Craftsman Automation Ltd

Craftsman Auto Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Craftsman Automation Ltd

₹ 5,315 1.27%
21 May 12:40 p.m.
craftsmanautomation.com BSE: 543276 NSE: CRAFTSMAN
About

Craftsman Automation started the journey in the year 1986 as a small scale industry in the southern Indian city of Coimbatore, has grown to become a leader in precision manufacturing in diverse fields.
The co. manufactures several components and sub-assemblies on a supply and job-work basis according to client specifications in the automotive, industrial, and engineering segments. Headquartered in Coimbatore with 12 plants including 10 satellite units across India. [1]
[2]

Key Points

Market Position
The company is a leading player in machining critical engine and transmission components for M&HCV and tractors. It is one of the most reputed players in the automotive Aluminium space, a leading player in the automated storage market, and one of the leading brands in the conventional storage market. [1] [2]

Website BSE NSE
  • Market Cap ₹ 12,679 Cr.
  • Current Price ₹ 5,315
  • High / Low ₹ 7,121 / 3,700
  • Stock P/E 59.8
  • Book Value ₹ 1,198
  • Dividend Yield 0.21 %
  • ROCE 11.7 %
  • ROE 9.40 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Dividend payout has been low at 7.83% of profits over last 3 years
  • Promoter holding has decreased over last 3 years: -11.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Part of BSE 500 Nifty 500 BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
657 677 776 749 980 1,038 1,179 1,130 1,105 1,151 1,214 1,576 1,749
502 512 604 591 792 823 942 910 898 954 1,021 1,377 1,506
Operating Profit 155 165 172 158 188 214 238 220 207 197 193 199 244
OPM % 24% 24% 22% 21% 19% 21% 20% 19% 19% 17% 16% 13% 14%
4 1 2 5 5 4 5 4 6 5 7 -6 -5
Interest 24 25 23 30 42 42 42 44 46 49 41 58 68
Depreciation 54 53 55 54 60 68 67 70 72 72 76 103 95
Profit before tax 81 87 96 80 92 107 134 109 94 81 82 31 76
Tax % 37% 35% 35% 35% 12% 25% 22% 26% 25% 26% 25% 59% 12%
51 57 62 52 80 81 104 81 71 59 62 13 67
EPS in Rs 24.36 26.81 29.57 24.43 36.76 35.25 44.75 34.61 29.50 22.30 25.86 5.42 27.99
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,102 1,479 1,818 1,492 1,560 2,217 3,183 4,452 5,690
874 1,185 1,375 1,095 1,122 1,683 2,499 3,573 4,858
Operating Profit 228 294 443 398 438 534 684 879 833
OPM % 21% 20% 24% 27% 28% 24% 21% 20% 15%
11 12 14 3 10 8 13 18 1
Interest 90 112 141 149 107 84 120 175 217
Depreciation 113 149 176 196 192 206 222 278 347
Profit before tax 37 44 140 56 149 252 355 445 270
Tax % -117% 28% 30% 28% 35% 35% 29% 24% 26%
80 32 97 40 97 163 251 337 201
EPS in Rs 1,387.02 313.39 48.39 19.88 46.08 77.19 117.56 144.11 81.56
Dividend Payout % 0% 3% 5% 0% 0% 5% 10% 8% 6%
Compounded Sales Growth
10 Years: %
5 Years: 31%
3 Years: 37%
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: 37%
3 Years: 9%
TTM: -30%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 32%
1 Year: 20%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 15%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 10 10 10 11 11 11 11 12
Reserves 566 587 673 712 959 1,125 1,366 1,647 2,845
777 847 985 1,058 806 800 1,240 1,755 2,358
469 556 657 527 576 739 1,190 1,293 1,902
Total Liabilities 1,818 1,999 2,325 2,307 2,352 2,675 3,807 4,706 7,116
1,228 1,323 1,589 1,546 1,510 1,544 2,124 2,567 3,670
CWIP 11 24 91 89 32 42 97 179 345
Investments 3 4 4 3 2 3 3 4 11
576 648 642 669 807 1,086 1,583 1,956 3,090
Total Assets 1,818 1,999 2,325 2,307 2,352 2,675 3,807 4,706 7,116

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
257 283 360 306 362 327 608 513 283
-319 -210 -359 -138 -95 -209 -683 -625 -1,668
78 -60 -18 -128 -296 -120 73 148 1,393
Net Cash Flow 16 12 -17 40 -28 -2 -2 36 8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 57 50 42 48 56 49 61 47 59
Inventory Days 217 168 203 222 221 187 160 157
Days Payable 285 172 175 193 163 155 120 157
Cash Conversion Cycle -11 50 38 75 85 107 94 88 59
Working Capital Days 22 20 10 43 53 60 52 52 57
ROCE % 11% 18% 12% 14% 18% 21% 20% 12%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
59.48% 58.77% 58.77% 58.77% 54.99% 54.99% 54.99% 54.99% 48.70% 48.70% 48.70% 48.70%
3.91% 4.26% 9.33% 8.79% 12.10% 12.68% 12.52% 12.55% 15.76% 16.61% 16.99% 15.64%
15.41% 16.34% 15.84% 16.55% 17.20% 17.28% 17.23% 16.00% 21.45% 21.53% 21.00% 22.72%
21.19% 20.60% 16.04% 15.87% 15.72% 15.04% 15.26% 16.45% 14.08% 13.14% 13.30% 12.94%
No. of Shareholders 65,90369,76379,03276,21476,64179,17682,69585,91479,49872,49474,06172,908

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls