BSE Ltd

BSE Ltd

₹ 7,253 -1.79%
21 May 2:09 p.m.
About

Bombay Stock Exchange (BSE Ltd) is an Indian Stock Exchange located at Dalal Street in Mumbai. The Co. facilitates a market for trading in equity, currencies, debt instruments, derivatives, and mutual funds. [1]

Key Points

History
BSE, the first-ever stock exchange in Asia, was established in 1875. It is also the first in the country to be granted permanent recognition under the Securities Contract Regulation Act, 1956. It is the Fastest Stock Exchange in the world with a speed of 6 microseconds and is one of India's leading exchange groups. In 1986, the Co-developed the S&P BSE SENSEX index, giving the Co. a means to measure the overall performance of the exchange. In 2017, it became the first listed stock exchange in India. [1]

  • Market Cap 98,188 Cr.
  • Current Price 7,253
  • High / Low 7,588 / 2,115
  • Stock P/E 74.6
  • Book Value 327
  • Dividend Yield 0.08 %
  • ROCE 43.5 %
  • ROE 34.1 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 64.1% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 41.1%

Cons

  • Stock is trading at 22.7 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
228 193 234 239 259 260 362 426 539 671 813 825 917
144 137 184 165 132 146 173 280 388 324 358 533 362
Operating Profit 85 56 50 74 127 114 189 146 151 347 456 293 555
OPM % 37% 29% 21% 31% 49% 44% 52% 34% 28% 52% 56% 35% 60%
21 16 21 20 22 430 24 22 29 26 30 26 135
Interest 8 8 7 6 6 7 9 0 0 0 0 0 0
Depreciation 13 10 12 17 21 21 23 25 26 24 29 30 30
Profit before tax 85 54 51 71 122 516 182 143 154 349 457 288 660
Tax % 16% 25% 42% 33% 27% 15% 35% 26% 30% 24% 24% 24% 25%
72 40 29 48 89 440 118 106 107 264 346 219 494
EPS in Rs 5.51 3.25 2.50 3.81 6.73 32.68 8.90 7.99 7.91 19.58 25.61 16.23 36.52
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
485 584 635 572 676 652 606 630 841 925 1,592 3,212
240 293 392 381 401 434 478 429 489 609 967 1,458
Operating Profit 245 290 243 190 274 219 127 202 352 316 626 1,754
OPM % 51% 50% 38% 33% 41% 34% 21% 32% 42% 34% 39% 55%
-18 -10 23 137 529 56 62 19 52 78 504 112
Interest 0 1 0 1 1 1 2 10 28 37 39 0
Depreciation 32 59 54 50 45 51 51 58 48 60 95 113
Profit before tax 194 221 212 276 757 223 135 153 327 297 996 1,754
Tax % 18% 20% 17% 4% 7% 10% 11% 7% 25% 31% 22% 25%
160 177 177 265 702 199 121 142 245 206 772 1,322
EPS in Rs 4.34 4.99 4.13 13.70 42.67 12.82 9.05 10.73 18.80 16.29 57.50 97.94
Dividend Payout % 31% 33% 61% 68% 28% 78% 63% 65% 72% 74% 26% 23%
Compounded Sales Growth
10 Years: 19%
5 Years: 40%
3 Years: 56%
TTM: 102%
Compounded Profit Growth
10 Years: 21%
5 Years: 64%
3 Years: 69%
TTM: 189%
Stock Price CAGR
10 Years: %
5 Years: 124%
3 Years: 116%
1 Year: 171%
Return on Equity
10 Years: 14%
5 Years: 17%
3 Years: 21%
Last Year: 34%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 11 11 11 10 9 9 27 27 27 27
Reserves 2,366 2,450 2,512 2,652 3,070 2,918 2,416 2,498 2,627 2,674 3,275 4,397
2 4 1 3 0 0 0 0 0 0 0 0
1,688 1,730 1,717 2,517 1,918 1,575 2,051 2,120 3,531 3,293 6,148 5,918
Total Liabilities 4,066 4,195 4,240 5,183 4,998 4,504 4,476 4,627 6,185 5,994 9,450 10,342
190 251 241 249 207 204 190 184 161 252 285 313
CWIP 34 4 3 6 7 18 22 4 10 2 15 41
Investments 2,186 2,276 2,115 1,996 2,442 2,380 2,132 1,844 1,968 1,453 2,390 2,845
1,656 1,664 1,882 2,931 2,342 1,902 2,132 2,595 4,046 4,286 6,761 7,142
Total Assets 4,066 4,195 4,240 5,183 4,998 4,504 4,476 4,627 6,185 5,994 9,450 10,342

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
151 -153 -44 817 -239 -313 397 -68 1,442 -137 2,842 410
-21 371 164 95 -236 347 470 -190 -980 -111 -1,071 -767
-303 -45 -120 -85 108 -352 -618 -55 9 -186 -149 -206
Net Cash Flow -172 173 -0 827 -366 -318 249 -312 471 -434 1,622 -563

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 26 23 27 44 30 27 42 51 28 36 48 35
Inventory Days
Days Payable
Cash Conversion Cycle 26 23 27 44 30 27 42 51 28 36 48 35
Working Capital Days -1,002 -772 -660 -1,181 -791 -605 -894 -792 -1,148 -846 -1,090 -279
ROCE % 10% 10% 10% 10% 25% 8% 5% 8% 15% 12% 20% 44%

Shareholding Pattern

Numbers in percentages

14 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
0.00% 10.58% 8.41% 7.60% 8.77% 7.90% 12.03% 13.04% 11.12% 13.01% 16.03% 16.78%
12.04% 0.60% 0.58% 0.65% 0.54% 8.09% 11.27% 12.69% 11.60% 11.68% 12.07% 12.33%
61.81% 62.79% 64.80% 65.88% 64.83% 58.90% 53.56% 51.91% 54.52% 52.40% 50.00% 48.78%
26.14% 26.03% 26.21% 25.86% 25.85% 25.10% 23.14% 22.36% 22.75% 22.90% 21.90% 22.11%
No. of Shareholders 4,46,8914,58,9744,67,0624,74,0804,58,4104,05,7224,42,1144,40,0585,49,7585,43,8125,89,5526,68,174

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls