Goodluck India Ltd

Goodluck India Ltd

₹ 1,338 -5.60%
26 May - close price
About

Goodluck India Ltd is an engineering conglomerate engaged in the business of manufacturing and selling engineering products such as sheets, pipes, engineering structures, fabricated structures, forgings, and automobile tubes. [1]

Key Points

Business Segment
1. Engineering Structures & Fabrication[1]
Products & Services:
- Railway & Road Bridges, Girders
- Structures for Roads & Highways
- Boiler & Turbine Generator Structures (Primary & Secondary)
- Launching Girders (Steel & Concrete)
- Building & Tech Infrastructure Structures
Clientele:
Indian Railways, ABB, L&T, Reliance, GMR, ISGEC, Sterling & Wilson, Alstom, PowerGrid, NTPC, Toshiba, TRF, EIL, NPCIL, MHSR
End Users:
Roads & Highways, Railways, Solar, Telecom, Boiler & Turbine Generators, Infrastructure, Steel & Concrete Girders

2. Forgings[2]
Products & Services:
- Defence & Aerospace Components
- Forged Flanges, Gear Rings, Gear Shanks
- Forged Shafts, Blind & Tube Sheets
- Socket Welding & Slip-on Flanges
Clientele:
DRDO, ISRO, HAL, GE Oil & Gas, Allied Group, Saint-Gobain, BPCL, Indian Oil, BHEL, RIL, L&T
End Users:
Aerospace, Defence, Automotive, Construction Equipment, Nuclear Power, Oil & Gas, Petrochemicals, Fertilisers, General Engineering

3. Precision Pipes & Automobile Tubes
Products & Services:[3]
- CDW Tubes, ERW Tubes
- Engineering & Boiler Tubes
Clientele:
Volkswagen, Audi, BMW, Mercedes, Skoda, Renault, GM, Ashok Leyland, TVS, Bajaj, Gabriel, ISGEC, Talbros, Mahindra, Tata Motors
End Users:
Aerospace, Defence, Automotive, Railways, Construction Equipment, Fertilisers, General Engineering, Heat Exchangers, Nuclear & Thermal Power, Oil & Gas, Petrochemicals, Pressure Vessels, Valves, Wind Energy

4. CR Sheets & Pipes[4]
Products & Services:
- Cold Rolled Coils & Sheets
- Corrugated Sheets
- Hollow Sections (Square, Rectangle, Round)
- GI Pipes
Clientele:
Public & Private OEMs, Central & State Governments
End Users:
Railways, Road Bridges, Support Structures

  • Market Cap 4,439 Cr.
  • Current Price 1,338
  • High / Low 1,476 / 885
  • Stock P/E 24.6
  • Book Value 449
  • Dividend Yield 0.30 %
  • ROCE 14.4 %
  • ROE 12.9 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 43.1% CAGR over last 5 years

Cons

  • Company has a low return on equity of 13.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
765 858 886 878 902 913 976 942 1,105 983 991 1,037 1,088
707 788 814 804 836 838 905 862 1,020 891 900 936 975
Operating Profit 58 70 72 74 66 75 71 80 85 92 92 101 113
OPM % 8% 8% 8% 8% 7% 8% 7% 9% 8% 9% 9% 10% 10%
2 1 2 1 9 5 18 4 8 4 6 2 9
Interest 15 22 19 21 15 22 17 20 22 28 26 27 25
Depreciation 9 9 9 9 9 10 10 10 14 15 15 17 20
Profit before tax 36 40 46 46 50 48 62 54 57 53 57 59 77
Tax % 23% 29% 24% 31% 26% 25% 25% 23% 27% 25% 25% 25% 27%
28 29 35 32 37 36 47 41 42 40 43 44 56
EPS in Rs 10.26 10.49 12.73 11.20 11.60 10.91 14.11 12.51 12.81 12.08 12.75 13.13 16.41
Raw PDF
Upcoming result date: today

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,071 984 1,093 1,274 1,661 1,636 1,572 2,613 3,072 3,525 3,936 4,100
1,011 893 1,006 1,175 1,535 1,508 1,456 2,430 2,868 3,243 3,625 3,702
Operating Profit 59 91 87 99 127 128 117 183 204 282 311 398
OPM % 6% 9% 8% 8% 8% 8% 7% 7% 7% 8% 8% 10%
27 11 5 4 3 4 6 4 15 13 35 20
Interest 38 40 48 56 61 60 55 57 66 77 80 106
Depreciation 12 15 18 20 24 26 28 29 33 35 45 67
Profit before tax 37 47 27 27 45 45 40 101 121 182 221 246
Tax % 24% 30% 26% 41% 30% 25% 25% 25% 27% 27% 25% 26%
28 33 20 16 31 34 30 75 88 132 166 183
EPS in Rs 12.67 14.91 8.97 6.95 13.67 14.72 12.26 28.84 32.21 41.63 50.59 54.37
Dividend Payout % 12% 10% 8% -0% -0% -0% -0% 12% 14% 14% 8% 6%
Compounded Sales Growth
10 Years: 15%
5 Years: 21%
3 Years: 10%
TTM: 4%
Compounded Profit Growth
10 Years: 19%
5 Years: 43%
3 Years: 27%
TTM: 9%
Stock Price CAGR
10 Years: 29%
5 Years: 69%
3 Years: 43%
1 Year: 48%
Return on Equity
10 Years: 13%
5 Years: 14%
3 Years: 14%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 5 5 5 5 5 5 6 7 7
Reserves 177 206 251 274 305 341 379 461 615 1,113 1,304 1,484
315 353 411 451 504 510 534 590 598 612 882 1,119
83 109 132 161 166 143 180 197 253 301 337 436
Total Liabilities 579 672 798 890 979 999 1,098 1,253 1,471 2,032 2,529 3,046
203 235 256 252 333 341 325 364 401 522 800 1,203
CWIP 4 8 4 57 5 1 12 31 37 76 244 121
Investments -0 -0 -0 -0 -0 -0 -0 0 4 4 14 15
372 428 538 581 642 657 760 859 1,029 1,431 1,472 1,707
Total Assets 579 672 798 890 979 999 1,098 1,253 1,471 2,032 2,529 3,046

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
83 57 23 73 57 58 43 78 65 -46 158
-75 -52 -36 -64 -50 -29 -22 -85 -78 -186 -473
-4 -6 13 -8 -8 -28 -23 6 13 337 212
Net Cash Flow 4 -1 -0 0 -0 1 -2 -1 0 104 -103
Free Cash Flow 11 5 -14 6 4 28 20 -7 -11 -241 -332
CFO/OP 152% 74% 31% 82% 53% 52% 47% 54% 48% -0% 70%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 51 62 65 58 54 53 55 40 42 36 47 43
Inventory Days 67 98 110 93 89 98 115 83 85 86 80 110
Days Payable 19 31 43 39 29 21 32 20 21 19 15 20
Cash Conversion Cycle 99 129 132 112 114 130 137 103 106 103 112 132
Working Capital Days 18 28 39 23 23 22 45 29 34 49 42 37
ROCE % 16% 16% 12% 12% 14% 13% 11% 16% 16% 17% 15% 14%

Insights

In beta
Mar 2014 Mar 2015 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Sales Volume
Metric Tons (MT)

Log in to view insights

Please log in to see hidden values.

Login
Total Installed Manufacturing Capacity
Metric Tons Per Annum (MTPA)
Overall Capacity Utilization
%
Engineering Structure & Fabrication Capacity
MTPA
Precision Pipes & Auto Tubes Capacity
MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
58.73% 58.73% 56.45% 54.44% 55.78% 55.78% 55.78% 55.78% 56.44% 56.44% 56.44% 56.44%
0.05% 0.11% 1.24% 5.20% 3.93% 2.61% 1.72% 1.64% 1.20% 1.97% 1.48% 1.56%
0.00% 0.00% 1.18% 1.85% 1.81% 1.82% 1.97% 2.06% 2.06% 3.22% 4.42% 4.99%
41.22% 41.16% 41.12% 38.51% 38.47% 39.77% 40.53% 40.51% 40.29% 38.35% 37.65% 37.01%
No. of Shareholders 15,73822,09230,16133,24636,31338,25841,02836,76336,26136,27237,21235,423

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls