Capillary Technologies India Ltd
Incorporated in 2012, Capillary Technologies India Ltd is a leading Indian software-as-a-service (SaaS) company that specializes in customer loyalty and engagement solutions.[1]
- Market Cap ₹ 4,006 Cr.
- Current Price ₹ 504
- High / Low ₹ 799 / 463
- Stock P/E 1,386
- Book Value ₹ 104
- Dividend Yield 0.00 %
- ROCE 0.93 %
- ROE 0.44 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 4.86 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Tax rate seems low
- Company has a low return on equity of -3.16% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 166 | 115 | 163 | 150 | 143 | 174 | 212 | |
| 159 | 101 | 162 | 213 | 162 | 141 | 172 | |
| Operating Profit | 7 | 14 | 1 | -63 | -19 | 33 | 39 |
| OPM % | 4% | 12% | 1% | -42% | -14% | 19% | 19% |
| 1 | 8 | -15 | 6 | 8 | 12 | 11 | |
| Interest | 3 | 2 | 5 | 9 | 16 | 7 | 4 |
| Depreciation | 5 | 4 | 3 | 24 | 25 | 35 | 43 |
| Profit before tax | 0 | 17 | -22 | -90 | -52 | 4 | 3 |
| Tax % | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| 0 | 17 | -22 | -90 | -52 | 4 | 3 | |
| EPS in Rs | 0.90 | 71.57 | -4.43 | -17.01 | -7.15 | 0.48 | 0.36 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 12% |
| TTM: | 22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -30% |
| 3 Years: | 27% |
| TTM: | -16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -8% |
| 3 Years: | -3% |
| Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 10 | 11 | 15 | 15 | 16 |
| Reserves | 10 | 30 | 140 | 195 | 451 | 463 | 807 |
| 36 | 20 | 63 | 135 | 76 | 52 | 48 | |
| 38 | 29 | 54 | 115 | 51 | 63 | 94 | |
| Total Liabilities | 86 | 82 | 267 | 455 | 592 | 592 | 965 |
| 14 | 3 | 5 | 41 | 57 | 76 | 74 | |
| CWIP | -0 | -0 | -0 | 6 | 3 | -0 | -0 |
| Investments | -0 | -0 | 96 | 133 | 356 | 417 | 421 |
| 72 | 79 | 166 | 277 | 175 | 98 | 469 | |
| Total Assets | 86 | 82 | 267 | 455 | 592 | 592 | 965 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 1 | 15 | -20 | -43 | 46 | 52 | 38 | |
| -1 | -3 | -102 | -69 | -261 | -70 | -354 | |
| -1 | -8 | 122 | 144 | 234 | -31 | 325 | |
| Net Cash Flow | -2 | 5 | 0 | 32 | 18 | -50 | 9 |
| Free Cash Flow | -0 | 15 | -22 | -70 | -24 | 4 | -1 |
| CFO/OP | 32% | 39% | -1,479% | 72% | -244% | 166% | 109% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 87 | 171 | 256 | 323 | 111 | 93 | 132 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 87 | 171 | 256 | 323 | 111 | 93 | 132 |
| Working Capital Days | -7 | 78 | 90 | -126 | -49 | -104 | -55 |
| ROCE % | 37% | -1% | -29% | -8% | 2% | 1% |
Insights
In beta| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Net Revenue Retention (NRR) % |
|
||
| Annual Recurring Revenue (ARR) INR Mn |
|||
| New ACV (Annual Contract Value) INR Mn |
|||
| Consumers on platform Billion |
|||
| Fortune 500 customers count |
|||
| Number of brands on platform count |
|||
| Number of countries count |
|||
| Total Headcount count |
|||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
2d - Capillary Technologies schedules a virtual investors meeting on July 15, 2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Jul - Submitted Regulation 74(5) certificate for quarter ended June 30, 2026; no demat requests received.
-
Disclosure Under Regulation 30 Read With Schedule III Of The SEBI (LODR) Regulations, 2015
6 Jul - Overseas subsidiary hit by cyber banking fraud; EUR 3.0 million transferred, EUR 0.45 million recovered.
-
Revised Intimation Of Granting Of Stock Options Under Capillary Employees Stock Option Scheme - 2021
3 Jul - Capillary granted 7,92,636 stock options under ESOP Plan 2021 on July 3, 2026.
-
Intimation Of Granting Of Stock Options Under Capillary Employees Stock Option Scheme - 2021
1 Jul - NRC granted 7,45,537 stock options under ESOP Plan 2021 on July 1, 2026.
Annual reports
No data available.
Concalls
-
May 2026Transcript PPT
-
May 2026TranscriptAI SummaryPPT
-
Feb 2026Transcript PPT
-
Feb 2026TranscriptPPT REC
Business Profile[1]
Capillary is a global AI-driven, cloud-native SaaS loyalty and customer engagement solutions provider. It offers a comprehensive suite of products that help brands understand and engage their customers more effectively through data-driven insights.