La Opala RG Ltd

₹ 181 0.29%

18 Jun - close price

About

La Opala RG is a leading manufacturer and marketer of tablewares (opal and glass) in India.

Key Points

Product Portfolio:^[1]^[2]
a) Opal Glassware (Tableware):
- Dining:
Plates, bowls, dinner sets, soup sets, dessert sets.
- Beverage:
Cups, saucers, tea sets, coffee mugs.
b) Crystalware (Premium/Decor):
- Barware:
Stemware, tumblers, beer mugs.
- Decor:
Vases, bowls.
c) Cook Serve Store (Borosilicate):
- Bakeware:
Mixing bowls, casseroles, dishes.
- Storage:
Airtight & space-saving containers.
d) Diva Tea & Coffee (Tempered Glass)

Website BSE NSE

Market Cap ₹ 2,014 Cr.
Current Price ₹ 181
High / Low ₹ 287 / 162
Stock P/E 21.5
Book Value ₹ 73.9
Dividend Yield 4.13 %
ROCE 15.3 %
ROE 11.4 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has been maintaining a healthy dividend payout of 77.7%

Cons

The company has delivered a poor sales growth of 7.90% over past five years.
Company has a low return on equity of 12.5% over last 3 years.
Working capital days have increased from 299 days to 723 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Glass - Consumer

Part of BSE Consumer Discretionary BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	109	86	89	107	83	73	91	91	77	65	91	84	68
	69	51	55	67	57	46	61	66	50	41	56	53	44
Operating Profit	40	35	34	41	26	27	29	26	27	24	35	32	25
OPM %	37%	41%	39%	38%	31%	37%	32%	28%	35%	37%	39%	37%	36%
	7	11	10	12	11	11	15	10	12	14	6	6	3
Interest	2	2	1	2	1	1	1	2	1	1	1	1	1
Depreciation	6	6	6	5	5	5	4	5	5	5	5	5	5
Profit before tax	39	39	38	45	31	32	39	29	33	32	35	31	22
Tax %	25%	26%	17%	2%	23%	25%	39%	20%	21%	21%	24%	23%	26%
	29	29	31	44	24	24	24	23	26	25	27	24	16
EPS in Rs	2.63	2.59	2.81	3.98	2.13	2.13	2.17	2.09	2.31	2.28	2.41	2.16	1.46
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	222	248	235	259	278	270	211	323	452	365	332	309
	156	161	146	150	165	166	143	200	280	229	224	193
Operating Profit	66	86	89	109	113	104	69	122	172	136	108	116
OPM %	30%	35%	38%	42%	40%	39%	32%	38%	38%	37%	33%	37%
	1	1	11	11	17	17	8	12	22	44	48	30
Interest	1	1	1	1	1	1	0	4	7	6	5	5
Depreciation	10	9	12	14	16	16	12	14	22	22	18	21
Profit before tax	56	78	86	105	113	105	64	117	165	152	132	120
Tax %	25%	25%	28%	30%	34%	19%	23%	25%	25%	16%	27%	23%
	42	59	62	73	74	84	50	87	123	128	97	92
EPS in Rs	3.76	5.29	5.60	6.62	6.67	7.59	4.47	7.87	11.08	11.51	8.70	8.32
Dividend Payout %	17%	17%	18%	17%	18%	16%	34%	29%	45%	87%	86%	60%

Compounded Sales Growth
10 Years:	2%
5 Years:	8%
3 Years:	-12%
TTM:	-7%

Compounded Profit Growth
10 Years:	5%
5 Years:	14%
3 Years:	-8%
TTM:	2%

Stock Price CAGR
10 Years:	-4%
5 Years:	-8%
3 Years:	-24%
1 Year:	-28%

Return on Equity
10 Years:	13%
5 Years:	13%
3 Years:	13%
Last Year:	11%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	11	11	11	22	22	22	22	22	22	22	22	22
Reserves	174	221	424	481	507	523	644	718	753	829	802	798
	8	6	0	4	1	5	2	15	13	9	11	9
	36	46	60	69	71	61	74	91	109	66	66	65
Total Liabilities	229	284	495	577	601	611	742	846	897	927	901	895
	65	107	108	131	121	122	114	119	217	197	187	169
CWIP	6	1	1	0	2	25	81	108	0	6	6	2
Investments	90	95	305	361	356	340	461	535	554	588	599	593
	68	80	82	84	122	124	86	84	126	137	110	131
Total Assets	229	284	495	577	601	611	742	846	897	927	901	895

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	47	61	72	80	51	73	83	99	109	68	112	68
	-97	-49	-52	-69	-32	-45	-79	-75	-69	-25	3	23
	42	-11	-19	-10	-18	-29	-4	-24	-40	-43	-115	-90
Net Cash Flow	-9	0	1	1	0	-1	-0	-0	0	0	-0	0
Free Cash Flow	39	16	57	45	34	40	39	58	87	60	103	69
CFO/OP	92%	92%	102%	103%	76%	96%	149%	104%	83%	74%	124%	80%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	38	38	51	58	63	59	65	37	29	25	32	35
Inventory Days	385	370	336	362	807	757	255	353	596	1,280	416	720
Days Payable	60	42	65	114	215	167	111	185	206	111	45	70
Cash Conversion Cycle	363	367	322	305	655	650	209	205	419	1,193	402	685
Working Capital Days	39	45	73	56	82	84	44	14	41	99	76	723
ROCE %	37%	37%	26%	23%	21%	19%	10%	17%	22%	19%	15%	15%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Total Manufacturing Capacity (Opalware & Crystalware)
MTPA

xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx,xxx			xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xxx			xxx	xxx	xxx		xxx	xxx	xxx	xxx
				xx	xx

Please log in to see hidden values.

Number of Retailers/Dealers
Number

Number of Distributors
Number

Capacity Utilization (Opalware)
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	65.64%	65.64%	65.64%	65.64%	65.64%	65.64%	65.64%	65.84%	65.84%	65.84%	65.84%	66.15%
	1.75%	1.68%	1.47%	1.58%	1.54%	1.76%	1.84%	0.92%	0.83%	0.83%	0.60%	0.48%
	18.90%	19.44%	19.25%	20.43%	19.95%	19.39%	19.38%	19.59%	19.85%	19.92%	19.84%	19.65%
	13.69%	13.22%	13.63%	12.33%	12.86%	13.21%	13.14%	13.67%	13.47%	13.42%	13.71%	13.72%
No. of Shareholders	69,297	68,069	72,458	77,590	68,437	65,912	62,289	62,800	61,229	60,987	60,050	58,607

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	65.02%	65.02%	65.33%	65.64%	65.64%	65.64%	65.64%	65.64%	65.84%	66.15%
	19.55%	19.42%	11.67%	6.50%	6.20%	6.00%	3.96%	1.58%	0.92%	0.48%
	1.49%	1.86%	6.96%	14.98%	15.86%	14.52%	15.88%	20.43%	19.59%	19.65%
	13.94%	13.69%	16.04%	12.88%	12.29%	13.83%	14.51%	12.33%	13.67%	13.72%
No. of Shareholders	9,866	12,515	16,366	17,280	31,065	62,594	70,984	77,590	62,800	58,607

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Aug 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT