Campus Activewear Ltd

AI
Campus Activewe. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Campus Activewear Ltd

₹ 198 -1.21%
09 Nov - close price
campusactivewear.com BSE: 543523 NSE: CAMPUS
About

Campus Activewear Limited (“Campus”) was incorporated on September 24, 2008, and is one of India’s largest sports and athleisure footwear brands in terms of value and volume. The company manufactures and distributes a variety of footwear like Running Shoes, Walking Shoes, Casual Shoes, Floaters, Slippers, Flip Flops, and Sandals, available in multiple colors, styles, and at affordable prices.[1]

Key Points

Product Portfolio:[1]
Campus offers running shoes, walking shoes, casual shoes, sneakers, sandals, slippers and other open footwear. The company has recently added - Élan premium neo-casual footwear, Campus Court performance shoes and apparel, which is available across 105 exclusive brand outlets (EBOs) and the company's website.

Website BSE NSE
  • Market Cap ₹ 6,056 Cr.
  • Current Price ₹ 198
  • High / Low ₹ 287 / 182
  • Stock P/E 44.6
  • Book Value ₹
  • Dividend Yield 0.76 %
  • ROCE 31.8 %
  • ROE 29.5 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has delivered good profit growth of 149% CAGR over last 5 years
  • Debtor days have improved from 54.4 to 40.9 days.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Footwear

Part of BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market BSE 1000 Nifty Smallcap 500

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Dec 2021 Mar 2022 Jun 2022
275 135 434 352 338
210 120 341 274 276
Operating Profit 65 15 93 78 62
OPM % 24% 11% 21% 22% 18%
0 1 0 0 1
Interest 4 4 5 6 6
Depreciation 11 11 14 15 15
Profit before tax 50 1 75 57 42
Tax % 80% -151% 27% 31% 32%
10 2 55 40 29
EPS in Rs 0.33 0.07 1.80 1.30 0.94
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
2 508 595 732 711 1,194
3 431 495 596 595 952
Operating Profit -1 77 100 136 116 242
OPM % -57% 15% 17% 19% 16% 20%
0 0 2 2 4 1
Interest 0 21 21 17 17 20
Depreciation 0 36 14 23 33 53
Profit before tax -1 20 66 99 70 171
Tax % 3% 63% 42% 37% 62% 37%
-1 7 39 62 27 108
EPS in Rs -0.05 0.24 1.28 2.03 0.88 3.57
Dividend Payout % -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 261%
3 Years: 26%
TTM: 68%
Compounded Profit Growth
10 Years: %
5 Years: 149%
3 Years: 42%
TTM: 307%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -9%
1 Year: -29%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 22%
Last Year: 30%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity Capital 0.08 0.10 0.10 152 152 152
Reserves -1 298 202 133 161 275
347 174 199 276 177 289
170 134 106 162 199 247
Total Liabilities 516 606 506 722 689 964
288 282 100 169 256 322
CWIP -0 13 25 35 0 2
Investments -0 -0 -0 -0 -0 -0
228 310 381 518 433 639
Total Assets 516 606 506 722 689 964

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
100 -38 54 99 124 18
-291 -47 -29 -155 -9 -34
193 84 -26 69 -129 16
Net Cash Flow 2 -1 0 14 -14 -1
Free Cash Flow 100 -81 26 -10 69 -15
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -9,003% -40% 64% 102% 129% 25%

Ratios

Consolidated / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 27,766 137 99 72 50 41
Inventory Days 18,058 113 135 166 202 219
Days Payable 31,435 118 92 118 167 120
Cash Conversion Cycle 14,390 131 143 120 86 139
Working Capital Days -18,756 13 33 19 63 69
ROCE % 10% 20% 24% 17% 32%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Average Selling Price (ASP)
INR per pair

Log in to view insights

Please log in to see hidden values.

Login
Sales Volume
mm pairs
D2C Channel Revenue Contribution
% of revenue
EBO Count (Exclusive Brand Outlets)
stores
Annual Assembly Capacity
mm pairs
Retail Touchpoints (Retailers)
retailers
Distributors
distributors
Online Pairs Sold
mm pairs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
73.88% 73.88% 73.87% 73.87% 73.84% 72.14% 72.13% 72.13% 72.11% 72.09% 72.08% 72.07%
5.94% 5.22% 5.94% 5.67% 5.35% 6.61% 6.67% 5.99% 6.15% 6.07% 6.03% 5.84%
7.07% 7.79% 9.44% 11.81% 11.40% 11.12% 11.79% 11.82% 11.71% 11.60% 11.39% 10.79%
13.12% 13.10% 10.76% 8.66% 9.40% 10.13% 9.42% 10.06% 10.03% 10.24% 10.49% 11.31%
No. of Shareholders 2,65,0792,84,5642,53,2862,11,2632,11,8962,11,2651,98,5511,97,3021,87,3041,79,8811,77,8251,82,915

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls