Inflame Appliances Ltd
Incorporated in 2017, Inflame Appliances Ltd manufactures kitchen appliances and sheet metal components[1]
- Market Cap ₹ 175 Cr.
- Current Price ₹ 233
- High / Low ₹ 359 / 187
- Stock P/E 30.1
- Book Value ₹ 82.5
- Dividend Yield 0.00 %
- ROCE 12.2 %
- ROE 9.84 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.83 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.46% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 9 | 55 | 15 | 20 | 40 | 77 | 92 | 106 | 152 | |
| 8 | 52 | 19 | 22 | 38 | 67 | 84 | 94 | 133 | |
| Operating Profit | 1 | 3 | -4 | -2 | 2 | 10 | 8 | 12 | 19 |
| OPM % | 6% | 6% | -25% | -10% | 4% | 13% | 9% | 11% | 12% |
| 0 | 1 | 1 | 0 | -0 | -1 | 1 | 0 | 0 | |
| Interest | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 4 | 5 |
| Depreciation | 0 | 1 | 2 | 2 | 2 | 2 | 4 | 5 | 6 |
| Profit before tax | 0 | 3 | -6 | -5 | -2 | 4 | 2 | 4 | 8 |
| Tax % | 23% | -27% | -26% | -26% | -25% | 27% | 31% | 22% | 28% |
| 0 | 4 | -4 | -3 | -2 | 3 | 1 | 3 | 6 | |
| EPS in Rs | 0.50 | 6.07 | -7.10 | -5.60 | -2.48 | 4.41 | 1.43 | 4.18 | 7.74 |
| Dividend Payout % | 0% | 8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 50% |
| 3 Years: | 25% |
| TTM: | 43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 8% |
| TTM: | 85% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -4% |
| 3 Years: | -23% |
| 1 Year: | 6% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 6% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 6 | 6 | 2 | -2 | 8 | 34 | 40 | 49 | 54 |
| 1 | 4 | 10 | 19 | 14 | 27 | 38 | 42 | 53 | |
| 8 | 18 | 15 | 15 | 11 | 14 | 19 | 30 | 31 | |
| Total Liabilities | 19 | 34 | 32 | 38 | 39 | 83 | 104 | 128 | 145 |
| 3 | 13 | 12 | 11 | 10 | 13 | 33 | 35 | 38 | |
| CWIP | 1 | 0 | 0 | 0 | 1 | 13 | 2 | 6 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 16 | 20 | 20 | 27 | 27 | 57 | 69 | 88 | 104 | |
| Total Assets | 19 | 34 | 32 | 38 | 39 | 83 | 104 | 128 | 145 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| -4 | 8 | 0 | -3 | -5 | -2 | 4 | 2 | 12 | |
| -5 | -10 | 0 | -3 | -1 | -24 | -11 | -7 | -7 | |
| 10 | 1 | -0 | 6 | 5 | 26 | 8 | 4 | -5 | |
| Net Cash Flow | 1 | -1 | -0 | 0 | -0 | 0 | 1 | -1 | 0 |
| Free Cash Flow | -7 | -3 | -0 | -4 | -6 | -19 | -10 | -8 | 5 |
| CFO/OP | -698% | 256% | -3% | 146% | -301% | -21% | 49% | 14% | 61% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 285 | 63 | 203 | 238 | 109 | 108 | 90 | 91 | 68 |
| Inventory Days | 134 | 69 | 212 | 172 | 82 | 107 | 155 | 236 | 216 |
| Days Payable | 430 | 111 | 294 | 249 | 108 | 73 | 81 | 126 | 89 |
| Cash Conversion Cycle | -11 | 21 | 121 | 161 | 83 | 143 | 164 | 201 | 195 |
| Working Capital Days | 144 | 12 | -47 | 0 | 25 | 62 | 78 | 102 | 84 |
| ROCE % | 24% | -30% | -17% | -1% | 17% | 6% | 9% | 12% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Installed Capacity - Chimneys Units |
|
||||
| Capacity Utilization - Hyderabad Plant % |
|||||
| Market Share - Chimneys % |
|||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
5 Jun - Update on Earning Call for the half year and year ended March 31, 2026-H2 FY 26-Transcript
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
1 Jun - Audio recording link shared for H2 and FY26 earnings call held June 1, 2026.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
30 May - Update on Earning call for the half year and year ended March 31, 2026-H2 FY26- Investor Presentation
-
Outcome Of Board Meeting Held Today I.E. On Thursday May 28 2026 In Terms Of Second Proviso To Regulation 30(6) Of SEBI (LODR) Regulations 2015.
28 May - Board approved FY26 and H1 results on May 28, 2026; auditor issued unmodified opinion.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. On Thursday May 28 2026 In Terms Of Second Proviso To Regulation 30(6) Of SEBI (LODR) Regulations 2015.
28 May - Board approved audited standalone and consolidated FY26 results; unmodified audit opinion.
Business Profile[1]
Inflame Appliances is one of India’s largest OEM/ODM manufacturers of kitchen appliances, with a dominant focus on electrical chimneys. The company operates as a one-stop kitchen appliance manufacturing solution provider for Indian and global brands, offering end-to-end design, manufacturing, and supply.