Clay Craft India Ltd
Incorporated in July 1994, Clay Craft
India Ltd. is a manufacturer of bone
China crockery and ceramic tableware.[1]
- Market Cap ₹ 310 Cr.
- Current Price ₹ 151
- High / Low ₹ 224 / 144
- Stock P/E 11.5
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 20.0 %
- ROE 17.5 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Part of Nifty SME Emerge
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 74 | 115 | 145 | 145 | 151 | 179 | |
| 58 | 87 | 112 | 116 | 115 | 137 | |
| Operating Profit | 16 | 28 | 33 | 29 | 36 | 42 |
| OPM % | 22% | 24% | 23% | 20% | 24% | 24% |
| 1 | 1 | 2 | 2 | 2 | 5 | |
| Interest | 2 | 2 | 4 | 5 | 4 | 4 |
| Depreciation | 3 | 3 | 4 | 6 | 6 | 6 |
| Profit before tax | 13 | 24 | 27 | 19 | 28 | 36 |
| Tax % | 33% | 31% | 28% | 30% | 20% | 25% |
| 9 | 17 | 20 | 14 | 23 | 27 | |
| EPS in Rs | 5.79 | 11.24 | 13.44 | 9.18 | 15.48 | 17.77 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 7% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 11% |
| TTM: | 19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 16% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 3 | 15 |
| Reserves | 64 | 80 | 99 | 112 | 137 | 152 |
| 16 | 28 | 66 | 47 | 48 | 50 | |
| 27 | 38 | 33 | 25 | 31 | 36 | |
| Total Liabilities | 112 | 151 | 202 | 189 | 218 | 253 |
| 38 | 60 | 99 | 105 | 106 | 104 | |
| CWIP | 0 | 4 | 3 | 2 | 0 | 2 |
| Investments | 3 | 3 | 3 | 3 | 4 | 4 |
| 71 | 84 | 97 | 78 | 108 | 143 | |
| Total Assets | 112 | 151 | 202 | 189 | 218 | 253 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 20 | 25 | 12 | 25 | 28 | 26 | |
| -11 | -33 | -44 | -14 | -24 | -20 | |
| -1 | 10 | 34 | -24 | -3 | -2 | |
| Net Cash Flow | 8 | 2 | 2 | -13 | 0 | 4 |
| Free Cash Flow | 20 | -4 | -30 | 15 | 23 | 20 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 125% | 92% | 65% | 106% | 97% | 96% |
Ratios
Standalone / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 72 | 46 | 40 | 31 | 32 | 35 |
| Inventory Days | 475 | 348 | 597 | 463 | 482 | 531 |
| Days Payable | 74 | 38 | 46 | 7 | 29 | 40 |
| Cash Conversion Cycle | 472 | 357 | 591 | 487 | 485 | 526 |
| Working Capital Days | 89 | 40 | 35 | 78 | 71 | 66 |
| ROCE % | 26% | 22% | 15% | 19% | 20% |
Insights
In beta| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Actual Production tonnes |
|
||
| Capacity Utilization percent |
|||
| Installed Capacity tonnes per annum |
|||
| Number of Distributors count |
|||
| Top 10 Clients Revenue Share percent |
|||
| Product SKUs count |
|||
Extracted by Screener AI
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
- Clay Craft India held one-to-one virtual meetings with three investors on 22 October 2026.
-
Analysts/Institutional Investor Meet/Con. Call Updates
- Clay Craft India schedules three virtual analyst meetings on 22 October 2026.
-
Analysts/Institutional Investor Meet/Con. Call Updates
- Clay Craft India held a virtual one-to-one investor meeting with Aurum Capital on 13 October 2026.
-
Analysts/Institutional Investor Meet/Con. Call Updates
- Clay Craft India held a one-to-one virtual investor meeting with GreenEdge Wealth Services on 13 October 2026.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Submitted Regulation 74(5) certificates for quarter ended 30 September 2026.
Concalls
-
Sep 2026PPT
Business Overview[1]
Clay Craft India Ltd is a ceramic table
ware manufacturer engaged in the design, development, manufacturing and distribution
of ceramic tableware products. The company serves retail consumers, institutional buyers, corporate customers, government departments and the HoReCa (Hotel, Restaurant & Catering) segment.