Inflame Appliances Ltd
Incorporated in 2017, Inflame Appliances Ltd manufactures kitchen appliances and sheet metal components[1]
- Market Cap ₹ 192 Cr.
- Current Price ₹ 256
- High / Low ₹ 495 / 170
- Stock P/E 61.3
- Book Value ₹ 74.8
- Dividend Yield 0.00 %
- ROCE 8.46 %
- ROE 6.08 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 1.13% over last quarter.
Cons
- Stock is trading at 3.42 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.10% over last 3 years.
- Promoter holding has decreased over last 3 years: -3.40%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 9 | 55 | 15 | 20 | 40 | 77 | 92 | 106 | |
| 8 | 52 | 19 | 22 | 38 | 67 | 84 | 94 | |
| Operating Profit | 1 | 3 | -4 | -2 | 2 | 10 | 8 | 12 |
| OPM % | 6% | 6% | -25% | -10% | 4% | 13% | 9% | 11% |
| 0 | 1 | 1 | 0 | -0 | -1 | 1 | 0 | |
| Interest | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 4 |
| Depreciation | 0 | 1 | 2 | 2 | 2 | 2 | 4 | 5 |
| Profit before tax | 0 | 3 | -6 | -5 | -2 | 4 | 2 | 4 |
| Tax % | 23% | -27% | -26% | -26% | -25% | 27% | 31% | 22% |
| 0 | 4 | -4 | -3 | -2 | 3 | 1 | 3 | |
| EPS in Rs | 0.50 | 6.07 | -7.10 | -5.60 | -2.48 | 4.41 | 1.43 | 4.18 |
| Dividend Payout % | 0% | 8% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 47% |
| 3 Years: | 39% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 60% |
| TTM: | 195% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | -10% |
| 1 Year: | -48% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 7% |
| Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| Reserves | 6 | 6 | 2 | -2 | 8 | 34 | 40 | 49 |
| 1 | 4 | 10 | 19 | 14 | 27 | 38 | 42 | |
| 8 | 18 | 15 | 15 | 11 | 14 | 19 | 30 | |
| Total Liabilities | 19 | 34 | 32 | 38 | 39 | 83 | 104 | 128 |
| 3 | 13 | 12 | 11 | 10 | 13 | 33 | 35 | |
| CWIP | 1 | 0 | 0 | 0 | 1 | 13 | 2 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 16 | 20 | 20 | 27 | 27 | 57 | 69 | 88 | |
| Total Assets | 19 | 34 | 32 | 38 | 39 | 83 | 104 | 128 |
Cash Flows
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| -4 | 8 | 0 | -3 | -5 | -2 | 4 | 2 | |
| -5 | -10 | 0 | -3 | -1 | -24 | -11 | -7 | |
| 10 | 1 | -0 | 6 | 5 | 26 | 8 | 4 | |
| Net Cash Flow | 1 | -1 | -0 | 0 | -0 | 0 | 1 | -1 |
Ratios
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 285 | 63 | 203 | 238 | 109 | 108 | 90 | 91 |
| Inventory Days | 134 | 69 | 212 | 172 | 82 | 107 | 155 | 236 |
| Days Payable | 430 | 111 | 294 | 249 | 108 | 73 | 81 | 126 |
| Cash Conversion Cycle | -11 | 21 | 121 | 161 | 83 | 143 | 164 | 201 |
| Working Capital Days | 144 | 24 | 111 | 182 | 114 | 151 | 160 | 178 |
| ROCE % | 24% | -30% | -17% | -1% | 17% | 6% | 8% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
14 Jun - The Management of the company will be participating at the Elara Broking''s Institutional Investor Conference namely 'Ghar Maange More: Consumer Electrical, Durable and EMS Conference …
-
Announcement under Regulation 30 (LODR)-Investor Presentation
29 May - Investors Presentation on the Performance of the company for the half year and year ended on March 31, 2025
-
Statement Of Deviation/Variation In Utilization Of Funds Raised Through Preferential Issue Of Equity
Shares Upon Conversion Of Fully Convertible Warrants For The Half Year And Year Ended March 31
2025.
28 May - No deviation in utilization of Rs.591.75 lakh raised via preferential equity issue.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
28 May - Inflame Appliances confirms non-applicability of SEBI Large Corporate framework as of FY 2025.
- Outcome Of Board Meeting Held On Today I.E. On Wednesday, May 28, 2025, In Terms Of Second Proviso To Regulation 30(6) Of SEBI (LODR) Regulations, 2015. 28 May
Business Overview:[1]
IAL is an ISO 9001:2015 certified company which markets and sells its products through its brand Inflame in domestic & overseas markets. It is a manufacturer of Electrical Chimneys/Range Hoods, Built-in Gas
Hobs and LPG Gas Stove/ Cooktops
(Metal & Glass Cooktops), etc.
Product Profile:
a) Pyramid Chimneys:[2]
Electric Kitchen Hood Ava 60 PB BK, Electric Kitchen Hood Ava 60 PB HAC BK, Electric Kitchen Hood Viva 60 PB BK
b) Curved Glass Chimneys:[3]
Electric Kitchen Hood Curve 60 PB BK, Electric Kitchen Hood Dove 60 PB PF HAC BK, etc.
c) Straight T-Shaped Chimneys:[4]
Electric Kitchen Hood Jade 60 MS HAC BK, Electric Kitchen Hood Phoenix 60 MS PF HAC BK, etc.
d) Vertical Chimneys:[5]
Electric Kitchen Hood Daisy 60 MS HAC BK, Electric Kitchen Hood Lilly 60 MS HAC BK
e) Island Chimneys:[6]
Electric Kitchen Hood Orian 90 MS HAC BK
f) Built-in Hobs:[7]
Alexis 75 RDPS 3Burner Brass Built-in Gas Hob, Alicia60 SQPS 4 Burner Brass Built-in Gas Hob, etc.
g) OTG:[8]
company has developed 6 models of a new product namely OTG (Oven Toaster Grill)