Cosmic CRF Ltd
Incorporated in 2021, Cosmic CRF Ltd manufactures Railway Components, Sheet Piles, and Structures from its cold-rolled Forming Unit[1]
- Market Cap ₹ 1,146 Cr.
- Current Price ₹ 1,206
- High / Low ₹ 1,520 / 550
- Stock P/E 43.6
- Book Value ₹ 452
- Dividend Yield 0.00 %
- ROCE 9.05 %
- ROE 6.53 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 1.43% over last quarter.
Cons
- Stock is trading at 2.67 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.11% over last 3 years.
- Debtor days have increased from 84.9 to 112 days.
- Promoter holding has decreased over last 3 years: -16.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 0 | 121 | 253 | 302 | 334 | |
| 0 | 109 | 231 | 266 | 290 | |
| Operating Profit | -0 | 12 | 22 | 36 | 44 |
| OPM % | 10% | 9% | 12% | 13% | |
| 0 | 0 | 0 | 0 | 5 | |
| Interest | 0 | 3 | 3 | 7 | 8 |
| Depreciation | 0 | 1 | 4 | 4 | 5 |
| Profit before tax | -0 | 9 | 16 | 25 | 35 |
| Tax % | -25% | 26% | 19% | 26% | 26% |
| -0 | 6 | 13 | 18 | 26 | |
| EPS in Rs | -0.30 | 12.57 | 15.55 | 19.95 | 28.56 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 60% |
| TTM: | 43% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 63% |
| 1 Year: | 5% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 7% |
| Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 4 | 5 | 8 | 9 | 9 |
| Reserves | -0 | 6 | 197 | 379 | 407 |
| 12 | 36 | 19 | 77 | 76 | |
| 1 | 21 | 30 | 42 | 89 | |
| Total Liabilities | 16 | 69 | 254 | 507 | 581 |
| 0 | 41 | 83 | 106 | 153 | |
| CWIP | 0 | 0 | 22 | 0 | 13 |
| Investments | 0 | 0 | 0 | 20 | 26 |
| 16 | 27 | 149 | 381 | 390 | |
| Total Assets | 16 | 69 | 254 | 507 | 581 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 0 | 4 | -25 | -89 | 4 | |
| -15 | -27 | -27 | -125 | -65 | |
| 16 | 23 | 116 | 225 | -7 | |
| Net Cash Flow | 0 | -0 | 64 | 10 | -69 |
| Free Cash Flow | -0 | -38 | -47 | -93 | -61 |
| CFO/OP | -44% | 46% | -99% | -235% | 19% |
Ratios
Standalone / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 18 | 49 | 94 | 112 | |
| Inventory Days | 69 | 62 | 96 | 100 | |
| Days Payable | 67 | 46 | 43 | 95 | |
| Cash Conversion Cycle | 20 | 64 | 147 | 117 | |
| Working Capital Days | 4 | 63 | 108 | 136 | |
| ROCE % | 36% | 14% | 9% | 9% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Capacity Utilization % |
|
|||
| Sales Volume MTPA |
||||
| Total Installed Capacity MTPA |
||||
| Order Book Rs. Cr |
||||
| Number of SKUs Number |
||||
| Order Book - Railway Share % |
||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
- Intimation of Investor/Analyst Meet scheduled to be held on Monday, October 12, 2026 at 2:00 P.M. (IST)
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- RTA confirms Regulation 74(5) compliance for dematerialization requests during July-September 2026.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Shareholder Meeting / Postal Ballot-Outcome of AGM
- Closure of Trading Window
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
Concalls
-
Jun 2026Transcript PPT REC
-
Nov 2025Transcript
-
Nov 2025Transcript PPT REC
-
Jun 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Sep 2024PPT
-
May 2024PPT
Business Overview:[1]
CCRFL is an IS0 9001:2008, ISO 9001:2015 manufacturer of Cold Rolled Form (CRF), Sheet Piles, and Railway Components for rail
way wagon manufacturing, including Indian Railways. It offers customized Engineering Solutions and the products have applications in Irrigation, Building, Automotive, Railway Wagons, etc.