BSE Ltd

About [ edit ]

BSE is one of Indias leading exchange groups. Over the past 145 years, BSE has provided a capital-raising platform and provided a platform for trading in equity, debt instruments, derivatives and mutual funds. It also has a platform for trading in equities of small-and-medium enterprises (SME).(Source : 202003 Annual Report Page No: 157)

  • Market Cap 2,576 Cr.
  • Current Price 572
  • High / Low 658 / 320
  • Stock P/E 26.2
  • Book Value 478
  • Dividend Yield 2.97 %
  • ROCE 3.49 %
  • ROE 4.12 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Stock is trading at 1.20 times its book value
  • Company has been maintaining a healthy dividend payout of 51.78%

Cons

  • The company has delivered a poor sales growth of 4.58% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 7.76% for last 3 years.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
171 136 145 152 143 137 138 120 123 133 135 133
89 81 88 92 94 91 100 105 119 92 94 99
Operating Profit 82 55 57 60 49 47 38 14 4 40 42 34
OPM % 48% 41% 39% 39% 34% 34% 28% 12% 3% 30% 31% 25%
Other Income 5 10 13 4 15 5 6 97 8 5 -3 6
Interest 0 0 0 0 0 0 0 0 0 0 0 1
Depreciation 12 10 10 11 13 10 11 11 11 11 13 13
Profit before tax 75 55 59 53 51 41 33 100 0 34 26 25
Tax % 18% 6% 11% 2% 13% 17% -17% 2% -231% 6% -12% 15%
Net Profit 61 52 53 52 44 34 39 98 2 32 29 21
EPS in Rs 11.36 9.63 10.24 10.11 8.47 6.63 8.71 21.88 0.35 7.18 6.37 4.73

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
401 464 414 373 308 302 414 495 522 628 576 518 524
126 162 157 155 169 163 247 265 324 314 355 415 404
Operating Profit 275 302 257 218 140 139 167 229 197 315 221 103 120
OPM % 69% 65% 62% 58% 45% 46% 40% 46% 38% 50% 38% 20% 23%
Other Income 20 21 24 -35 -79 -33 -25 -52 54 339 42 116 16
Interest 0 0 1 1 1 0 0 0 0 0 0 0 1
Depreciation 29 35 37 30 24 27 52 49 48 39 44 44 49
Profit before tax 266 288 243 152 35 79 90 128 203 614 218 175 86
Tax % 20% 26% 23% 23% 17% 5% 16% -4% 2% 8% 8% 1%
Net Profit 212 213 186 117 30 75 76 133 199 564 201 174 84
EPS in Rs 11.33 2.85 7.20 7.28 12.38 37.01 104.81 38.82 38.57 18.63
Dividend Payout % 19% 19% 22% 53% 140% 56% 69% 61% 76% 34% 77% 44%
Compounded Sales Growth
10 Years:1%
5 Years:5%
3 Years:-0%
TTM:-3%
Compounded Profit Growth
10 Years:-7%
5 Years:-3%
3 Years:-20%
TTM:-22%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-12%
1 Year:73%
Return on Equity
10 Years:8%
5 Years:8%
3 Years:8%
Last Year:4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
10 10 10 10 10 10 11 11 11 11 10 9 9
Reserves 1,718 1,882 2,019 2,063 2,045 2,075 2,193 2,297 2,419 2,764 2,616 2,156 2,141
Borrowings 264 279 304 253 0 0 0 1 1 0 0 0 0
919 954 969 473 672 507 673 611 747 607 568 657 772
Total Liabilities 2,912 3,125 3,303 2,800 2,727 2,592 2,876 2,919 3,178 3,381 3,194 2,822 2,923
75 72 100 87 95 90 150 144 128 133 133 118 142
CWIP 7 13 1 20 19 34 4 2 5 7 19 23 0
Investments 1,147 1,917 1,830 1,131 1,306 1,643 1,868 1,875 2,118 2,640 2,566 2,160 2,113
1,683 1,123 1,371 1,562 1,307 825 854 898 926 601 476 520 668
Total Assets 2,912 3,125 3,303 2,800 2,727 2,592 2,876 2,919 3,178 3,381 3,194 2,822 2,923

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
91 58 -78 -64 -126 -71 9 -80 158 -112 9 66
293 -322 126 98 292 231 21 171 -61 338 328 580
-30 -33 -31 -64 -82 -243 -31 -93 -76 -218 -348 -635
Net Cash Flow 354 -297 17 -30 83 -83 -1 -1 20 8 -11 12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 14% 14% 11% 9% 6% 7% 7% 9% 8% 11% 8% 3%
Debtor Days 9 14 20 35 28 29 23 21 37 30 26 37
Inventory Turnover

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents