Cera Sanitaryware Ltd
Cera Sanitaryware Ltd is engaged in the business of manufacturing, selling and trading of various kinds of building products. It also has non-conventional wind & solar power for captive use in the state of Gujarat.[1]
- Market Cap ₹ 6,939 Cr.
- Current Price ₹ 5,381
- High / Low ₹ 7,275 / 4,461
- Stock P/E 28.1
- Book Value ₹ 1,049
- Dividend Yield 1.21 %
- ROCE 22.4 %
- ROE 18.2 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 32.6%
Cons
- The company has delivered a poor sales growth of 9.50% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 917 | 1,009 | 1,185 | 1,352 | 1,224 | 1,224 | 1,446 | 1,810 | 1,879 | 1,926 | 1,948 | |
| 776 | 833 | 1,008 | 1,153 | 1,057 | 1,066 | 1,217 | 1,510 | 1,576 | 1,624 | 1,651 | |
| Operating Profit | 141 | 176 | 177 | 199 | 167 | 158 | 229 | 301 | 304 | 302 | 297 |
| OPM % | 15% | 17% | 15% | 15% | 14% | 13% | 16% | 17% | 16% | 16% | 15% |
| 10 | 15 | 14 | 18 | 17 | 25 | 18 | 23 | 58 | 57 | 61 | |
| Interest | 5 | 10 | 10 | 9 | 10 | 10 | 5 | 6 | 6 | 7 | 8 |
| Depreciation | 16 | 22 | 27 | 28 | 39 | 40 | 32 | 33 | 37 | 41 | 41 |
| Profit before tax | 129 | 158 | 155 | 180 | 135 | 134 | 209 | 285 | 319 | 311 | 309 |
| Tax % | 36% | 37% | 32% | 36% | 18% | 25% | 27% | 26% | 24% | 20% | |
| 83 | 100 | 106 | 115 | 111 | 100 | 153 | 211 | 241 | 249 | 248 | |
| EPS in Rs | 64.17 | 78.23 | 79.33 | 88.51 | 87.08 | 77.48 | 116.18 | 161.00 | 183.76 | 191.11 | 190.72 |
| Dividend Payout % | 14% | 15% | 15% | 15% | 15% | 17% | 30% | 31% | 33% | 34% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 10% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 17% |
| TTM: | 7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 7% |
| 3 Years: | -6% |
| 1 Year: | 1% |
| Return on Equity | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 17% |
| 3 Years: | 19% |
| Last Year: | 18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 414 | 516 | 599 | 694 | 764 | 865 | 1,009 | 1,166 | 1,339 | 1,347 |
| 67 | 102 | 96 | 91 | 112 | 100 | 45 | 53 | 44 | 67 | |
| 316 | 320 | 343 | 399 | 337 | 406 | 491 | 451 | 455 | 442 | |
| Total Liabilities | 804 | 945 | 1,045 | 1,191 | 1,219 | 1,378 | 1,552 | 1,677 | 1,846 | 1,863 |
| 230 | 345 | 360 | 385 | 439 | 415 | 337 | 339 | 374 | 399 | |
| CWIP | 65 | 0 | 5 | 20 | 1 | 1 | 1 | 17 | 13 | 11 |
| Investments | 47 | 91 | 109 | 178 | 228 | 474 | 562 | 663 | 802 | 697 |
| 461 | 509 | 572 | 608 | 552 | 487 | 652 | 657 | 656 | 757 | |
| Total Assets | 804 | 945 | 1,045 | 1,191 | 1,219 | 1,378 | 1,552 | 1,677 | 1,846 | 1,863 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 114 | 102 | 75 | 124 | 129 | 268 | 89 | 162 | 236 | 122 | |
| -83 | -102 | -41 | -110 | -80 | -242 | -72 | -105 | -143 | 127 | |
| -0 | 1 | -34 | -29 | -55 | -19 | -11 | -60 | -84 | -260 | |
| Net Cash Flow | 31 | 0 | 1 | -15 | -6 | 7 | 7 | -3 | 10 | -11 |
| Free Cash Flow | 25 | 31 | 21 | 69 | 84 | 254 | 74 | 124 | 174 | 94 |
| CFO/OP | 102% | 87% | 73% | 91% | 107% | 188% | 62% | 78% | 104% | 60% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 75 | 80 | 83 | 81 | 66 | 62 | 42 | 38 | 39 | 51 |
| Inventory Days | 112 | 125 | 137 | 130 | 161 | 116 | 157 | 169 | 150 | 164 |
| Days Payable | 55 | 71 | 67 | 67 | 63 | 90 | 101 | 92 | 74 | 75 |
| Cash Conversion Cycle | 133 | 134 | 153 | 144 | 164 | 88 | 97 | 116 | 116 | 140 |
| Working Capital Days | 47 | 43 | 56 | 55 | 63 | 39 | 47 | 44 | 44 | 65 |
| ROCE % | 29% | 24% | 25% | 17% | 15% | 21% | 26% | 25% | 22% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Number of Dealers/Distributors count ・Standalone data |
|
||||||||
| CERA Style Studios (Company Experience Centres) count ・Standalone data |
|||||||||
| Installed Capacity - Sanitaryware MTPA ・Standalone data |
|||||||||
| Number of Retailers count ・Standalone data |
|||||||||
| Capacity Utilization - Sanitaryware % ・Standalone data |
|||||||||
| Installed Capacity - Faucetware LLPA ・Standalone data |
|||||||||
| Sales Mix - Premium Products % ・Standalone data |
|||||||||
| Sales Mix - Projects (B2B) % ・Standalone data |
|||||||||
| Capacity Utilization - Faucetware % ・Standalone data |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Intimation Regarding Q4 FY26 Earnings Conference Call
28 Apr - Cera Sanitaryware to host Q4 FY26 earnings call on 9 May 2026 after results on 8 May.
-
Board Meeting Intimation for Consideration Of Audited Financial Results Of The Company For The Quarter And Year Ended 31St March, 2026 And To Recommend Dividend, If Any On Equity Shares For The FY 2025-26
27 Apr - Board meets on 8 May 2026 to approve FY26 audited results and consider dividend.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Apr
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
31 Mar - Deputy Commissioner GST demand: Rs.20.21L tax, Rs.24.37L penalty; total Rs.44.58L for FY2019-20; company to appeal.
-
Closure of Trading Window
28 Mar - Trading window closed from 1 April 2026 until 48 hours after audited Q4 FY2026 results announcement.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Concalls
-
Mar 2026Transcript PPT
-
Nov 2025TranscriptPPT
-
Aug 2025Transcript PPT
-
Jun 2025TranscriptAI SummaryPPT
-
May 2025TranscriptPPTREC
-
Mar 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptPPTREC
-
Nov 2024TranscriptPPT
-
Aug 2024TranscriptPPTREC
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
Jun 2023TranscriptAI SummaryPPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020TranscriptPPT
-
Aug 2020TranscriptPPT
-
Jul 2020TranscriptPPT
-
Feb 2020TranscriptPPT
-
Nov 2019TranscriptPPT
-
Sep 2019TranscriptAI SummaryPPT
-
Jul 2019Transcript PPT
-
May 2019TranscriptAI SummaryPPT
-
Jan 2019TranscriptPPT
Product Offerings
The company offers a full spectrum of products, including sanitaryware, faucetware, tiles, wellness products (bathtubs, shower panels & enclosures), kitchen sinks, and mirrors under three brands, Senator, CERA Luxe, and CERA, catering to evolving consumer aspirations. [1]