Blue Star Ltd

Blue Star is primarily engaged in the business of manufacturing and installation of air conditioning units, commercial refrigeration units, water and air purifiers and air coolers.(Source : 201903 Annual Report Page No: 153)

  • Market Cap: 5,070 Cr.
  • Current Price: 526.20
  • 52 weeks High / Low 887.55 / 408.90
  • Book Value: 81.23
  • Stock P/E: 34.74
  • Dividend Yield: 1.90 %
  • ROCE: 24.94 %
  • ROE: 22.72 %
  • Sales Growth (3Yrs): 11.29 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 2.00
Edit ratios
Pros:
Company has been maintaining a healthy dividend payout of 58.53%
Cons:

Peer comparison Sector: Consumer Durables // Industry: Air-conditioners

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
1,511 850 932 1,346 1,508 1,032 1,099 1,596 1,575 1,249 1,236 1,299
1,400 801 890 1,286 1,371 974 1,057 1,486 1,461 1,176 1,179 1,262
Operating Profit 111 49 42 60 137 58 42 109 115 74 57 37
OPM % 7% 6% 5% 4% 9% 6% 4% 7% 7% 6% 5% 3%
Other Income 9 5 4 9 19 2 3 3 22 9 5 6
Interest 5 6 7 11 12 12 13 11 8 7 8 7
Depreciation 13 16 17 18 16 17 18 24 20 22 22 24
Profit before tax 102 32 21 40 127 32 14 78 108 54 32 12
Tax % 25% 30% 27% 20% 26% 25% 7% 1% 30% 31% 38% 32%
Net Profit 76 23 13 32 92 20 -1 80 77 38 20 9
EPS in Rs 7.96 2.37 1.40 3.31 9.53 2.03 -0.10 8.29 7.98 3.94 2.03 0.92
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
2,981 2,820 2,924 2,934 3,182 3,798 4,385 4,639 5,235 5,360
2,724 2,842 2,834 2,801 3,036 3,631 4,163 4,373 4,901 5,077
Operating Profit 256 -22 90 134 146 167 222 266 334 283
OPM % 9% -1% 3% 5% 5% 4% 5% 6% 6% 5%
Other Income 32 22 36 35 -11 66 35 22 40 41
Interest 26 72 53 54 49 43 38 29 48 29
Depreciation 32 32 33 38 43 57 61 64 75 88
Profit before tax 231 -103 41 76 43 132 159 196 251 206
Tax % 31% -1% 6% 3% -18% 21% 23% 25% 17%
Net Profit 161 -105 39 78 54 105 123 144 190 143
EPS in Rs 16.76 0.00 3.83 7.71 5.01 10.25 12.88 15.00 19.74 14.87
Dividend Payout % 39% -9% 73% 46% 83% 56% 58% 67% 51%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:12.27%
3 Years:11.29%
TTM:2.39%
Compounded Profit Growth
10 Years:%
5 Years:19.84%
3 Years:19.93%
TTM:-22.65%
Stock Price CAGR
10 Years:2.81%
5 Years:10.41%
3 Years:-6.03%
1 Year:-34.55%
Return on Equity
10 Years:%
5 Years:20.94%
3 Years:20.42%
Last Year:22.72%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
18 18 18 36 18 18 19 19 19 19
Reserves 493 377 383 443 438 440 738 774 854 763
Borrowings 445 397 422 494 398 365 221 376 348 509
1,352 1,292 1,337 1,381 1,322 1,702 1,672 2,068 2,130 2,148
Total Liabilities 2,308 2,085 2,160 2,336 2,175 2,525 2,650 3,236 3,351 3,439
194 207 227 255 257 259 356 392 400 455
CWIP 25 32 8 15 22 16 34 25 41 56
Investments 27 28 27 33 36 242 11 13 15 17
2,061 1,819 1,897 2,032 1,860 2,007 2,250 2,806 2,895 2,911
Total Assets 2,308 2,085 2,160 2,336 2,175 2,525 2,650 3,236 3,351 3,439

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-113 244 26 67 215 257 159 19 263
-127 -51 -20 11 -49 -48 69 -88 -70
268 -192 -44 -26 -190 -195 -203 51 -181
Net Cash Flow 27 1 -37 52 -24 13 25 -18 13

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % -4% 11% 14% 15% 22% 22% 20% 25%
Debtor Days 100 92 93 96 82 76 78 75 78
Inventory Turnover 5.97 6.11 6.02 6.74 7.50 7.76 5.75 5.55