BSE Ltd
Bombay Stock Exchange (BSE Ltd) is an Indian Stock Exchange located at Dalal Street in Mumbai. The Co. facilitates a market for trading in equity, currencies, debt instruments, derivatives, and mutual funds. [1]
- Market Cap ₹ 37,772 Cr.
- Current Price ₹ 2,790
- High / Low ₹ 3,265 / 506
- Stock P/E 132
- Book Value ₹ 198
- Dividend Yield 0.43 %
- ROCE 10.4 %
- ROE 7.33 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 96.0%
Cons
- Stock is trading at 14.1 times its book value
- The company has delivered a poor sales growth of 2.45% over past five years.
- Company has a low return on equity of 7.04% over last 3 years.
- Earnings include an other income of Rs.547 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Financial Services Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
373 | 308 | 302 | 414 | 495 | 522 | 628 | 576 | 518 | 537 | 698 | 709 | 958 | |
155 | 169 | 163 | 247 | 265 | 304 | 313 | 354 | 415 | 383 | 422 | 456 | 529 | |
Operating Profit | 218 | 140 | 139 | 167 | 229 | 218 | 315 | 221 | 103 | 154 | 277 | 254 | 429 |
OPM % | 58% | 45% | 46% | 40% | 46% | 42% | 50% | 38% | 20% | 29% | 40% | 36% | 45% |
-35 | -79 | -33 | -25 | -52 | 33 | 338 | 41 | 116 | 13 | 26 | 33 | 547 | |
Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 30 | 24 | 27 | 52 | 49 | 48 | 39 | 44 | 44 | 51 | 41 | 49 | 70 |
Profit before tax | 152 | 35 | 79 | 90 | 128 | 203 | 614 | 218 | 175 | 116 | 261 | 238 | 905 |
Tax % | 23% | 17% | 5% | 16% | -4% | 2% | 8% | 8% | 1% | 16% | 25% | 30% | |
117 | 30 | 75 | 76 | 133 | 199 | 564 | 201 | 174 | 97 | 195 | 167 | 733 | |
EPS in Rs | 3.78 | 0.95 | 2.40 | 2.43 | 4.12 | 12.34 | 34.94 | 12.94 | 12.85 | 7.20 | 14.42 | 12.32 | 54.10 |
Dividend Payout % | 53% | 140% | 56% | 69% | 61% | 76% | 34% | 77% | 44% | 97% | 94% | 97% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 2% |
3 Years: | 11% |
TTM: | 36% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | -11% |
3 Years: | 19% |
TTM: | 77% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 68% |
3 Years: | 138% |
1 Year: | 438% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 7% |
3 Years: | 7% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 10 | 9 | 9 | 27 | 27 | 27 |
Reserves | 2,063 | 2,045 | 2,075 | 2,193 | 2,297 | 2,419 | 2,764 | 2,616 | 2,156 | 2,178 | 2,260 | 2,242 | 2,656 |
253 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
473 | 672 | 507 | 673 | 611 | 747 | 607 | 568 | 657 | 806 | 857 | 836 | 1,141 | |
Total Liabilities | 2,800 | 2,727 | 2,592 | 2,876 | 2,919 | 3,178 | 3,381 | 3,194 | 2,822 | 2,993 | 3,144 | 3,105 | 3,824 |
87 | 95 | 90 | 150 | 144 | 128 | 133 | 133 | 118 | 118 | 98 | 164 | 169 | |
CWIP | 20 | 19 | 34 | 4 | 2 | 5 | 7 | 19 | 23 | 4 | 4 | 2 | 0 |
Investments | 1,131 | 1,306 | 1,643 | 1,868 | 1,875 | 2,118 | 2,640 | 2,566 | 2,160 | 1,978 | 1,960 | 1,573 | 1,749 |
1,562 | 1,307 | 825 | 854 | 898 | 926 | 601 | 476 | 520 | 894 | 1,081 | 1,366 | 1,905 | |
Total Assets | 2,800 | 2,727 | 2,592 | 2,876 | 2,919 | 3,178 | 3,381 | 3,194 | 2,822 | 2,993 | 3,144 | 3,105 | 3,824 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-64 | -126 | -71 | 9 | -80 | 158 | -112 | 9 | 66 | 65 | 202 | 87 | |
98 | 292 | 231 | 21 | 171 | -61 | 338 | 328 | 580 | 98 | -216 | 96 | |
-64 | -82 | -243 | -31 | -93 | -76 | -218 | -348 | -635 | -78 | -96 | -186 | |
Net Cash Flow | -30 | 83 | -83 | -1 | -1 | 20 | 8 | -11 | 12 | 86 | -110 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 35 | 28 | 29 | 23 | 21 | 37 | 30 | 26 | 37 | 38 | 27 | 24 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 35 | 28 | 29 | 23 | 21 | 37 | 30 | 26 | 37 | 38 | 27 | 24 |
Working Capital Days | -380 | -414 | -467 | -470 | -384 | -427 | -307 | -317 | -413 | -459 | -409 | -385 |
ROCE % | 9% | 6% | 7% | 7% | 9% | 8% | 11% | 8% | 3% | 6% | 12% | 10% |
Documents
Announcements
Annual reports
Concalls
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT REC
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
History
BSE, the first-ever stock exchange in Asia, was established in 1875. It is also the first in the country to be granted permanent recognition under the Securities Contract Regulation Act, 1956. It is the Fastest Stock Exchange in the world with a speed of 6 microseconds and is one of India's leading exchange groups. In 1986, the Co-developed the S&P BSE SENSEX index, giving the Co. a means to measure the overall performance of the exchange. In 2017, it became the first listed stock exchange in India. [1]