BSE Ltd

BSE Ltd

₹ 425 -3.02%
24 Mar - close price
About

Bombay Stock Exchange (BSE Ltd) is an Indian Stock Exchange located at Dalal Street in Mumbai. The Co. facilitates a market for trading in equity, currencies, debt instruments, derivatives, and mutual funds. [1]

Key Points

History
BSE, the first-ever stock exchange in Asia, was established in 1875. It is also the first in the country to be granted permanent recognition under the Securities Contract Regulation Act, 1956. It is the Fastest Stock Exchange in the world with a speed of 6 microseconds and is one of India's leading exchange groups. In 1986, the Co-developed the S&P BSE SENSEX index, giving the Co. a means to measure the overall performance of the exchange. In 2017, it became the first listed stock exchange in India. [1]

  • Market Cap 5,755 Cr.
  • Current Price 425
  • High / Low 960 / 422
  • Stock P/E 30.5
  • Book Value 189
  • Dividend Yield 3.17 %
  • ROCE 14.9 %
  • ROE 10.5 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is providing a good dividend yield of 3.17%.
  • Company has been maintaining a healthy dividend payout of 66.5%
  • Debtor days have improved from 40.1 to 27.5 days.

Cons

  • The company has delivered a poor sales growth of 8.02% over past five years.
  • Company has a low return on equity of 7.28% over last 3 years.
  • Contingent liabilities of Rs.2,431 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
144 150 158 150 158 165 180 219 213 228 193 234 239
126 142 117 112 118 115 116 136 135 144 137 184 165
Operating Profit 18 8 41 38 39 50 64 84 78 85 56 50 74
OPM % 12% 6% 26% 25% 25% 30% 36% 38% 37% 37% 29% 21% 31%
43 12 15 6 16 16 20 24 22 21 16 21 20
Interest 0 1 2 2 3 3 4 5 5 8 8 7 6
Depreciation 13 13 13 14 15 15 12 12 12 13 10 12 17
Profit before tax 46 6 40 27 38 48 68 91 83 85 54 51 71
Tax % 3% 130% 18% -72% 17% 34% 24% 31% 29% 16% 25% 42% 33%
Net Profit 45 -2 32 46 31 32 52 63 59 72 40 29 48
EPS in Rs 3.37 -0.10 2.45 3.46 2.40 2.41 3.95 4.82 4.53 5.51 3.26 2.50 3.82
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
498 538 506 485 584 635 572 676 652 606 630 841 894
190 213 238 240 293 392 381 401 434 478 429 495 630
Operating Profit 308 325 267 245 290 243 190 274 219 127 202 346 264
OPM % 62% 60% 53% 51% 50% 38% 33% 41% 34% 21% 32% 41% 30%
40 -20 -66 -18 -10 23 137 529 56 62 19 52 78
Interest 1 1 2 0 1 0 1 1 1 2 10 22 29
Depreciation 38 34 28 32 59 54 50 45 51 51 58 48 52
Profit before tax 309 270 171 194 221 212 276 757 223 135 153 327 260
Tax % 25% 24% 22% 18% 20% 17% 4% 7% 10% 11% 7% 25%
Net Profit 235 205 133 160 177 177 265 702 199 121 142 245 189
EPS in Rs 5.74 3.49 4.34 4.99 4.13 13.70 42.67 12.82 9.05 10.73 18.80 15.09
Dividend Payout % 19% 35% 38% 31% 33% 61% 68% 28% 78% 63% 65% 72%
Compounded Sales Growth
10 Years: 5%
5 Years: 8%
3 Years: 9%
TTM: 15%
Compounded Profit Growth
10 Years: 2%
5 Years: 4%
3 Years: 9%
TTM: -8%
Stock Price CAGR
10 Years: %
5 Years: 12%
3 Years: 62%
1 Year: -52%
Return on Equity
10 Years: 9%
5 Years: 11%
3 Years: 7%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
10 10 10 10 11 11 11 11 10 9 9 27 27
Reserves 2,114 2,220 2,279 2,366 2,450 2,512 2,652 3,070 2,918 2,416 2,498 2,627 2,531
167 760 1 2 4 1 3 0 0 0 0 0 0
1,312 950 1,649 1,688 1,730 1,717 2,517 1,918 1,575 2,051 2,120 3,531 3,527
Total Liabilities 3,603 3,940 3,939 4,066 4,195 4,240 5,183 4,998 4,504 4,476 4,627 6,185 6,084
199 184 194 190 251 241 249 207 204 190 184 161 213
CWIP 1 20 20 34 4 3 6 7 18 22 4 10 20
Investments 1,807 1,390 1,354 2,186 2,276 2,115 1,996 2,442 2,380 2,132 1,844 1,968 1,689
1,595 2,346 2,372 1,656 1,664 1,882 2,931 2,342 1,902 2,132 2,595 4,046 4,162
Total Assets 3,603 3,940 3,939 4,066 4,195 4,240 5,183 4,998 4,504 4,476 4,627 6,185 6,084

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-24 -227 -57 151 -153 -44 817 -239 -313 397 -68 1,442
63 295 127 -21 371 164 95 -236 347 470 -190 -980
-24 356 -196 -303 -45 -120 -85 108 -352 -618 -55 9
Net Cash Flow 15 424 -126 -172 173 -0 827 -366 -318 249 -312 471

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 25 25 25 26 23 27 44 30 27 42 51 28
Inventory Days
Days Payable
Cash Conversion Cycle 25 25 25 26 23 27 44 30 27 42 51 28
Working Capital Days -793 -590 -675 -1,002 -772 -660 -1,181 -791 -605 -894 -792 -1,149
ROCE % 14% 13% 11% 11% 11% 10% 11% 26% 8% 5% 9% 15%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents