Campus Activewear Ltd

Campus Activewe. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Campus Activewear Ltd

₹ 289 -1.11%
04 Oct - close price
campusactivewear.com BSE: 543523 NSE : CAMPUS
About

Campus Activewear Limited (“Campus”) was incorporated on September 24, 2008, and is one of India’s largest sports and athleisure footwear brands in terms of value and volume. The company manufactures and distributes a variety of footwear like Running Shoes, Walking Shoes, Casual Shoes, Floaters, Slippers, Flip Flops, and Sandals, available in multiple colors, styles, and at affordable prices.[1]

Key Points

Market Share FY23
Campus enjoys a market share of 17% in the scaled sports and athleisure footwear market. [1]

Website BSE NSE
  • Market Cap ₹ 8,827 Cr.
  • Current Price ₹ 289
  • High / Low ₹ 640 / 282
  • Stock P/E 81.4
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 31.8 %
  • ROE 29.3 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Debtor days have improved from 54.4 to 40.9 days.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Leather Industry: Leather / Leather Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Dec 2021 Mar 2022 Jun 2022
275 135 434 352 338
210 120 341 274 276
Operating Profit 65 15 93 78 62
OPM % 24% 11% 21% 22% 18%
0 1 0 0 1
Interest 4 4 5 6 6
Depreciation 11 11 14 15 15
Profit before tax 50 1 75 57 42
Tax % 80% -151% 27% 31% 32%
10 2 55 40 29
EPS in Rs 0.66 0.13 1.80 1.30 0.94
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022
595 732 711 1,194
495 596 595 952
Operating Profit 100 136 116 242
OPM % 17% 19% 16% 20%
2 2 4 1
Interest 21 17 17 20
Depreciation 14 23 33 53
Profit before tax 66 99 70 171
Tax % 42% 37% 62% 37%
39 62 27 108
EPS in Rs 3,947.58 4.06 1.77 3.57
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: 68%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 41%
TTM: 304%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -51%
Return on Equity
10 Years: %
5 Years: %
3 Years: 22%
Last Year: 29%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022
0 152 152 152
Reserves 202 133 161 275
199 276 177 289
106 162 199 247
Total Liabilities 506 722 689 964
100 169 256 322
CWIP 25 35 0 2
Investments 0 0 0 0
381 518 433 639
Total Assets 506 722 689 964

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022
54 99 124 18
-29 -155 -9 -34
-26 69 -129 16
Net Cash Flow 0 14 -14 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 99 72 50 41
Inventory Days 135 166 202 219
Days Payable 92 118 167 120
Cash Conversion Cycle 143 120 86 139
Working Capital Days 127 111 101 113
ROCE % 24% 17% 32%

Shareholding Pattern

Numbers in percentages

13 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
74.10% 74.03% 74.03% 74.02% 73.94%
5.27% 6.18% 6.00% 12.26% 11.49%
6.60% 6.55% 6.37% 6.72% 6.63%
14.03% 13.23% 13.61% 7.01% 7.93%
No. of Shareholders 1,74,8031,33,6911,48,2901,57,8331,91,736

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls