Clay Craft India Ltd
Incorporated in July 1994, Clay Craft
India Ltd. is a manufacturer of bone
China crockery and ceramic tableware.[1]
- Market Cap ₹ 433 Cr.
- Current Price ₹ 210
- High / Low ₹ 224 / 210
- Stock P/E 20.0
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 18.7 %
- ROE 16.8 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 74 | 115 | 145 | 145 | 151 | |
| 58 | 87 | 112 | 116 | 115 | |
| Operating Profit | 16 | 28 | 33 | 29 | 36 |
| OPM % | 22% | 24% | 23% | 20% | 24% |
| 1 | 1 | 2 | 2 | 2 | |
| Interest | 2 | 2 | 4 | 5 | 4 |
| Depreciation | 3 | 3 | 4 | 6 | 6 |
| Profit before tax | 13 | 24 | 27 | 19 | 28 |
| Tax % | 33% | 31% | 28% | 30% | 24% |
| 9 | 17 | 20 | 14 | 22 | |
| EPS in Rs | 173.96 | 337.90 | 403.92 | 275.96 | 442.76 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 9% |
| TTM: | 61% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 16% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 |
| Reserves | 64 | 80 | 99 | 112 | 135 |
| 16 | 28 | 66 | 47 | 48 | |
| 27 | 38 | 33 | 25 | 31 | |
| Total Liabilities | 112 | 151 | 202 | 189 | 218 |
| 38 | 60 | 99 | 105 | 106 | |
| CWIP | 0 | 4 | 3 | 2 | 0 |
| Investments | 3 | 3 | 3 | 3 | 4 |
| 71 | 84 | 97 | 78 | 108 | |
| Total Assets | 112 | 151 | 202 | 189 | 218 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 20 | 25 | 12 | 25 | 27 | |
| -11 | -33 | -44 | -14 | -1 | |
| -1 | 10 | 34 | -24 | -3 | |
| Net Cash Flow | 8 | 2 | 2 | -13 | 23 |
| Free Cash Flow | 20 | -4 | -30 | 15 | 22 |
| CFO/OP | 125% | 92% | 65% | 106% | 96% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 72 | 46 | 40 | 31 | 32 |
| Inventory Days | 475 | 348 | 597 | 463 | 482 |
| Days Payable | 74 | 38 | 46 | 7 | 29 |
| Cash Conversion Cycle | 472 | 357 | 591 | 487 | 485 |
| Working Capital Days | 89 | 40 | 35 | 78 | 73 |
| ROCE % | 26% | 22% | 15% | 19% |
Documents
Announcements
No data available.
Annual reports
No data available.
Business Overview[1]
Clay Craft India Ltd is a ceramic table
ware manufacturer engaged in the design, development, manufacturing and distribution
of ceramic tableware products. The company serves retail consumers, institutional buyers, corporate customers, government departments and the HoReCa (Hotel, Restaurant & Catering) segment.