Borosil Renewables Ltd

Borosil Renew. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Borosil Renewables Ltd

₹ 541 -1.31%
13 May - close price
borosilrenewables.com BSE: 502219 NSE: BORORENEW
About

Borosil Renewables is engaged in manufacturing extra clear patterned glass and Low Iron Solar Glass for application in Photovoltaic panels, Flat plate collectors and Greenhouses. (Source: 202003-01 Annual Report Page No:188)

Key Points

Market Share
The company is the largest low-iron textured solar glass manufacturer in India with a market share of more than 20%. It also has a 65% share of Germany’s solar glass market, through its overseas subsidiaries. [1]

Website BSE NSE
  • Market Cap ₹ 7,596 Cr.
  • Current Price ₹ 541
  • High / Low ₹ 721 / 374
  • Stock P/E 20.8
  • Book Value ₹ 63.8
  • Dividend Yield 0.00 %
  • ROCE 30.2 %
  • ROE 33.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 32.4% CAGR over last 5 years
  • Debtor days have improved from 33.5 to 26.2 days.
  • Company's median sales growth is 22.6% of last 10 years

Cons

  • Stock is trading at 8.48 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Glass - Industrial

Part of Nifty500 Shariah BSE Industrials Nifty Microcap 250 Nifty Total Market Nifty500 LargeMidSmall Equal-Cap Weighted

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
188 238 280 241 227 241 266 275 327 332 378 386 438
154 188 259 222 219 215 218 256 257 245 255 265 302
Operating Profit 34 50 21 18 8 27 48 19 70 87 124 122 136
OPM % 18% 21% 8% 8% 3% 11% 18% 7% 21% 26% 33% 32% 31%
4 7 6 4 5 3 5 2 7 -320 -32 7 9
Interest 4 7 8 9 2 6 8 5 7 4 4 3 3
Depreciation 18 31 26 29 29 29 28 27 25 22 22 22 21
Profit before tax 16 18 -7 -15 -18 -5 17 -11 45 -259 66 104 120
Tax % 26% 26% -16% -28% -24% -27% 28% -18% 26% 5% 31% 25% -41%
12 14 -6 -11 -13 -4 13 -9 33 -272 46 78 169
EPS in Rs 0.90 1.05 -0.44 -0.85 -1.02 -0.28 0.97 -0.66 2.50 -20.47 3.44 5.58 12.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
175 222 267 296 217 271 502 641 685 988 1,107 1,535
168 212 248 255 182 234 305 397 527 886 942 1,067
Operating Profit 7 10 19 41 34 37 197 245 158 102 165 468
OPM % 4% 5% 7% 14% 16% 14% 39% 38% 23% 10% 15% 31%
62 11 126 35 30 3 5 20 19 17 16 -336
Interest 0 1 1 0 0 7 8 3 7 26 26 14
Depreciation 5 5 6 5 18 32 42 42 50 114 108 87
Profit before tax 64 15 138 70 46 1 153 220 119 -21 47 31
Tax % 23% -4% 8% 34% -0% 64% 41% 25% 26% -23% 29% 33%
49 16 127 46 46 0 90 166 89 -17 33 21
EPS in Rs 4.10 1.69 13.77 5.02 5.01 0.04 6.89 12.72 6.78 -1.27 2.53 1.48
Dividend Payout % 15% 37% 5% 12% 13% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 21%
5 Years: 25%
3 Years: 31%
TTM: 39%
Compounded Profit Growth
10 Years: 29%
5 Years: 32%
3 Years: 61%
TTM: 991%
Stock Price CAGR
10 Years: 37%
5 Years: 14%
3 Years: 2%
1 Year: 4%
Return on Equity
10 Years: 12%
5 Years: 14%
3 Years: 13%
Last Year: 34%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3 2 2 2 9 11 13 13 13 13 13 13
Reserves 694 634 769 819 323 315 602 772 865 849 1,076 880
2 33 0 0 42 92 79 157 363 355 251 203
50 37 41 65 51 75 89 113 151 133 174 155
Total Liabilities 750 705 813 887 425 494 783 1,055 1,391 1,349 1,514 1,253
156 158 109 108 117 345 320 278 935 836 704 661
CWIP 6 5 5 4 125 1 4 297 15 9 18 48
Investments 445 380 454 509 46 7 280 214 12 69 107 159
143 162 245 266 138 141 178 267 430 437 686 385
Total Assets 750 705 813 887 425 494 783 1,055 1,391 1,349 1,514 1,253

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 6 25 30 -49 26 161 173 26 92 186 425
2 157 6 -17 -48 -61 -332 -260 -221 -86 -342 -711
-5 -162 -34 -7 88 35 172 96 185 8 142 316
Net Cash Flow 0 1 -2 6 -9 1 1 9 -10 14 -14 30
Free Cash Flow 40 -4 95 89 -204 -78 134 -200 -289 14 130 229
CFO/OP 147% 141% 199% 107% -97% 110% 93% 98% 26% 95% 111% 106%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 66 61 60 86 41 55 53 34 29 38 36
Inventory Days 131 115 103 95 242 203 128 221 427 182 194
Days Payable 31 28 37 78 67 75 76 104 107 61 65
Cash Conversion Cycle 165 148 126 103 216 182 105 150 349 159 165
Working Capital Days 109 85 165 138 50 46 53 28 48 29 31
ROCE % 5% 6% 6% 8% 8% 2% 29% 27% 11% 0% 6%

Insights

In beta
Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Dec 2026 (P)
Solar Glass Production Capacity
TPD (Tonnes Per Day)

Log in to view insights

Please log in to see hidden values.

Login
Export Sales Value
INR Crores
Power and Fuel Cost as % of Sales
%
Average Selling Price - Solar Glass
INR/mm
Domestic Market Share
%
Thinner Glass Share in Product Mix
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
61.60% 61.60% 61.60% 61.60% 61.60% 61.59% 61.58% 62.20% 61.93% 61.85% 58.77% 58.77%
6.29% 4.40% 4.48% 4.37% 4.31% 4.18% 5.35% 4.54% 4.62% 4.81% 4.01% 4.27%
0.07% 0.46% 0.74% 0.26% 0.24% 0.23% 1.02% 1.20% 0.72% 0.78% 2.57% 2.33%
32.02% 33.53% 33.18% 33.78% 33.84% 34.00% 32.05% 32.07% 32.74% 32.57% 34.67% 34.63%
No. of Shareholders 2,63,1162,82,0842,77,7473,20,5023,22,7313,06,5322,83,9552,77,7952,66,4352,51,0062,41,5752,37,050

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls