Cosmic CRF Ltd
Incorporated in 2021, Cosmic CRF Ltd manufactures Railway Components, Sheet Piles, and Structures from its cold-rolled Forming Unit[1]
- Market Cap ₹ 1,302 Cr.
- Current Price ₹ 1,414
- High / Low ₹ 1,520 / 550
- Stock P/E 25.8
- Book Value ₹ 485
- Dividend Yield 0.00 %
- ROCE 13.6 %
- ROE 11.9 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 62.6 days to 50.0 days
Cons
- Stock is trading at 2.89 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last 3 years: -43.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| 402 | 717 | |
| 358 | 638 | |
| Operating Profit | 44 | 78 |
| OPM % | 11% | 11% |
| 6 | 6 | |
| Interest | 6 | 12 |
| Depreciation | 7 | 11 |
| Profit before tax | 37 | 62 |
| Tax % | 18% | 18% |
| 31 | 51 | |
| EPS in Rs | 31.67 | 54.92 |
| Dividend Payout % | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 78% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 106% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 78% |
| 1 Year: | -2% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 9 | 9 |
| Reserves | 395 | 437 |
| 78 | 133 | |
| 71 | 240 | |
| Total Liabilities | 554 | 819 |
| 130 | 242 | |
| CWIP | 20 | 31 |
| Investments | 0 | 0 |
| 404 | 546 | |
| Total Assets | 554 | 819 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| -73 | 24 | |
| -65 | -145 | |
| 248 | 53 | |
| Net Cash Flow | 110 | -68 |
| Free Cash Flow | -97 | -109 |
| CFO/OP | -152% | 37% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor Days | 94 | 105 |
| Inventory Days | 82 | 65 |
| Days Payable | 64 | 100 |
| Cash Conversion Cycle | 112 | 69 |
| Working Capital Days | 75 | 50 |
| ROCE % | 14% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Capacity Utilization % ・Standalone data |
|
|||
| Sales Volume MTPA |
||||
| Total Installed Capacity MTPA |
||||
| Order Book Rs. Cr |
||||
| Number of SKUs Number |
||||
| Order Book - Railway Share % |
||||
Extracted by Screener AI
Documents
Announcements
-
Company Update-Revised Outcome Of Board Meeting Held On August 3, 2026
14h - Cosmic CRF revises board outcome, adding acquisition disclosure and 7,25,041-share preferential allotment at ₹1,330.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
1d - BSE levied Rs 5,900 fine for one-day delay in Regulation 23(9) filing; company paid it.
-
Board Meeting Outcome for Outcome Of The Board Meeting 03/08/2026
1d - Board approved preferential issue of 7,25,041 shares, acquisition of N.S. Engineering Projects, and SME-to-main board migration.
-
Declaration Of Receipt Of Letter Of Intent ('LOI') Dtd. 30/07/2026, Declaring The Company As The 'Successful Resolution Applicant' By The Committee Of Creditors (Coc) In The Corporate Insolvency Resolution Process ('CIRP') Of M/S Amzen Transportation Industries Private Limited
30 Jul - Cosmic CRF gets LOI as successful resolution applicant for Amzen Transportation; resolution amount ₹2284 crore, subject to NCLT approval.
- Closure of Trading Window 29 Jul
Annual reports
Concalls
-
Jun 2026Transcript PPT REC
-
Nov 2025TranscriptPPT
-
Nov 2025Transcript PPT REC
-
Jun 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Sep 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
Business Overview:[1]
CCRFL is an IS0 9001:2008, ISO 9001:2015 manufacturer of Cold Rolled Form (CRF), Sheet Piles, and Railway Components for rail
way wagon manufacturing, including Indian Railways. It offers customized Engineering Solutions and the products have applications in Irrigation, Building, Automotive, Railway Wagons, etc.