007 |
|
|
15 |
15 |
15 |
|
Reserves
|
19 |
61 |
89 |
|
Borrowings
|
11 |
0 |
0 |
|
|
89 |
53 |
58 |
|
Total Liabilities
|
135 |
130 |
162 |
|
|
35 |
49 |
61 |
|
CWIP
|
6 |
7 |
6 |
|
Investments
|
0 |
8 |
17 |
|
|
93 |
67 |
78 |
|
Total Assets
|
135 |
130 |
162 |
|
Dec 2005 |
Dec 2006 |
Dec 2007 |
|
|
35 |
42 |
43 |
|
|
-3 |
-25 |
-25 |
|
|
-1 |
-52 |
-24 |
|
Net Cash Flow
|
30 |
-36 |
-5 |
|
Dec 2005 |
Dec 2006 |
Dec 2007 |
|
ROCE %
|
|
108% |
91% |
|
Debtor Days
|
8 |
12 |
10 |
|
Inventory Turnover
|
|
6.78 |
6.59 |
Shareholding pattern
in percentages
|
Jun 2017 |
Sep 2017 |
Dec 2017 |
Mar 2018 |
Jun 2018 |
Sep 2018 |
Dec 2018 |
Mar 2019 |
Jun 2019 |
Sep 2019 |
Dec 2019 |
Mar 2020 |
|
|
73.72 |
73.72 |
73.72 |
73.72 |
73.72 |
73.72 |
73.72 |
73.72 |
73.72 |
73.72 |
73.72 |
73.72 |
|
|
2.97 |
2.16 |
10.60 |
10.60 |
10.26 |
10.25 |
10.20 |
10.14 |
10.13 |
10.08 |
9.98 |
10.00 |
|
|
1.37 |
2.38 |
1.97 |
1.58 |
1.39 |
1.45 |
1.23 |
1.32 |
1.30 |
3.64 |
3.79 |
4.11 |
|
|
0.00 |
0.00 |
0.29 |
0.29 |
0.31 |
0.32 |
0.32 |
0.32 |
0.32 |
0.32 |
0.32 |
0.32 |
|
|
21.94 |
21.73 |
13.42 |
13.81 |
14.32 |
14.26 |
14.54 |
14.50 |
14.53 |
12.24 |
12.20 |
11.85 |