Alembic Pharmaceuticals Ltd

Alembic Pharmaceuticals Ltd

₹ 945 -2.30%
05 Aug 4:01 p.m.
About

Alembic Pharmaceuticals is in the business of development, manufacturing, and marketing of Pharmaceuticals products i.e. Formulations and Active Pharmaceutical Ingredients.
The company has 3 R&D and 5 manufacturing facilities.

Key Points

Leading Pharma company
The company is a leading research-driven, integrated pharmaceutical company specializing in generic formulations across diverse platforms. [1]

  • Market Cap 18,574 Cr.
  • Current Price 945
  • High / Low 1,304 / 725
  • Stock P/E 44.2
  • Book Value 264
  • Dividend Yield 1.16 %
  • ROCE 11.3 %
  • ROE 9.68 %
  • Face Value 2.00

Pros

  • Company has been maintaining a healthy dividend payout of 40.2%

Cons

  • Stock is trading at 3.57 times its book value
  • The company has delivered a poor sales growth of 7.86% over past five years.
  • Company has a low return on equity of 10.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
1,177 1,354 1,310 1,307 1,332 1,479 1,588 1,475 1,476 1,580 1,406 1,571 1,494
1,152 1,109 1,086 1,138 1,167 1,271 1,251 1,186 1,184 1,321 1,226 1,400 1,280
Operating Profit 26 245 224 169 166 207 337 288 291 259 180 171 214
OPM % 2% 18% 17% 13% 12% 14% 21% 20% 20% 16% 13% 11% 14%
1 0 1 2 12 9 3 7 3 29 15 13 8
Interest 9 12 15 14 14 15 15 10 13 18 22 24 23
Depreciation 67 67 66 74 66 67 69 69 69 70 70 69 73
Profit before tax -49 167 144 84 98 134 257 216 213 200 104 92 126
Tax % 0% 12% 17% -55% 0% 0% 9% 7% 17% 17% 17% 18% 18%
-49 146 119 131 98 134 233 202 176 166 86 75 104
EPS in Rs -2.51 7.45 6.06 6.64 4.96 6.81 11.87 10.27 8.96 8.43 4.37 3.83 5.27
Raw PDF
Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,844 2,019 3,009 2,986 2,945 3,660 4,133 5,067 5,035 5,149 5,874 6,033 6,051
1,485 1,611 2,026 2,353 2,313 2,782 2,930 3,618 4,127 4,484 4,875 5,131 5,228
Operating Profit 359 408 983 633 633 879 1,203 1,449 909 665 999 901 824
OPM % 19% 20% 33% 21% 21% 24% 29% 29% 18% 13% 17% 15% 14%
4 3 7 3 7 6 125 84 51 3 31 61 65
Interest 10 3 4 3 2 15 25 13 17 49 54 76 86
Depreciation 40 44 72 83 102 106 136 183 285 273 271 277 282
Profit before tax 312 363 914 550 535 765 1,167 1,338 658 346 704 609 521
Tax % 24% 21% 24% 22% 21% 20% 17% 18% 17% -0% 5% 17%
238 287 699 431 422 611 969 1,097 544 347 666 503 430
EPS in Rs 12.64 15.20 37.06 22.84 22.38 32.42 51.42 55.79 27.65 17.64 33.91 25.60 21.90
Dividend Payout % 24% 23% 11% 18% 18% 17% 19% 25% 36% 45% 32% 43%
Compounded Sales Growth
10 Years: 12%
5 Years: 8%
3 Years: 6%
TTM: 1%
Compounded Profit Growth
10 Years: 5%
5 Years: -13%
3 Years: -3%
TTM: -44%
Stock Price CAGR
10 Years: 3%
5 Years: -3%
3 Years: 12%
1 Year: -21%
Return on Equity
10 Years: 18%
5 Years: 13%
3 Years: 10%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 38 38 38 38 38 38 38 39 39 39 39 39
Reserves 592 796 1,493 1,830 2,157 2,675 3,308 5,062 5,251 4,375 4,870 5,155
109 194 0 8 622 1,059 1,687 584 706 710 492 1,194
423 484 651 634 862 777 846 958 1,078 1,006 998 1,168
Total Liabilities 1,162 1,511 2,182 2,509 3,678 4,549 5,879 6,643 7,074 6,130 6,399 7,556
397 489 697 799 918 1,085 1,276 1,774 1,771 2,377 2,536 2,513
CWIP 21 83 92 348 741 1,107 1,570 2,183 2,304 601 524 837
Investments 33 33 37 103 299 506 833 343 219 229 227 260
711 906 1,355 1,259 1,720 1,850 2,199 2,344 2,779 2,922 3,112 3,946
Total Assets 1,162 1,511 2,182 2,509 3,678 4,549 5,879 6,643 7,074 6,130 6,399 7,556

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
263 180 848 327 305 809 540 1,388 545 730 773 227
-111 -199 -292 -511 -794 -754 -822 -837 -369 -461 -329 -636
-151 18 -276 -96 498 80 166 -534 -217 -261 -445 404
Net Cash Flow 1 -1 280 -280 9 135 -116 18 -40 8 -2 -6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 52 61 45 57 77 54 69 30 72 85 83 90
Inventory Days 159 195 240 237 274 325 375 376 339 280 274 403
Days Payable 144 162 225 177 246 173 137 148 139 131 126 148
Cash Conversion Cycle 66 95 60 117 105 207 307 258 272 234 232 345
Working Capital Days 45 42 57 82 94 44 58 80 83 85 102 94
ROCE % 47% 41% 72% 32% 23% 24% 27% 25% 12% 7% 14% 11%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
69.61% 69.61% 69.61% 69.61% 69.61% 69.61% 69.61% 69.61% 69.61% 69.61% 69.67% 69.68%
5.32% 4.99% 4.55% 4.34% 4.51% 4.52% 4.46% 4.32% 3.94% 4.17% 3.94% 3.96%
12.55% 12.76% 13.32% 13.65% 14.22% 14.51% 15.39% 15.47% 16.05% 16.05% 16.43% 16.46%
12.52% 12.64% 12.53% 12.39% 11.67% 11.36% 10.54% 10.61% 10.38% 10.17% 9.96% 9.91%
No. of Shareholders 1,03,8111,01,86499,52297,60789,55285,21276,56774,82991,42993,94491,33689,013

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls