Tierra Agrotech Ltd

AI
Tierra Agrotech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Tierra Agrotech Ltd

₹ 44.6 2.15%
25 Sep - close price
tierraagrotech.com BSE: 543531
About

Tierra Agrotech Ltd is an India-focused seed R&D, production, processing and marketing company spanning cotton, maize, hybrid/improved paddy, mustard and vegetables. The group also undertakes seed trading through wholly owned subsidiary Tidas Agrotech Pvt Ltd. [1] [2]

Key Points

Business Overview:[1][2]
The company is involved in research, development, production, processing, and commercialization of superior products in major crops like Cotton, Paddy, Rice, Corn, Mustard, Tomato, Hot Pepper, Okra, Soya Beans, Fodder Crops, etc.

Website BSE
  • Market Cap ₹ 293 Cr.
  • Current Price ₹ 44.6
  • High / Low ₹ 64.8 / 34.4
  • Stock P/E
  • Book Value ₹ 14.9
  • Dividend Yield 0.00 %
  • ROCE -6.99 %
  • ROE -5.86 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 2.99 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.91% over past five years.
  • Promoter holding is low: 9.34%
  • Company has a low return on equity of -13.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
43.54 11.85 4.26 7.49 49.95 6.04 4.79 4.86 51.91 10.16 5.00 5.65 52.53
35.85 16.17 12.97 15.18 43.16 13.37 13.08 11.33 44.19 14.21 12.45 9.94 47.36
Operating Profit 7.69 -4.32 -8.71 -7.69 6.79 -7.33 -8.29 -6.47 7.72 -4.05 -7.45 -4.29 5.17
OPM % 17.66% -36.46% -204.46% -102.67% 13.59% -121.36% -173.07% -133.13% 14.87% -39.86% -149.00% -75.93% 9.84%
0.09 0.18 1.35 3.38 0.26 0.45 0.12 0.16 0.24 0.21 0.20 0.92 0.25
Interest 1.50 0.24 0.33 0.70 0.06 0.02 0.00 0.00 0.25 0.45 0.48 0.58 0.54
Depreciation 0.18 0.19 0.20 0.57 0.36 0.38 0.34 0.33 0.25 0.25 0.25 0.50 0.29
Profit before tax 6.10 -4.57 -7.89 -5.58 6.63 -7.28 -8.51 -6.64 7.46 -4.54 -7.98 -4.45 4.59
Tax % 17.21% -13.35% -26.11% -32.97% 24.74% -27.34% -26.44% -24.55% 27.61% -24.01% -27.44% -51.69% 26.36%
5.05 -3.97 -5.82 -3.74 4.99 -5.29 -6.26 -5.02 5.40 -3.44 -5.78 -2.15 3.38
EPS in Rs 0.75 -0.59 -0.87 -0.57 0.76 -0.81 -0.95 -0.77 0.82 -0.52 -0.88 -0.33 0.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
72.42 54.57 56.56 60.11 67.15 65.64 72.73 73.34
65.57 54.87 64.20 85.15 80.50 80.93 80.82 83.96
Operating Profit 6.85 -0.30 -7.64 -25.04 -13.35 -15.29 -8.09 -10.62
OPM % 9.46% -0.55% -13.51% -41.66% -19.88% -23.29% -11.12% -14.48%
0.28 1.53 0.18 0.59 6.10 0.98 1.58 1.58
Interest 4.52 6.96 8.72 11.44 4.27 0.08 1.76 2.05
Depreciation 0.28 0.25 0.28 0.78 1.14 1.41 1.24 1.29
Profit before tax 2.33 -5.98 -16.46 -36.67 -12.66 -15.80 -9.51 -12.38
Tax % 3.00% -22.07% -26.73% -26.62% -27.25% -26.71% -37.75%
2.26 -4.66 -12.06 -26.91 -9.21 -11.58 -5.92 -7.99
EPS in Rs 7.53 -15.53 -3.99 -8.91 -1.40 -1.77 -0.90 -1.21
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 6%
3 Years: 7%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: -6%
3 Years: 21%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -31%
1 Year: 12%
Return on Equity
10 Years: %
5 Years: -22%
3 Years: -13%
Last Year: -6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2.51 25.16 25.16 25.16 55.93 65.59 65.59
Reserves 4.16 33.77 22.03 -4.99 12.18 38.48 32.36
24.98 59.35 81.87 91.95 21.06 0.62 19.26
100.86 45.29 47.94 53.10 56.40 70.60 68.25
Total Liabilities 132.51 163.57 177.00 165.22 145.57 175.29 185.46
50.50 53.29 54.06 57.96 55.77 54.39 58.04
CWIP 0.00 1.51 4.14 1.10 1.90 1.90 0.00
Investments 0.74 17.10 16.53 16.53 0.74 0.74 0.80
81.27 91.67 102.27 89.63 87.16 118.26 126.62
Total Assets 132.51 163.57 177.00 165.22 145.57 175.29 185.46

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-17.26 -4.81 -12.32 -5.48 -5.57 -29.59 -17.03
-0.47 -1.53 -1.88 9.52 3.45 0.25 -2.82
17.77 7.54 13.31 13.48 16.84 27.67 16.39
Net Cash Flow 0.04 1.21 -0.88 17.52 14.72 -1.67 -3.46
Free Cash Flow -17.22 -6.34 -15.39 -7.12 -2.06 -29.67 -17.49
CFO/OP -252% 1,603% 161% 22% 40% 193% 211%

Ratios

Standalone / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 172.22 86.68 158.11 135.71 70.45 53.77 54.05
Inventory Days 403.66 800.79 582.01 310.54 453.08 623.19 477.23
Days Payable 252.47 263.35 214.96 178.25 232.55 390.50 244.00
Cash Conversion Cycle 323.41 624.13 525.16 268.01 290.98 286.46 287.28
Working Capital Days 8.01 -39.46 -56.53 -203.24 -66.26 77.46 27.50
ROCE % 1.31% -6.26% -20.92% -11.67% -16.22% -6.99%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Employees
count

Log in to view insights

Please log in to see hidden values.

Login
R&D Expenditure
INR Lakhs
Number of States with Direct Presence
count
Product Evaluation Locations
count
R&D Breeding & Testing Locations
count
R&D Leased Land
Acres
Total Commercial Products
count
Total Pipeline Products
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
12.25% 12.25% 12.25% 10.44% 10.44% 10.44% 10.44% 10.44% 10.44% 10.44% 9.34% 9.34%
86.66% 86.65% 86.66% 88.62% 88.62% 88.62% 88.62% 88.63% 88.62% 88.63% 89.73% 90.67%
1.09% 1.09% 1.09% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.00%
No. of Shareholders 8109711,6591,7592,0982,7502,7212,6412,5852,6062,5742,537

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports