Campus Activewear Ltd

AI
Campus Activewe. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Campus Activewear Ltd

₹ 224 -1.00%
01 Sep - close price
campusactivewear.com BSE: 543523 NSE: CAMPUS
About

Campus Activewear Limited (“Campus”) was incorporated on September 24, 2008, and is one of India’s largest sports and athleisure footwear brands in terms of value and volume. The company manufactures and distributes a variety of footwear like Running Shoes, Walking Shoes, Casual Shoes, Floaters, Slippers, Flip Flops, and Sandals, available in multiple colors, styles, and at affordable prices.[1]

Key Points

Market Share FY25[1]
Campus enjoys 17% market share in the scaled sports and athleisure footwear market and is the No.1 S&A Footwear Brand in India[2]

Website BSE NSE
  • Market Cap ₹ 6,845 Cr.
  • Current Price ₹ 224
  • High / Low ₹ 297 / 215
  • Stock P/E 44.4
  • Book Value ₹ 29.7
  • Dividend Yield 0.67 %
  • ROCE 21.2 %
  • ROE 18.0 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 18.6%

Cons

  • Stock is trading at 7.55 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Footwear

Part of BSE Consumer Discretionary Nifty Total Market Nifty Smallcap 500 Nifty Microcap 250 BSE Select IPO

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
354 259 472 364 339 333 515 406 343 387 589 456 385
288 234 416 300 287 295 433 334 294 337 478 373 331
Operating Profit 66 24 56 64 52 38 82 71 49 50 110 82 55
OPM % 19% 9% 12% 18% 15% 11% 16% 18% 14% 13% 19% 18% 14%
0 0 1 3 2 3 4 5 6 5 6 6 8
Interest 7 6 6 4 4 4 4 6 5 6 7 6 5
Depreciation 17 18 18 19 16 18 19 23 20 22 22 24 23
Profit before tax 42 0 33 44 34 20 63 48 30 27 86 59 35
Tax % 26% 14% 26% 25% 26% 27% 26% 26% 27% 26% 26% 25% 26%
31 0 25 33 25 14 46 35 22 20 64 44 26
EPS in Rs 1.03 0.01 0.82 1.07 0.83 0.47 1.52 1.15 0.73 0.66 2.08 1.44 0.86
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
410 464 633 711 1,194 1,484 1,448 1,593 1,774 1,816
357 407 561 596 951 1,231 1,237 1,349 1,482 1,519
Operating Profit 53 57 72 116 243 254 211 244 292 297
OPM % 13% 12% 11% 16% 20% 17% 15% 15% 16% 16%
18 26 36 4 1 3 4 15 23 25
Interest 20 14 13 17 20 29 23 19 24 24
Depreciation 8 9 20 32 53 71 72 75 88 91
Profit before tax 42 60 75 70 172 157 120 164 202 207
Tax % 25% 33% 20% 62% 37% 25% 25% 26% 26%
31 40 60 27 109 117 89 121 150 154
EPS in Rs 3,233.30 4,129.50 3.97 1.77 3.57 3.84 2.93 3.97 4.91 5.04
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 25% 31%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 6%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: 41%
3 Years: 9%
TTM: 31%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -10%
1 Year: -16%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 17%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.10 0.10 152 152 152 152 153 153 153
Reserves 160 203 133 161 275 400 499 604 753
127 127 245 177 289 335 178 232 236
107 109 125 196 247 297 286 339 349
Total Liabilities 395 439 654 686 964 1,184 1,115 1,328 1,491
48 54 146 255 322 373 354 430 516
CWIP 11 25 35 0 2 4 20 34 11
Investments 37 62 0 0 0 0 0 0 0
299 300 473 431 639 807 741 863 964
Total Assets 395 439 654 686 964 1,184 1,115 1,328 1,491

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
22 -21 125 18 126 264 235 135
-23 -55 -9 -34 -70 -74 -155 -55
1 89 -129 16 -33 -192 -85 -94
Net Cash Flow 0 13 -14 -1 24 -2 -4 -13
Free Cash Flow -1 -128 70 -15 60 220 176 46
CFO/OP 44% -4% 130% 25% 71% 142% 117% 65%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 113 86 78 50 41 43 30 34 31
Inventory Days 108 128 140 195 216 222 218 192 207
Days Payable 128 78 88 161 119 104 105 108 98
Cash Conversion Cycle 94 137 130 85 138 161 143 118 140
Working Capital Days -4 13 37 63 69 68 96 89 109
ROCE % 24% 20% 17% 32% 23% 17% 20% 21%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Average Selling Price (ASP)
INR per pair

Log in to view insights

Please log in to see hidden values.

Login
Sales Volume
mm pairs
D2C Channel Revenue Contribution
% of revenue
EBO Count (Exclusive Brand Outlets)
stores
Annual Assembly Capacity
mm pairs
Retail Touchpoints (Retailers)
retailers
Distributors
distributors
Online Pairs Sold
mm pairs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
73.89% 73.88% 73.88% 73.87% 73.87% 73.84% 72.14% 72.13% 72.13% 72.11% 72.09% 72.08%
9.25% 5.94% 5.22% 5.94% 5.67% 5.35% 6.61% 6.67% 5.99% 6.15% 6.07% 6.03%
4.82% 7.07% 7.79% 9.44% 11.81% 11.40% 11.12% 11.79% 11.82% 11.71% 11.60% 11.39%
12.06% 13.12% 13.10% 10.76% 8.66% 9.40% 10.13% 9.42% 10.06% 10.03% 10.24% 10.49%
No. of Shareholders 2,65,5902,65,0792,84,5642,53,2862,11,2632,11,8962,11,2651,98,5511,97,3021,87,3041,79,8811,77,825

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls