Hawkins Cookers Ltd

₹ 7,684 0.34%

12 Jun - close price

hawkinscookers.com BSE: 508486 NSE: HAWKINCOOK

About

Hawkins Cookers Ltd is engaged in the business of manufacture, trading and sale of kitchenware.^[1]

Key Points

Management Overview^[1]
Company was incorporated in 1959 under the guidance of Late H.D. Vasudeva. The company is backed by an experienced management team with nearly three decades of industry expertise. Leadership transitioned from Late Mr. H.D. Vasudeva to Late Mr. Brahm Vasudeva, and subsequently to Mr. Subhadip Dutta Choudhury, who was appointed Chairman and Managing Director on August 6, 2020. He also serves as the CEO of Hawkins and brings over three decades of association with the company.

Website BSE NSE

Market Cap ₹ 4,065 Cr.
Current Price ₹ 7,684
High / Low ₹ 9,900 / 7,026
Stock P/E 31.0
Book Value ₹ 842
Dividend Yield 1.69 %
ROCE 40.9 %
ROE 31.7 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has a good return on equity (ROE) track record: 3 Years ROE 33.0%
Company has been maintaining a healthy dividend payout of 58.1%

Cons

Stock is trading at 9.13 times its book value
The company has delivered a poor sales growth of 10.3% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Houseware

Part of BSE Consumer Discretionary BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	254	203	272	272	277	228	296	286	307	239	316	332	365
	222	174	223	246	231	194	250	257	260	204	272	285	310
Operating Profit	32	29	48	27	46	33	46	29	47	35	44	47	55
OPM %	13%	14%	18%	10%	17%	15%	15%	10%	15%	15%	14%	14%	15%
	1	2	2	3	3	4	3	3	3	4	4	3	3
Interest	1	1	1	1	1	1	1	1	1	1	1	1	1
Depreciation	2	2	2	2	2	2	2	3	3	3	3	4	4
Profit before tax	30	28	47	27	46	34	46	29	47	35	43	45	54
Tax %	25%	26%	26%	26%	25%	26%	25%	26%	27%	26%	26%	26%	26%
	23	21	35	20	34	25	34	21	34	26	32	34	40
EPS in Rs	43.12	39.34	66.57	37.27	64.54	47.37	64.41	40.09	64.98	49.06	60.42	63.39	75.23
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	469	487	512	553	653	674	768	958	1,006	1,024	1,116	1,253
	418	419	438	482	567	570	658	838	870	874	961	1,072
Operating Profit	51	68	74	71	86	104	111	120	135	150	155	181
OPM %	11%	14%	14%	13%	13%	15%	14%	12%	13%	15%	14%	14%
	4	-1	4	11	4	3	7	6	4	11	14	13
Interest	4	3	4	4	4	4	5	6	5	5	3	4
Depreciation	4	3	3	4	4	5	5	7	8	9	10	14
Profit before tax	47	60	71	74	82	98	108	113	127	148	155	177
Tax %	32%	33%	33%	34%	34%	26%	25%	26%	25%	26%	26%	26%
	32	40	47	49	54	72	81	84	95	110	115	131
EPS in Rs	60.74	76.29	89.68	92.06	102.54	137.09	152.50	158.65	179.24	207.72	216.90	248.10
Dividend Payout %	74%	79%	78%	76%	78%	0%	52%	95%	56%	58%	60%	56%

Compounded Sales Growth
10 Years:	10%
5 Years:	10%
3 Years:	8%
TTM:	12%

Compounded Profit Growth
10 Years:	12%
5 Years:	10%
3 Years:	11%
TTM:	14%

Stock Price CAGR
10 Years:	12%
5 Years:	5%
3 Years:	6%
1 Year:	-2%

Return on Equity
10 Years:	40%
5 Years:	35%
3 Years:	33%
Last Year:	32%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	5
Reserves	54	56	101	105	113	134	172	208	271	328	378	440
	19	32	27	25	31	40	38	43	42	31	23	29
	105	124	101	111	118	119	177	153	142	161	178	214
Total Liabilities	182	217	235	246	267	298	392	410	460	526	584	688
	22	22	22	23	26	32	39	52	66	72	85	121
CWIP	1	1	1	1	2	2	3	3	2	12	22	12
Investments	0	0	0	0	0	0	0	0	0	0	0	0
	159	194	212	221	239	264	350	355	392	442	477	556
Total Assets	182	217	235	246	267	298	392	410	460	526	584	688

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	28	35	61	69	-6	66	189	-52	92	174	102	88
	0	-0	-14	-13	42	-20	-119	82	-47	-104	-27	-17
	-48	-17	-39	-52	-45	-52	-40	-51	-33	-70	-76	-66
Net Cash Flow	-19	17	7	4	-10	-6	29	-21	12	1	-1	5
Free Cash Flow	25	31	57	68	-14	55	175	-72	72	149	69	48
CFO/OP	93%	78%	112%	130%	26%	89%	194%	-18%	93%	140%	93%	71%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	34	34	33	31	44	27	19	20	17	17	20	17
Inventory Days	110	142	138	94	124	167	97	133	121	104	102	114
Days Payable	60	77	65	73	66	62	77	54	43	51	54	57
Cash Conversion Cycle	83	98	105	52	103	133	40	99	95	70	68	74
Working Capital Days	8	1	16	7	42	36	-10	48	44	25	30	39
ROCE %	65%	79%	66%	58%	61%	62%	57%	50%	46%	45%	41%	41%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Permanent Employees
Number

xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
x	x		x	x	x	x	x	x	x	x
xxx	xxx		xxx				xxx	xxx	xxx	xxx
xx,xxx	x,xxx	x,xxx	x,xxx				xxx		x,xxx	x,xxx
xx	xx							xx	xx	xx
				x			xx	xx	xx	xx

Please log in to see hidden values.

Number of Manufacturing Plants
Number

Number of Authorized Service Centres
Number

Number of Dealers/Distributors
Number

Export Footprint (Countries Reach)
Number

New Product Launches
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%
	0.37%	0.35%	0.34%	0.19%	0.20%	2.10%	2.86%	2.86%	2.87%	2.79%	2.77%	2.74%
	17.30%	17.48%	17.53%	17.63%	17.01%	14.53%	15.07%	15.43%	15.70%	15.88%	15.84%	15.82%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.02%	0.02%	0.02%
	26.29%	26.13%	26.09%	26.13%	26.74%	27.33%	26.02%	25.68%	25.38%	25.30%	25.34%	25.39%
No. of Shareholders	15,447	15,433	15,234	15,471	15,096	15,993	15,788	16,600	17,847	18,566	18,363	18,840

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%	56.03%
	0.31%	0.31%	0.13%	0.34%	0.14%	0.32%	0.36%	0.19%	2.86%	2.74%
	12.29%	13.30%	14.41%	14.70%	15.95%	16.93%	17.30%	17.63%	15.43%	15.82%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%
	31.37%	30.36%	29.43%	28.93%	27.88%	26.72%	26.29%	26.13%	25.68%	25.39%
No. of Shareholders	12,816	11,863	13,840	15,001	15,492	15,923	15,078	15,471	16,600	18,840

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Hawkins Cookers Ltd

Hawkins Cookers Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings