Borosil Renewables Ltd
Borosil Renewables is engaged in manufacturing extra clear patterned glass and Low Iron Solar Glass for application in Photovoltaic panels, Flat plate collectors and Greenhouses. (Source: 202003-01 Annual Report Page No:188)
- Market Cap ₹ 6,810 Cr.
- Current Price ₹ 522
- High / Low ₹ 669 / 391
- Stock P/E
- Book Value ₹ 71.6
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 7.28 times its book value
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.54.3 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Glass & Glass Products Industry: Glass & Glass Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|
156 | 325 | 415 | 557 | 633 | 762 | 891 | 1,395 | |
146 | 296 | 368 | 495 | 541 | 653 | 748 | 1,282 | |
Operating Profit | 9 | 30 | 46 | 62 | 92 | 109 | 143 | 113 |
OPM % | 6% | 9% | 11% | 11% | 14% | 14% | 16% | 8% |
36 | 56 | 14 | 135 | 28 | 34 | 19 | 54 | |
Interest | 0 | 2 | 4 | 8 | 7 | 6 | 8 | 31 |
Depreciation | 4 | 18 | 21 | 32 | 37 | 45 | 54 | 118 |
Profit before tax | 41 | 65 | 36 | 156 | 76 | 92 | 101 | 19 |
Tax % | 11% | 23% | 18% | 12% | 35% | 35% | 30% | |
39 | 51 | 29 | 137 | 49 | 60 | 71 | 14 | |
EPS in Rs | 3.27 | 4.12 | 2.68 | 13.93 | 4.89 | 5.90 | 5.34 | 0.86 |
Dividend Payout % | 15% | 15% | 23% | 5% | 13% | 11% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | % |
TTM: | % |
Stock Price CAGR | |
---|---|
10 Years: | 55% |
5 Years: | 58% |
3 Years: | 31% |
1 Year: | 3% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 2 | 2 | 2 | 9 | 13 | 13 |
Reserves | 656 | 695 | 615 | 763 | 814 | 839 | 906 | 922 |
1 | 34 | 100 | 67 | 50 | 114 | 421 | 484 | |
33 | 85 | 114 | 156 | 199 | 227 | 292 | 311 | |
Total Liabilities | 693 | 817 | 832 | 989 | 1,065 | 1,189 | 1,632 | 1,731 |
173 | 264 | 334 | 308 | 383 | 377 | 977 | 1,007 | |
CWIP | 6 | 8 | 8 | 43 | 16 | 137 | 70 | 83 |
Investments | 381 | 341 | 226 | 264 | 350 | 230 | 11 | 12 |
134 | 203 | 264 | 374 | 317 | 444 | 574 | 629 | |
Total Assets | 693 | 817 | 832 | 989 | 1,065 | 1,189 | 1,632 | 1,731 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | |
---|---|---|---|---|---|---|---|
1 | 24 | 32 | 43 | 103 | -25 | -6 | |
8 | -3 | 162 | 20 | -67 | -26 | -116 | |
-8 | -22 | -193 | -64 | -31 | 40 | 238 | |
Net Cash Flow | 1 | -1 | 2 | -1 | 6 | -10 | 115 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | |
---|---|---|---|---|---|---|---|
Debtor Days | 68 | 59 | 68 | 61 | 71 | 55 | 38 |
Inventory Days | 123 | 153 | 169 | 168 | 137 | 265 | 617 |
Days Payable | 23 | 52 | 57 | 65 | 96 | 76 | 208 |
Cash Conversion Cycle | 168 | 160 | 180 | 165 | 111 | 245 | 447 |
Working Capital Days | 136 | 85 | 102 | 112 | 81 | 108 | 82 |
ROCE % | 6% | 8% | 8% | 9% | 10% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
-
Announcement under Regulation 30 (LODR)-Change in Management
22 Apr - Change in KMP - resignation of Company Secretary.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 19 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 18 Apr
- Compliance Certificate Pursuant To Regulation 7(3) Of SEBI (LODR) Regulations, 2015 For The Financial Year Ended March 31, 2024 18 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jul 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Mar 2021Transcript PPT
-
Nov 2020TranscriptPPT
-
Oct 2020TranscriptNotesPPT
-
Aug 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Jul 2020TranscriptNotesPPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
May 2019TranscriptNotesPPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
Jun 2018TranscriptPPT
-
Jun 2018TranscriptPPT
-
Feb 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
May 2017TranscriptPPT
-
Feb 2017Transcript PPT
-
Dec 2016TranscriptPPT
-
Sep 2016TranscriptNotesPPT
-
Sep 2016TranscriptNotesPPT
Sole producer of Solar glass in India
BRL is engaged in the manufacturing of low-iron solar glass for application in photovoltaic panels, Flat plate collectors and Green houses. [1] It is the first and the only producer of solar glasses in the country. [2]