Clay Craft India Ltd
Incorporated in July 1994, Clay Craft
India Ltd. is a manufacturer of bone
China crockery and ceramic tableware.[1]
- Market Cap ₹ 329 Cr.
- Current Price ₹ 160
- High / Low ₹ 224 / 149
- Stock P/E 12.2
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 20.0 %
- ROE 17.5 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 74 | 115 | 145 | 145 | 151 | 179 | |
| 58 | 87 | 112 | 116 | 115 | 137 | |
| Operating Profit | 16 | 28 | 33 | 29 | 36 | 42 |
| OPM % | 22% | 24% | 23% | 20% | 24% | 24% |
| 1 | 1 | 2 | 2 | 2 | 5 | |
| Interest | 2 | 2 | 4 | 5 | 4 | 4 |
| Depreciation | 3 | 3 | 4 | 6 | 6 | 6 |
| Profit before tax | 13 | 24 | 27 | 19 | 28 | 36 |
| Tax % | 33% | 31% | 28% | 30% | 20% | 25% |
| 9 | 17 | 20 | 14 | 23 | 27 | |
| EPS in Rs | 173.96 | 337.90 | 403.92 | 275.96 | 465.04 | 17.77 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 7% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 11% |
| TTM: | 19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 16% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 3 | 15 |
| Reserves | 64 | 80 | 99 | 112 | 137 | 152 |
| 16 | 28 | 66 | 47 | 48 | 50 | |
| 27 | 38 | 33 | 25 | 31 | 36 | |
| Total Liabilities | 112 | 151 | 202 | 189 | 218 | 253 |
| 38 | 60 | 99 | 105 | 106 | 104 | |
| CWIP | 0 | 4 | 3 | 2 | 0 | 2 |
| Investments | 3 | 3 | 3 | 3 | 4 | 4 |
| 71 | 84 | 97 | 78 | 108 | 143 | |
| Total Assets | 112 | 151 | 202 | 189 | 218 | 253 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 20 | 25 | 12 | 25 | 28 | 26 | |
| -11 | -33 | -44 | -14 | -24 | -20 | |
| -1 | 10 | 34 | -24 | -3 | -2 | |
| Net Cash Flow | 8 | 2 | 2 | -13 | 0 | 4 |
| Free Cash Flow | 20 | -4 | -30 | 15 | 23 | 20 |
| CFO/OP | 125% | 92% | 65% | 106% | 97% | 96% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 72 | 46 | 40 | 31 | 32 | 35 |
| Inventory Days | 475 | 348 | 597 | 463 | 482 | 531 |
| Days Payable | 74 | 38 | 46 | 7 | 29 | 40 |
| Cash Conversion Cycle | 472 | 357 | 591 | 487 | 485 | 526 |
| Working Capital Days | 89 | 40 | 35 | 78 | 71 | 66 |
| ROCE % | 26% | 22% | 15% | 19% | 20% |
Insights
In beta| Sep 2025 | |
|---|---|
| Installed Capacity tonnes per annum |
|
| Key Institutional Clients count |
|
| Number of Distributors count |
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
14 July 2026 - Quarter ended 30 June 2026: all shares remained dematerialized, with no rematerialisation requests.
-
Updates
11 July 2026 - Company CIN changed to L26933RJ1988PLC004677 after NSE Emerge listing.
-
Updates
6 July 2026 - Clay Craft India appoints three KMPs for Regulation 30(5) disclosures on 6 July 2026.
Annual reports
No data available.
Business Overview[1]
Clay Craft India Ltd is a ceramic table
ware manufacturer engaged in the design, development, manufacturing and distribution
of ceramic tableware products. The company serves retail consumers, institutional buyers, corporate customers, government departments and the HoReCa (Hotel, Restaurant & Catering) segment.