Campus Activewear Ltd

Campus Activewe. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Campus Activewear Ltd

₹ 289 -1.30%
10 Jun - close price
campusactivewear.com BSE: 543523 NSE: CAMPUS
About

Campus Activewear Limited (“Campus”) was incorporated on September 24, 2008, and is one of India’s largest sports and athleisure footwear brands in terms of value and volume. The company manufactures and distributes a variety of footwear like Running Shoes, Walking Shoes, Casual Shoes, Floaters, Slippers, Flip Flops, and Sandals, available in multiple colors, styles, and at affordable prices.[1]

Key Points

Market Share FY24[1]
Campus enjoys 17% market share in the scaled sports and athleisure footwear market and is the No.1 S&A Footwear Brand in India[1]

Website BSE NSE
  • Market Cap ₹ 8,826 Cr.
  • Current Price ₹ 289
  • High / Low ₹ 372 / 210
  • Stock P/E 72.8
  • Book Value ₹ 24.8
  • Dividend Yield 0.24 %
  • ROCE 20.1 %
  • ROE 17.2 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Stock is trading at 11.7 times its book value
  • Promoter holding has decreased over last quarter: -1.70%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Footwear

Part of BSE 500 Nifty 500 BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
352 338 333 466 348 354 259 472 364 339 333 515 406
274 276 290 374 291 288 234 416 300 287 295 433 334
Operating Profit 78 62 43 92 57 66 24 56 64 52 38 82 71
OPM % 22% 18% 13% 20% 16% 19% 9% 12% 18% 15% 11% 16% 18%
0 1 1 1 1 0 0 1 3 2 3 4 5
Interest 6 6 8 8 7 7 6 6 4 4 4 4 6
Depreciation 15 15 17 20 20 17 18 18 19 16 18 19 23
Profit before tax 57 42 20 65 30 42 0 33 44 34 20 63 48
Tax % 60% 26% 26% 26% 23% 26% 14% 26% 25% 26% 27% 26% 26%
23 31 15 48 23 31 0 25 33 25 14 46 35
EPS in Rs 0.75 1.03 0.48 1.59 0.75 1.03 0.01 0.82 1.07 0.83 0.47 1.52 1.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
410 464 633 711 1,194 1,484 1,448 1,593
357 407 561 596 951 1,231 1,237 1,349
Operating Profit 53 57 72 116 243 254 211 244
OPM % 13% 12% 11% 16% 20% 17% 15% 15%
18 26 36 4 1 3 4 15
Interest 20 14 13 17 20 29 23 19
Depreciation 8 9 20 32 53 71 72 75
Profit before tax 42 60 75 70 172 157 120 164
Tax % 25% 33% 20% 62% 37% 25% 25% 26%
31 40 60 27 109 117 89 121
EPS in Rs 3,233.30 4,129.50 3.97 1.77 3.57 3.84 2.93 3.97
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% 25%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 10%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: 4%
TTM: 35%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -4%
1 Year: -1%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 18%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.10 0.10 152 152 152 152 153 153
Reserves 160 203 133 161 275 400 499 604
127 127 245 177 289 335 178 232
107 109 125 196 247 297 286 316
Total Liabilities 395 439 654 686 964 1,184 1,115 1,305
48 54 146 255 322 373 354 442
CWIP 11 25 35 0 2 4 20 22
Investments 37 62 0 -0 -0 -0 -0 -0
299 300 473 431 639 807 741 841
Total Assets 395 439 654 686 964 1,184 1,115 1,305

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
22 -21 125 18 126 264 235
-23 -55 -9 -34 -70 -74 -155
1 89 -129 16 -33 -192 -85
Net Cash Flow 0 13 -14 -1 24 -2 -4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 113 86 78 50 41 43 30 34
Inventory Days 108 128 140 195 216 222 218 181
Days Payable 128 78 88 161 119 104 105 108
Cash Conversion Cycle 94 137 130 85 138 161 143 107
Working Capital Days 105 95 119 102 113 112 103 92
ROCE % 24% 20% 17% 32% 23% 17% 20%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.10% 74.03% 74.03% 74.02% 73.94% 73.89% 73.88% 73.88% 73.87% 73.87% 73.84% 72.14%
5.27% 6.18% 6.00% 12.26% 11.49% 9.25% 5.94% 5.22% 5.94% 5.67% 5.35% 6.61%
6.60% 6.55% 6.37% 6.72% 6.63% 4.82% 7.07% 7.79% 9.44% 11.81% 11.40% 11.12%
14.03% 13.23% 13.61% 7.01% 7.93% 12.06% 13.12% 13.10% 10.76% 8.66% 9.40% 10.13%
No. of Shareholders 1,74,8031,33,6911,48,2901,57,8331,91,7362,65,5902,65,0792,84,5642,53,2862,11,2632,11,8962,11,265

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls