Indo US Bio-Tech Ltd

Indo US Bio-Tech Ltd

₹ 357 -5.37%
12 Dec 4:00 p.m.
About

Incorporated in 2004, Indo US Bio-Tech Ltd is engaged in production and processing of commercial and vegetable seeds[1]

Key Points

Business Overview:[1]
IUBTL is involved in crop Research and Development through breeding, seed production, processing, packing, and marketing of hybrid and open pollinated varieties of agricultural crops

  • Market Cap 714 Cr.
  • Current Price 357
  • High / Low 388 / 180
  • Stock P/E 46.3
  • Book Value 35.0
  • Dividend Yield 0.07 %
  • ROCE 14.4 %
  • ROE 14.1 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 131 to 95.5 days.

Cons

  • Stock is trading at 10.2 times its book value
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
14.38 13.75 15.50 18.11 19.14 15.81 22.11 37.88 24.72 22.17
12.14 11.77 13.44 15.02 16.15 13.21 17.88 32.67 21.03 17.05
Operating Profit 2.24 1.98 2.06 3.09 2.99 2.60 4.23 5.21 3.69 5.12
OPM % 15.58% 14.40% 13.29% 17.06% 15.62% 16.45% 19.13% 13.75% 14.93% 23.09%
0.00 0.00 0.00 0.02 0.03 0.00 0.08 0.29 0.03 0.02
Interest 0.28 0.22 0.41 0.27 0.37 0.41 0.37 0.73 0.33 0.52
Depreciation 0.16 0.17 0.29 0.21 0.20 0.21 0.19 0.39 0.20 0.18
Profit before tax 1.80 1.59 1.36 2.63 2.45 1.98 3.75 4.38 3.19 4.44
Tax % 0.00% 18.87% -1.47% -5.32% 3.27% 15.66% 1.87% 3.88% 0.63% 2.03%
1.80 1.30 1.37 2.77 2.37 1.67 3.68 4.21 3.17 4.36
EPS in Rs 0.98 0.65 0.68 1.38 1.18 0.83 1.84 2.10 1.58 2.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
15 15 20 19 24 29 35 40 39 49 62 73 107
14 14 19 19 23 27 32 36 34 42 52 62 89
Operating Profit 0 0 1 0 1 3 3 4 6 7 9 11 18
OPM % 3% 3% 3% 3% 5% 9% 10% 10% 14% 14% 15% 15% 17%
0 0 0 0 0 0 0 -0 0 0 0 0 0
Interest 0 0 0 0 1 1 0 1 1 1 1 2 2
Depreciation 0 0 0 0 0 0 0 0 0 0 1 1 1
Profit before tax 0 0 0 0 1 2 3 3 4 5 7 9 16
Tax % -43% -136% -92% -50% 25% 29% 26% 12% -23% 5% 2% 6%
0 0 0 0 0 1 2 3 5 5 7 8 15
EPS in Rs 0.83 0.72 1.11 0.80 0.89 1.41 1.44 1.74 3.52 2.86 3.60 4.11 7.69
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 17%
5 Years: 16%
3 Years: 23%
TTM: 56%
Compounded Profit Growth
10 Years: 41%
5 Years: 32%
3 Years: 17%
TTM: 89%
Stock Price CAGR
10 Years: %
5 Years: 64%
3 Years: 103%
1 Year: 53%
Return on Equity
10 Years: 17%
5 Years: 17%
3 Years: 15%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 1 1 1 1 3 5 6 6 9 10 20 20
Reserves 1 1 1 2 2 2 9 10 15 30 44 43 50
2 2 2 5 5 7 6 9 11 12 12 14 15
3 2 3 6 4 6 4 10 11 4 3 7 2
Total Liabilities 6 6 8 14 13 17 24 35 44 56 69 84 88
1 1 1 1 1 2 1 1 2 6 7 7 6
CWIP 0 0 0 0 0 0 1 1 2 2 1 4 4
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
5 5 7 13 11 16 21 32 39 48 61 74 77
Total Assets 6 6 8 14 13 17 24 35 44 56 69 84 88

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -1 -3 -1 0 3 1 -5
-0 0 -3 -1 -2 -5 -7 4
0 1 6 2 1 2 6 1
Net Cash Flow -0 0 0 0 -0 -0 0 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 77 49 25 107 76 112 94 193 229 152 146 95
Inventory Days 53 64 91 118 92 98 176 751
Days Payable 58 51 57 115 64 71 34 667
Cash Conversion Cycle 72 62 59 110 104 138 236 276 229 152 146 95
Working Capital Days 73 75 66 118 100 120 178 202 261 325 339 331
ROCE % 15% 9% 14% 7% 14% 28% 20% 17% 18% 16% 15% 14%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.01% 73.01% 73.01% 74.02% 70.17% 70.17% 70.17% 70.17% 70.17% 70.18% 70.18% 70.18%
26.99% 26.98% 26.98% 25.98% 29.83% 29.83% 29.83% 29.83% 29.83% 29.83% 29.82% 29.83%
No. of Shareholders 2632542552332592352513181,2271,1661,133971

Documents