Maharaja & Speedex India Ltd
Incorporated in February 2006, Maharaja
& Speedex India Ltd manufactures, brands,
and distributes stainless-steel bottles and
allied drinkware products.[1]
- Market Cap ₹ 421 Cr.
- Current Price ₹ 258
- High / Low ₹ 274 / 237
- Stock P/E 27.3
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 48.0 %
- ROE 72.9 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 62.2%
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Part of BSE SME IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| 61 | 93 | 122 | |
| 58 | 82 | 100 | |
| Operating Profit | 3 | 11 | 23 |
| OPM % | 4.7% | 11% | 19% |
| 0 | 0 | -0 | |
| Interest | 1 | 2 | 2 |
| Depreciation | 0 | 1 | 2 |
| Profit before tax | 1 | 7 | 19 |
| Tax % | 26% | 26% | 20% |
| 1 | 6 | 15 | |
| EPS in Rs | 1,048.54 | 5,205.61 | 11.89 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 179% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 62% |
| Last Year: | 73% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 13 |
| Reserves | 5 | 14 | 16 |
| 16 | 18 | 27 | |
| 6 | 16 | 26 | |
| Total Liabilities | 27 | 48 | 82 |
| 4 | 6 | 15 | |
| CWIP | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 |
| 23 | 42 | 67 | |
| Total Assets | 27 | 48 | 82 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| 2 | 2 | 4 | |
| -3 | -2 | -12 | |
| 1 | 0 | 7 | |
| Net Cash Flow | 0 | 0 | -1 |
| Free Cash Flow | 2 | 2 | -7 |
| CFO/OP | 84% | 26% | 25% |
Ratios
Consolidated / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Debtor Days | 41 | 49 | 58 |
| Inventory Days | 85 | 122 | 192 |
| Days Payable | 32 | 66 | 108 |
| Cash Conversion Cycle | 94 | 105 | 142 |
| Working Capital Days | 31 | 50 | 48 |
| ROCE % | 36% | 48% |
Business Overview:[1]
Maharaja & Speedex India Limited is a stainless-steel drinkware manufacturing and distribution company focused primarily on stainless-steel bottles and allied products. It serves both retail consumers and institutional customers through combination of manufacturing, branding, and marketing, and distribution. Company's portfolio spans mass, premium, and lifestyle segments.