BSE Ltd
Bombay Stock Exchange (BSE Ltd) is an Indian Stock Exchange located at Dalal Street in Mumbai. The Co. facilitates a market for trading in equity, currencies, debt instruments, derivatives, and mutual funds. [1]
- Market Cap ₹ 5,755 Cr.
- Current Price ₹ 425
- High / Low ₹ 960 / 422
- Stock P/E 30.5
- Book Value ₹ 189
- Dividend Yield 3.17 %
- ROCE 14.9 %
- ROE 10.5 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is providing a good dividend yield of 3.17%.
- Company has been maintaining a healthy dividend payout of 66.5%
- Debtor days have improved from 40.1 to 27.5 days.
Cons
- The company has delivered a poor sales growth of 8.02% over past five years.
- Company has a low return on equity of 7.28% over last 3 years.
- Contingent liabilities of Rs.2,431 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
498 | 538 | 506 | 485 | 584 | 635 | 572 | 676 | 652 | 606 | 630 | 841 | 894 | |
190 | 213 | 238 | 240 | 293 | 392 | 381 | 401 | 434 | 478 | 429 | 495 | 630 | |
Operating Profit | 308 | 325 | 267 | 245 | 290 | 243 | 190 | 274 | 219 | 127 | 202 | 346 | 264 |
OPM % | 62% | 60% | 53% | 51% | 50% | 38% | 33% | 41% | 34% | 21% | 32% | 41% | 30% |
40 | -20 | -66 | -18 | -10 | 23 | 137 | 529 | 56 | 62 | 19 | 52 | 78 | |
Interest | 1 | 1 | 2 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 10 | 22 | 29 |
Depreciation | 38 | 34 | 28 | 32 | 59 | 54 | 50 | 45 | 51 | 51 | 58 | 48 | 52 |
Profit before tax | 309 | 270 | 171 | 194 | 221 | 212 | 276 | 757 | 223 | 135 | 153 | 327 | 260 |
Tax % | 25% | 24% | 22% | 18% | 20% | 17% | 4% | 7% | 10% | 11% | 7% | 25% | |
Net Profit | 235 | 205 | 133 | 160 | 177 | 177 | 265 | 702 | 199 | 121 | 142 | 245 | 189 |
EPS in Rs | 5.74 | 3.49 | 4.34 | 4.99 | 4.13 | 13.70 | 42.67 | 12.82 | 9.05 | 10.73 | 18.80 | 15.09 | |
Dividend Payout % | 19% | 35% | 38% | 31% | 33% | 61% | 68% | 28% | 78% | 63% | 65% | 72% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 8% |
3 Years: | 9% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 2% |
5 Years: | 4% |
3 Years: | 9% |
TTM: | -8% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 62% |
1 Year: | -52% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 11% |
3 Years: | 7% |
Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 10 | 9 | 9 | 27 | 27 | |
Reserves | 2,114 | 2,220 | 2,279 | 2,366 | 2,450 | 2,512 | 2,652 | 3,070 | 2,918 | 2,416 | 2,498 | 2,627 | 2,531 |
167 | 760 | 1 | 2 | 4 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |
1,312 | 950 | 1,649 | 1,688 | 1,730 | 1,717 | 2,517 | 1,918 | 1,575 | 2,051 | 2,120 | 3,531 | 3,527 | |
Total Liabilities | 3,603 | 3,940 | 3,939 | 4,066 | 4,195 | 4,240 | 5,183 | 4,998 | 4,504 | 4,476 | 4,627 | 6,185 | 6,084 |
199 | 184 | 194 | 190 | 251 | 241 | 249 | 207 | 204 | 190 | 184 | 161 | 213 | |
CWIP | 1 | 20 | 20 | 34 | 4 | 3 | 6 | 7 | 18 | 22 | 4 | 10 | 20 |
Investments | 1,807 | 1,390 | 1,354 | 2,186 | 2,276 | 2,115 | 1,996 | 2,442 | 2,380 | 2,132 | 1,844 | 1,968 | 1,689 |
1,595 | 2,346 | 2,372 | 1,656 | 1,664 | 1,882 | 2,931 | 2,342 | 1,902 | 2,132 | 2,595 | 4,046 | 4,162 | |
Total Assets | 3,603 | 3,940 | 3,939 | 4,066 | 4,195 | 4,240 | 5,183 | 4,998 | 4,504 | 4,476 | 4,627 | 6,185 | 6,084 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-24 | -227 | -57 | 151 | -153 | -44 | 817 | -239 | -313 | 397 | -68 | 1,442 | |
63 | 295 | 127 | -21 | 371 | 164 | 95 | -236 | 347 | 470 | -190 | -980 | |
-24 | 356 | -196 | -303 | -45 | -120 | -85 | 108 | -352 | -618 | -55 | 9 | |
Net Cash Flow | 15 | 424 | -126 | -172 | 173 | -0 | 827 | -366 | -318 | 249 | -312 | 471 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 25 | 25 | 25 | 26 | 23 | 27 | 44 | 30 | 27 | 42 | 51 | 28 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 25 | 25 | 25 | 26 | 23 | 27 | 44 | 30 | 27 | 42 | 51 | 28 |
Working Capital Days | -793 | -590 | -675 | -1,002 | -772 | -660 | -1,181 | -791 | -605 | -894 | -792 | -1,149 |
ROCE % | 14% | 13% | 11% | 11% | 11% | 10% | 11% | 26% | 8% | 5% | 9% | 15% |
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates March 23, 2023
- Analysts/Institutional Investor Meet/Con. Call Updates March 15, 2023
- Analysts/Institutional Investor Meet/Con. Call Updates March 1, 2023
- Analysts/Institutional Investor Meet/Con. Call Updates Feb. 24, 2023
- Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent Feb. 15, 2023
History
BSE, the first-ever stock exchange in Asia, was established in 1875. It is also the first in the country to be granted permanent recognition under the Securities Contract Regulation Act, 1956. It is the Fastest Stock Exchange in the world with a speed of 6 microseconds and is one of India's leading exchange groups. In 1986, the Co-developed the S&P BSE SENSEX index, giving the Co. a means to measure the overall performance of the exchange. In 2017, it became the first listed stock exchange in India. [1]