Campus Activewear Ltd
Campus Activewear Limited (“Campus”) was incorporated on September 24, 2008, and is one of India’s largest sports and athleisure footwear brands in terms of value and volume. The company manufactures and distributes a variety of footwear like Running Shoes, Walking Shoes, Casual Shoes, Floaters, Slippers, Flip Flops, and Sandals, available in multiple colors, styles, and at affordable prices.[1]
- Market Cap ₹ 10,722 Cr.
- Current Price ₹ 351
- High / Low ₹ 354 / 213
- Stock P/E 98.9
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 31.8 %
- ROE 29.3 %
- Face Value ₹ 5.00
Pros
- Company has delivered good profit growth of 149% CAGR over last 5 years
- Debtor days have improved from 54.4 to 40.9 days.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Leather Industry: Leather / Leather Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|
2 | 508 | 595 | 732 | 711 | 1,194 | |
3 | 431 | 495 | 596 | 595 | 952 | |
Operating Profit | -1 | 77 | 100 | 136 | 116 | 242 |
OPM % | -57% | 15% | 17% | 19% | 16% | 20% |
0 | 0 | 2 | 2 | 4 | 1 | |
Interest | 0 | 21 | 21 | 17 | 17 | 20 |
Depreciation | 0 | 36 | 14 | 23 | 33 | 53 |
Profit before tax | -1 | 20 | 66 | 99 | 70 | 171 |
Tax % | 3% | 63% | 42% | 37% | 62% | 37% |
-1 | 7 | 39 | 62 | 27 | 108 | |
EPS in Rs | -145.00 | 741.01 | 3,947.58 | 4.06 | 1.77 | 3.57 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 261% |
3 Years: | 26% |
TTM: | 68% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 149% |
3 Years: | 41% |
TTM: | 304% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 19% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 22% |
Last Year: | 29% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 0 | 152 | 152 | 152 |
Reserves | -1 | 298 | 202 | 133 | 161 | 275 |
347 | 174 | 199 | 276 | 177 | 289 | |
170 | 134 | 106 | 162 | 199 | 247 | |
Total Liabilities | 516 | 606 | 506 | 722 | 689 | 964 |
288 | 282 | 100 | 169 | 256 | 322 | |
CWIP | -0 | 13 | 25 | 35 | 0 | 2 |
Investments | -0 | -0 | -0 | -0 | -0 | -0 |
228 | 310 | 381 | 518 | 433 | 639 | |
Total Assets | 516 | 606 | 506 | 722 | 689 | 964 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|
100 | -38 | 54 | 99 | 124 | 18 | |
-291 | -47 | -29 | -155 | -9 | -34 | |
193 | 84 | -26 | 69 | -129 | 16 | |
Net Cash Flow | 2 | -1 | 0 | 14 | -14 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|
Debtor Days | 27,766 | 137 | 99 | 72 | 50 | 41 |
Inventory Days | 18,058 | 113 | 135 | 166 | 202 | 219 |
Days Payable | 31,435 | 118 | 92 | 118 | 167 | 120 |
Cash Conversion Cycle | 14,390 | 131 | 143 | 120 | 86 | 139 |
Working Capital Days | 12,436 | 129 | 127 | 111 | 101 | 113 |
ROCE % | 10% | 20% | 24% | 17% | 32% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 3 Sep
- Reg. 34 (1) Annual Report. 2 Sep
- Corporate Action - Fixes Book Closure From Saturday, 21St September, 2024 To Friday, 27Th September, 2024 2 Sep
- 16Th Annual General Meeting Of Company On September 27, 2024 At 11 AM 2 Sep
-
Business Responsibility and Sustainability Reporting (BRSR)
2 Sep - Submission of Business Responsibility and Sustainability Report for FY 2023-24.
Annual reports
Concalls
-
Aug 2024Transcript PPT
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptNotesPPT REC
-
Aug 2022Transcript PPT
-
Jun 2022TranscriptPPT
-
Jun 2022Transcript PPT
Market Share FY23
Campus enjoys a market share of 17% in the scaled sports and athleisure footwear market. [1]