BSE Ltd

About [ edit ]

BSE is one of Indias leading exchange groups. Over the past 145 years, BSE has provided a capital-raising platform and provided a platform for trading in equity, debt instruments, derivatives and mutual funds. It also has a platform for trading in equities of small-and-medium enterprises (SME).(Source : 202003 Annual Report Page No: 157)

  • Market Cap 2,634 Cr.
  • Current Price 585
  • High / Low 658 / 275
  • Stock P/E 20.9
  • Book Value 539
  • Dividend Yield 2.91 %
  • ROCE 4.63 %
  • ROE 4.19 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Stock is trading at 1.09 times its book value
  • Company has been maintaining a healthy dividend payout of 56.13%

Cons

  • The company has delivered a poor sales growth of 0.86% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 11.83% for last 3 years.
  • Contingent liabilities of Rs.918.47 Cr.
  • Earnings include an other income of Rs.49.18 Cr.
  • Debtor days have increased from 33.00 to 41.94 days.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
191 154 157 173 168 161 154 144 150 158 150 158
110 97 109 119 120 110 121 126 142 117 112 118
Operating Profit 81 57 49 54 49 51 33 18 8 41 38 39
OPM % 42% 37% 31% 31% 29% 32% 21% 12% 6% 26% 25% 25%
Other Income 10 13 20 11 23 12 13 43 12 15 6 16
Interest 0 0 0 0 0 0 0 0 1 2 2 3
Depreciation 13 12 12 13 15 12 13 13 13 13 14 15
Profit before tax 77 59 56 52 56 50 33 46 6 40 27 38
Tax % 19% 12% 18% 4% 8% 18% -11% 3% 130% 18% -72% 17%
Net Profit 62 52 46 50 52 41 37 46 -1 33 47 32
EPS in Rs 11.54 9.57 8.85 9.67 10.01 7.98 8.15 10.12 -0.29 7.36 10.40 7.19
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
464 498 538 506 485 584 635 572 676 652 609 615
168 190 213 238 241 293 392 379 401 434 500 489
Operating Profit 296 308 325 267 244 290 243 193 274 219 109 126
OPM % 64% 62% 60% 53% 50% 50% 38% 34% 41% 34% 18% 20%
Other Income 32 40 -20 -66 -17 -10 23 134 529 56 80 49
Interest 0 1 1 2 0 1 0 1 1 1 2 9
Depreciation 35 38 34 28 32 59 54 50 45 51 51 56
Profit before tax 293 309 270 171 194 221 212 276 757 223 135 111
Tax % 27% 25% 24% 22% 18% 20% 17% 4% 7% 10% 11%
Net Profit 232 216 178 109 135 156 133 221 689 199 122 111
EPS in Rs 17.20 10.47 13.02 14.97 12.38 41.09 128.00 38.48 27.16 24.66
Dividend Payout % 18% 19% 35% 38% 31% 33% 61% 68% 28% 78% 63%
Compounded Sales Growth
10 Years:3%
5 Years:1%
3 Years:2%
TTM:-2%
Compounded Profit Growth
10 Years:-7%
5 Years:-10%
3 Years:-20%
TTM:-13%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-9%
1 Year:41%
Return on Equity
10 Years:10%
5 Years:10%
3 Years:12%
Last Year:4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
10 10 10 10 10 11 11 11 11 10 9 9
Reserves 1,941 2,114 2,220 2,279 2,366 2,450 2,512 2,652 3,070 2,918 2,416 2,418
Borrowings 279 167 760 1 2 4 1 3 0 0 0 0
947 1,312 950 1,649 1,688 1,730 1,717 2,517 1,918 1,575 2,051 2,167
Total Liabilities 3,177 3,603 3,940 3,939 4,066 4,195 4,240 5,183 4,998 4,504 4,476 4,594
112 199 184 194 190 251 241 249 207 204 190 208
CWIP 13 1 20 20 34 4 3 6 7 18 22 2
Investments 1,877 1,807 1,390 1,354 2,186 2,276 2,115 1,996 2,442 2,380 2,132 1,963
1,175 1,595 2,346 2,372 1,656 1,664 1,882 2,931 2,342 1,902 2,132 2,421
Total Assets 3,177 3,603 3,940 3,939 4,066 4,195 4,240 5,183 4,998 4,504 4,476 4,594

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-24 -227 -57 151 -153 -44 817 -239 -313 397
63 295 127 -21 371 164 95 -236 347 470
-24 356 -196 -303 -45 -120 -85 108 -352 -618
Net Cash Flow 15 424 -126 -172 173 -0 827 -366 -318 249

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 14% 13% 11% 11% 11% 10% 11% 26% 8% 5%
Debtor Days 8 25 25 25 26 23 27 44 30 27 42
Inventory Turnover

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Add document