Chennai Petroleum Corporation Ltd

C P C L Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Chennai Petroleum Corporation Ltd

₹ 1,128 -0.98%
30 Apr - close price
cpcl.co.in BSE: 500110 NSE: CHENNPETRO
About

Chennai Petroleum Corporation Limited is in the business of refining crude oil to produce & supply various petroleum products and manufacture and sale of lubricating oil additives.[1]

Key Points

Product Offering
The main products of the Company are LPG, Motor Spirit, Superior Kerosene, Aviation Turbine Fuel, High Speed Diesel, Naphtha, Fuel Oil, Lube Base Stocks and Bitumen. These products are marketed by parent company IOCL. It also produced Speciality products like Paraffin Wax, Mineral Turpentine Oil (MTO), Hexane, Petrochemical feedstocks, Linear Alkyl Benzene Feedstock (LABFS), Petroleum Coke and Sulphur and they are marketed by the company itself. [1]

Website BSE NSE
  • Market Cap ₹ 16,815 Cr.
  • Current Price ₹ 1,128
  • High / Low ₹ 1,160 / 585
  • Stock P/E 5.49
  • Book Value ₹ 725
  • Dividend Yield 0.71 %
  • ROCE 35.6 %
  • ROE 32.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 23.7%
  • Company has been maintaining a healthy dividend payout of 34.4%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Energy Oil, Gas & Consumable Fuels Petroleum Products Refineries & Marketing

Part of BSE 500 BSE PSU Nifty 500 Nifty500 Shariah BSE Energy

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
18,009 14,745 16,545 17,376 17,720 17,095 12,087 12,925 17,249 14,812 16,327 15,683 16,817
16,382 13,795 14,740 16,696 16,678 16,432 12,761 12,683 16,464 14,714 15,183 14,205 14,781
Operating Profit 1,627 950 1,804 680 1,042 663 -675 242 785 99 1,144 1,478 2,036
OPM % 9% 6% 11% 4% 6% 4% -6% 2% 5% 1% 7% 9% 12%
2 2 5 2 3 4 23 4 12 9 35 29 21
Interest 84 57 65 50 51 48 52 79 66 37 34 33 16
Depreciation 157 147 157 151 151 150 153 153 150 151 152 157 150
Profit before tax 1,388 747 1,588 481 844 470 -857 14 582 -80 994 1,317 1,890
Tax % 28% 27% 25% 25% 27% 27% -27% 26% 23% -29% 26% 25% 26%
1,004 548 1,191 360 612 343 -629 10 450 -57 732 987 1,400
EPS in Rs 67.44 36.82 79.95 24.17 41.12 23.01 -42.27 0.70 30.22 -3.80 49.13 66.30 94.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
41,637 25,716 27,522 32,369 41,113 36,973 22,222 43,068 76,271 66,024 58,983 63,640
41,779 24,367 25,645 30,288 40,595 39,076 20,209 40,336 70,574 61,548 57,967 58,883
Operating Profit -142 1,349 1,877 2,082 518 -2,103 2,014 2,732 5,698 4,476 1,016 4,757
OPM % -0% 5% 7% 6% 1% -6% 9% 6% 7% 7% 2% 7%
30 36 40 39 59 24 107 16 15 13 44 95
Interest 405 353 274 322 421 415 376 413 331 224 245 120
Depreciation 226 274 279 340 453 523 467 504 573 606 607 610
Profit before tax -742 759 1,365 1,458 -298 -3,016 1,277 1,832 4,809 3,660 208 4,122
Tax % -95% 2% 25% 37% -28% -31% 81% 27% 27% 26% 17% 26%
-39 742 1,030 913 -213 -2,078 238 1,342 3,534 2,711 174 3,062
EPS in Rs -2.62 49.82 69.15 61.31 -14.33 -139.52 15.95 90.15 237.31 182.07 11.65 205.62
Dividend Payout % 0% 8% 30% 30% 0% 0% 0% 2% 11% 30% 43% 30%
Compounded Sales Growth
10 Years: 9%
5 Years: 23%
3 Years: -6%
TTM: 8%
Compounded Profit Growth
10 Years: 15%
5 Years: 67%
3 Years: -5%
TTM: 1664%
Stock Price CAGR
10 Years: 18%
5 Years: 59%
3 Years: 55%
1 Year: 84%
Return on Equity
10 Years: 24%
5 Years: 34%
3 Years: 24%
Last Year: 33%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 149 149 149 149 149 149 149 149 149 149 149 149
Reserves 1,506 2,212 3,165 3,707 3,161 1,043 1,276 2,641 6,132 8,444 7,790 10,651
5,399 4,567 5,501 4,491 6,668 8,698 9,167 9,238 4,260 2,786 3,117 1,964
3,929 3,430 2,681 5,851 3,978 2,779 3,487 5,298 5,345 6,768 5,785 6,961
Total Liabilities 10,983 10,358 11,496 14,198 13,955 12,669 14,078 17,327 15,885 18,147 16,841 19,725
4,077 4,119 3,883 5,914 6,977 7,034 7,142 6,967 7,637 7,506 7,325 7,182
CWIP 782 1,679 2,763 1,410 1,199 1,598 1,550 1,210 331 210 208 346
Investments 25 12 12 12 12 12 12 12 12 12 12 182
6,098 4,547 4,838 6,863 5,767 4,025 5,374 9,139 7,905 10,419 9,296 12,016
Total Assets 10,983 10,358 11,496 14,198 13,955 12,669 14,078 17,327 15,885 18,147 16,841 19,725

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,078 2,292 609 2,757 -145 -621 452 1,026 5,749 2,694 1,352 2,945
-477 -1,142 -1,169 -969 -1,273 -963 -548 -676 -403 -589 -649 -930
-608 -1,152 561 -1,788 1,418 1,584 97 -343 -5,354 -2,106 -519 -1,294
Net Cash Flow -6 -1 0 -0 0 -0 1 7 -7 -1 184 721
Free Cash Flow 595 1,129 -582 1,766 -1,453 -1,608 -116 326 5,331 2,092 667 2,045
CFO/OP -761% 172% 48% 150% -21% 27% 23% 38% 119% 81% 132% 82%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 16 11 14 18 3 1 3 2 1 3 1 1
Inventory Days 34 50 48 60 45 23 87 71 32 48 42 53
Days Payable 29 39 25 56 23 15 36 30 16 26 20 25
Cash Conversion Cycle 21 22 37 22 25 9 54 43 17 24 23 29
Working Capital Days -20 -22 -13 -26 -29 -55 -70 -22 1 9 -2 10
ROCE % -5% 16% 21% 21% 1% -26% 16% 20% 46% 35% 4% 36%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Crude Throughput
MMT

Log in to view insights

Please log in to see hidden values.

Login
Gross Refining Margin (GRM)
$/bbl
Distillate Yield
%
Fuel and Loss
wt %
Specific Energy Consumption (MBN)
MBTU/BBL/NRGF

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
67.29% 67.29% 67.29% 67.29% 67.29% 67.29% 67.29% 67.29% 67.29% 67.29% 67.29% 67.29%
8.49% 11.37% 14.70% 15.86% 15.77% 16.17% 11.08% 10.58% 8.78% 8.80% 12.87% 12.59%
1.97% 1.76% 1.24% 0.75% 0.79% 0.30% 1.81% 2.24% 2.48% 2.60% 1.02% 2.11%
22.25% 19.59% 16.78% 16.11% 16.14% 16.25% 19.83% 19.89% 21.44% 21.31% 18.82% 18.00%
No. of Shareholders 98,2841,01,03099,4961,06,6191,17,2041,42,0731,85,5052,06,7342,01,6681,77,6821,64,9691,54,303

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • May 2025
    Transcript
    PPT
  • Mar 2025
    Transcript
    AI Summary
    PPT
  • Apr 2024
    Transcript
    AI Summary
    PPT
    REC
  • May 2023
    Transcript
    PPT