ACC Ltd

ACC Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

ACC Ltd

₹ 1,368 -0.72%
15 May 2:05 p.m.
acclimited.com BSE: 500410 NSE: ACC
About

ACC Limited (incorporated in 1936), a member of the Adani Group, is principally engaged in the business of manufacturing and selling of Cement and Ready Mix Concrete. The Company has manufacturing facilities across India and caters mainly to the domestic market.[1][2]

Key Points

Business Segments
1) Cement (94% in FY24 vs 91% in CY19): [1] [2] The company offers two product lines including a gold range comprising of premium cement products like ACC gold water shield, ACC F2R superfast, etc and the silver range offering affordable cement products like ACC Suraksha power, ACC HPC long life, ACC Suraksha power+, etc. [3]

The segment's revenue grew by 31% between CY19 and FY24, driven by a 28% increase in sales volumes and a 2% rise in average sales realizations, from Rs. 4,973 per ton in CY19 to Rs. 5,092 per ton in FY24. [4] [5]

Website BSE NSE
  • Market Cap ₹ 25,689 Cr.
  • Current Price ₹ 1,368
  • High / Low ₹ 2,029 / 1,250
  • Stock P/E 12.0
  • Book Value ₹ 1,087
  • Dividend Yield 0.53 %
  • ROCE 11.4 %
  • ROE 11.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Tax rate seems low
  • Company has a low return on equity of 12.7% over last 3 years.
  • Debtor days have increased from 29.0 to 52.0 days.
  • Working capital days have increased from 32.1 days to 70.7 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Cement & Cement Products Cement & Cement Products

Part of BSE 500 Nifty 500 BSE Commodities BSE 150 MidCap Index BSE 250 LargeMidCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
4,791 5,201 4,435 4,918 5,398 5,200 4,629 5,940 6,057 6,066 5,925 6,459 7,076
4,324 4,432 3,886 4,015 4,561 4,523 4,200 4,831 5,256 5,293 5,106 5,765 6,459
Operating Profit 466 769 548 903 837 677 429 1,109 800 773 820 694 616
OPM % 10% 15% 12% 18% 16% 13% 9% 19% 13% 13% 14% 11% 9%
51 78 208 84 122 70 154 644 326 69 223 215 49
Interest 15 25 29 34 66 33 33 28 13 30 29 26 26
Depreciation 174 199 212 234 231 221 232 250 253 238 257 288 259
Profit before tax 328 623 516 719 662 493 318 1,475 859 574 757 596 380
Tax % 28% 26% 25% 27% -13% 26% 26% 26% 14% 33% -47% 9% 35%
237 464 384 527 749 366 234 1,089 735 384 1,112 541 249
EPS in Rs 12.60 24.71 20.46 28.09 39.86 19.50 12.45 57.99 39.16 20.48 59.22 28.83 13.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Mar 2023 15m Mar 2024 Mar 2025 Mar 2026
11,645 11,706 10,990 13,285 14,801 15,657 13,785 16,151 22,210 19,952 21,668 25,766
10,122 10,199 9,522 11,375 12,757 13,247 11,432 13,151 20,291 16,895 18,652 22,864
Operating Profit 1,523 1,507 1,468 1,909 2,045 2,409 2,352 3,000 1,919 3,058 3,016 2,902
OPM % 13% 13% 13% 14% 14% 15% 17% 19% 9% 15% 14% 11%
252 -3 91 132 138 311 28 112 175 492 1,193 557
Interest 83 67 83 102 89 86 57 55 77 154 108 111
Depreciation 558 652 605 640 600 603 635 597 835 876 956 1,042
Profit before tax 1,135 784 871 1,298 1,494 2,031 1,688 2,460 1,182 2,519 3,145 2,306
Tax % -3% 25% 26% 29% -1% 33% 16% 26% 26% 16% 23% 1%
1,168 592 647 915 1,507 1,359 1,415 1,820 870 2,124 2,425 2,287
EPS in Rs 62.23 31.51 34.46 48.75 80.23 72.36 75.35 96.93 46.32 113.12 129.11 121.78
Dividend Payout % 55% 54% 49% 53% 17% 19% 19% 60% 20% 7% 6% 6%
Compounded Sales Growth
10 Years: 8%
5 Years: 13%
3 Years: 5%
TTM: 19%
Compounded Profit Growth
10 Years: 12%
5 Years: 7%
3 Years: 32%
TTM: -7%
Stock Price CAGR
10 Years: -1%
5 Years: -6%
3 Years: -8%
1 Year: -27%
Return on Equity
10 Years: 12%
5 Years: 12%
3 Years: 13%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 188 188 188 188 188 188 188 188 188 188 188 188
Reserves 8,048 8,255 8,644 9,177 10,340 11,333 12,473 14,040 13,855 15,834 18,083 20,228
0 36 50 59 0 0 84 126 153 355 430 429
4,436 4,362 4,558 5,464 5,497 5,561 5,381 6,565 6,212 6,523 6,222 6,207
Total Liabilities 12,671 12,841 13,440 14,889 16,025 17,082 18,126 20,919 20,409 22,900 24,923 27,052
5,598 5,285 7,525 7,241 7,049 6,991 6,659 6,723 7,486 9,227 9,753 9,782
CWIP 1,915 2,371 261 262 392 435 545 1,212 1,683 972 1,616 2,030
Investments 1,573 1,476 258 230 230 230 221 193 193 1,374 2,742 1,533
3,585 3,709 5,395 7,156 8,353 9,425 10,701 12,791 11,046 11,326 10,812 13,706
Total Assets 12,671 12,841 13,440 14,889 16,025 17,082 18,126 20,919 20,409 22,900 24,923 27,052

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,332 1,461 1,380 1,555 1,118 2,248 2,216 2,832 -1,239 2,980 1,706 -1,174
-1,437 -948 -539 -384 -367 -328 -536 -989 -4,642 -1,168 -1,278 1,113
-837 -681 -420 -422 -441 -374 -327 -331 -1,238 -442 -987 -420
Net Cash Flow -942 -168 421 749 310 1,546 1,352 1,512 -7,118 1,370 -558 -482
Free Cash Flow -193 297 883 1,035 623 1,755 1,470 1,681 -3,218 1,624 192 -1,947
CFO/OP 103% 112% 113% 93% 80% 112% 124% 104% -44% 103% 59% -52%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 13 15 18 18 21 15 12 10 14 15 20 52
Inventory Days 232 235 278 260 262 153 131 162 109 110 84 57
Days Payable 139 173 286 336 301 197 206 242 110 110 71 75
Cash Conversion Cycle 106 77 10 -57 -17 -30 -63 -69 13 15 33 35
Working Capital Days -54 -54 -63 -53 -27 -42 -62 -71 36 19 7 71
ROCE % 15% 11% 11% 15% 16% 19% 16% 19% 9% 17% 18% 11%

Insights

In beta
Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Mar 2023 Mar 2024 Mar 2025
Cement Sales Volume
Million Tonnes

Log in to view insights

Please log in to see hidden values.

Login
Installed Cement Capacity
MTPA
Channel Partners
Count
Green Power Share
%
Ready-Mix Concrete (RMX) Sales Volume
Lakh m3
Ready-Mix Concrete (RMX) Sales Volume
Lakh m³
Market Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.69% 56.69% 56.69% 56.69% 56.69% 56.69% 56.69% 56.69% 56.69% 56.69% 56.69% 56.69%
9.98% 7.10% 6.24% 6.17% 5.64% 5.50% 5.14% 4.83% 4.66% 5.04% 5.99% 5.93%
19.35% 22.79% 24.14% 24.64% 24.82% 24.42% 24.66% 24.92% 24.13% 22.55% 21.37% 21.62%
0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15%
13.80% 13.26% 12.76% 12.33% 12.68% 13.22% 13.35% 13.41% 14.36% 15.55% 15.78% 15.60%
No. of Shareholders 1,77,1781,67,6391,64,5471,49,8931,68,3971,86,3931,94,4302,04,2092,19,0692,29,3642,37,7362,35,988

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls