BSE Ltd

BSE Ltd

₹ 2,882 -4.09%
11 Jun - close price
About

Bombay Stock Exchange (BSE Ltd) is an Indian Stock Exchange located at Dalal Street in Mumbai. The Co. facilitates a market for trading in equity, currencies, debt instruments, derivatives, and mutual funds. [1]

Key Points

History
BSE, the first-ever stock exchange in Asia, was established in 1875. It is also the first in the country to be granted permanent recognition under the Securities Contract Regulation Act, 1956. It is the Fastest Stock Exchange in the world with a speed of 6 microseconds and is one of India's leading exchange groups. In 1986, the Co-developed the S&P BSE SENSEX index, giving the Co. a means to measure the overall performance of the exchange. In 2017, it became the first listed stock exchange in India. [1]

  • Market Cap 1,17,063 Cr.
  • Current Price 2,882
  • High / Low 3,030 / 705
  • Stock P/E 99.2
  • Book Value 92.3
  • Dividend Yield 0.21 %
  • ROCE 47.5 %
  • ROE 35.8 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 64.3% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 50.8%

Cons

  • Stock is trading at 31.2 times its book value
  • Working capital days have increased from -222 days to 76.8 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
173 142 208 180 179 191 269 320 479 545 747 733 858
104 112 127 124 93 118 145 173 367 301 356 314 285
Operating Profit 69 30 82 56 85 72 124 147 112 245 391 418 573
OPM % 40% 21% 39% 31% 48% 38% 46% 46% 23% 45% 52% 57% 67%
6 6 7 6 14 518 8 7 6 6 7 -45 -29
Interest -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Depreciation 11 9 10 14 16 17 18 20 21 19 23 24 24
Profit before tax 64 28 79 48 83 573 115 134 97 232 375 349 520
Tax % 16% 23% 29% 36% 30% 12% 37% 29% 18% 25% 25% 25% 24%
54 21 56 31 59 507 72 95 79 173 282 260 397
EPS in Rs 1.33 0.53 1.38 0.76 1.44 12.48 1.77 2.34 1.95 4.27 6.94 6.41 9.78
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
302 414 495 522 628 576 518 537 698 709 1,258 2,883
163 247 265 304 313 354 415 383 422 456 802 1,257
Operating Profit 139 167 229 218 315 221 103 154 277 254 455 1,626
OPM % 46% 40% 46% 42% 50% 38% 20% 29% 40% 36% 36% 56%
-33 -25 -52 33 338 41 116 13 26 33 538 -61
Interest 0 0 0 0 0 -0 -0 0 -0 -0 -0 -0
Depreciation 27 52 49 48 39 44 44 51 41 49 75 90
Profit before tax 79 90 128 203 614 218 175 116 261 238 919 1,475
Tax % 5% 16% -4% 2% 8% 8% 1% 16% 25% 30% 18% 25%
75 76 133 199 564 201 174 97 195 167 753 1,112
EPS in Rs 0.80 0.81 1.37 4.11 11.65 4.31 4.28 2.40 4.81 4.11 18.55 27.39
Dividend Payout % 56% 69% 61% 76% 34% 77% 44% 97% 94% 97% 27% 28%
Compounded Sales Growth
10 Years: 21%
5 Years: 41%
3 Years: 60%
TTM: 129%
Compounded Profit Growth
10 Years: 26%
5 Years: 64%
3 Years: 82%
TTM: 248%
Stock Price CAGR
10 Years: %
5 Years: 132%
3 Years: 130%
1 Year: 224%
Return on Equity
10 Years: 12%
5 Years: 16%
3 Years: 21%
Last Year: 36%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 11 11 11 10 9 9 27 27 27 27
Reserves 2,075 2,193 2,297 2,419 2,764 2,616 2,156 2,178 2,260 2,242 2,817 3,721
-0 -0 1 1 -0 -0 -0 -0 -0 -0 -0 -0
507 673 611 747 607 568 657 806 857 836 1,390 1,216
Total Liabilities 2,592 2,876 2,919 3,178 3,381 3,194 2,822 2,993 3,144 3,105 4,234 4,964
90 150 144 128 133 133 118 118 98 164 195 220
CWIP 34 4 2 5 7 19 23 4 4 2 14 41
Investments 1,643 1,868 1,875 2,118 2,640 2,566 2,160 1,978 1,960 1,573 2,423 2,665
825 854 898 926 601 476 520 894 1,081 1,366 1,603 2,038
Total Assets 2,592 2,876 2,919 3,178 3,381 3,194 2,822 2,993 3,144 3,105 4,234 4,964

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-71 9 -80 158 -112 9 66 65 202 87 492 516
231 21 171 -61 338 328 580 98 -216 96 -283 -329
-243 -31 -93 -76 -218 -348 -635 -78 -96 -186 -179 -206
Net Cash Flow -83 -1 -1 20 8 -11 12 86 -110 -2 30 -19

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 29 23 21 37 30 26 37 38 27 24 35 30
Inventory Days
Days Payable
Cash Conversion Cycle 29 23 21 37 30 26 37 38 27 24 35 30
Working Capital Days -467 -470 -384 -427 -307 -317 -413 -459 -409 -385 -357 77
ROCE % 7% 7% 9% 8% 11% 8% 3% 6% 12% 10% 16% 47%

Shareholding Pattern

Numbers in percentages

12 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
0.00% 10.58% 8.41% 7.60% 8.77% 7.90% 12.03% 13.04% 11.12% 13.01% 16.03% 16.78%
12.04% 0.60% 0.58% 0.65% 0.54% 8.09% 11.27% 12.69% 11.60% 11.68% 12.07% 12.33%
61.81% 62.79% 64.80% 65.88% 64.83% 58.90% 53.56% 51.91% 54.52% 52.40% 50.00% 48.78%
26.14% 26.03% 26.21% 25.86% 25.85% 25.10% 23.14% 22.36% 22.75% 22.90% 21.90% 22.11%
No. of Shareholders 4,46,8914,58,9744,67,0624,74,0804,58,4104,05,7224,42,1144,40,0585,49,7585,43,8125,89,5526,68,174

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls