Anand Rathi Wealth Ltd

Anand Rathi Wea. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Anand Rathi Wealth Ltd

₹ 2,942 -0.48%
05 Sep 3:50 p.m.
rathi.com BSE: 543415 NSE: ANANDRATHI
About

Anand Rathi Wealth Ltd was incorporated on March 22, 1995. It is an AMFI registered mutual fund distributor and is one of the leading non-bank wealth solutions firms in India, being ranked amongst the top three non-bank mutual fund distributors in the country. The company offers a wide product portfolio of wealth solutions, financial product distribution, and technology solutions to its clients.[1]

Key Points

Part of Anand Rathi Group[1]
Anand Rathi Group, established in 1994 provides a range of Investment Services across asset classes, as well as Private Wealth, Institutional Equities, Investment Banking, Insurance Broking, and NBFC with a total AUM of 77,103 Crs as of FY25.[2]

Website BSE NSE
  • Market Cap ₹ 24,449 Cr.
  • Current Price ₹ 2,942
  • High / Low ₹ 3,000 / 1,586
  • Stock P/E 76.4
  • Book Value ₹ 81.2
  • Dividend Yield 0.36 %
  • ROCE 56.3 %
  • ROE 45.3 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has delivered good profit growth of 37.3% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 42.6%
  • Company has been maintaining a healthy dividend payout of 31.5%
  • Company's working capital requirements have reduced from 143 days to 111 days

Cons

  • Stock is trading at 36.2 times its book value
  • Promoter holding has decreased over last quarter: -4.57%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Financial Products Distributor

Part of BSE 500 Nifty 500 BSE SmallCap BSE Allcap BSE Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
132 136 138 143 175 183 182 184 238 242 237 222 274
76 76 76 82 102 105 103 111 139 138 130 131 146
Operating Profit 56 60 62 61 73 77 80 73 98 104 107 91 128
OPM % 42% 44% 45% 43% 42% 42% 44% 40% 41% 43% 45% 41% 47%
2 2 2 4 3 6 5 13 8 7 7 19 10
Interest 1 1 1 1 1 2 2 2 1 3 4 4 4
Depreciation 4 4 4 4 5 5 5 5 6 6 7 7 8
Profit before tax 53 58 58 60 71 78 78 79 99 102 104 99 126
Tax % 25% 25% 26% 28% 25% 26% 26% 28% 26% 25% 26% 26% 26%
40 43 43 43 53 58 58 57 73 76 77 74 94
EPS in Rs 4.77 5.15 5.18 5.11 6.36 6.89 6.92 6.76 8.83 9.17 9.28 8.85 11.28
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
280 336 273 424 559 752 980 976
179 225 195 240 310 421 539 546
Operating Profit 102 110 78 184 249 331 441 430
OPM % 36% 33% 28% 43% 45% 44% 45% 44%
4 1 6 1 0 0 1 44
Interest 6 3 3 2 4 6 12 14
Depreciation 16 21 17 16 17 19 25 27
Profit before tax 83 87 64 168 228 306 405 432
Tax % 30% 29% 29% 24% 26% 26% 26%
58 62 45 127 169 226 301 321
EPS in Rs 11.01 11.35 8.20 15.20 20.19 26.88 36.12 38.58
Dividend Payout % 0% 0% 31% 36% 30% 26% 39%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 32%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: 37%
3 Years: 33%
TTM: 31%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 108%
1 Year: 50%
Return on Equity
10 Years: %
5 Years: 41%
3 Years: 43%
Last Year: 45%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 13 14 14 21 21 21 42
Reserves 110 172 228 323 447 628 632
1 42 33 39 37 52 79
106 182 65 97 119 179 208
Total Liabilities 231 409 339 480 624 880 961
50 74 54 124 136 152 188
CWIP 32 65 69 0 0 1 0
Investments 75 103 104 104 106 112 244
75 166 111 253 383 614 530
Total Assets 231 409 339 480 624 880 961

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
67 140 -18 146 84 278 244
-42 -152 74 -77 -42 -237 46
-14 28 -19 -46 -64 -72 -279
Net Cash Flow 11 17 37 22 -22 -32 11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 14 10 15 13 11 14 13
Inventory Days
Days Payable
Cash Conversion Cycle 14 10 15 13 11 14 13
Working Capital Days -58 -34 -26 26 117 202 111
ROCE % 48% 25% 50% 51% 51% 56%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
48.74% 48.74% 48.74% 48.75% 48.69% 48.20% 48.02% 48.09% 47.99% 47.99% 47.29% 42.71%
0.84% 0.81% 1.71% 2.11% 1.84% 3.01% 4.86% 5.02% 5.32% 5.75% 4.85% 4.90%
11.41% 11.82% 9.99% 9.72% 10.26% 9.16% 8.78% 8.32% 7.96% 7.81% 7.21% 8.40%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00%
39.01% 38.63% 39.56% 39.42% 39.21% 39.64% 38.35% 38.56% 38.72% 38.45% 40.64% 43.98%
No. of Shareholders 39,02836,83135,64335,82137,14144,36944,30768,25654,18952,39254,93859,186

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls