Vishwas Agri Seeds Ltd
₹ 44.2
4.99%
03 Sep
- close price
About
Incorporated in 2013, Vishwas Agri Seeds Ltd manufactures and trades all types of agro-seeds[1]
Key Points
- Market Cap ₹ 44.2 Cr.
- Current Price ₹ 44.2
- High / Low ₹ 62.8 / 32.0
- Stock P/E 20.6
- Book Value ₹ 51.9
- Dividend Yield 0.00 %
- ROCE 7.01 %
- ROE 4.21 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.85 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 11.1% over last 3 years.
- Company has high debtors of 155 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 54 | 65 | 63 | 75 | 102 | 114 | |
| 51 | 60 | 54 | 63 | 88 | 105 | |
| Operating Profit | 2 | 4 | 8 | 12 | 14 | 9 |
| OPM % | 4.3% | 7% | 13% | 16% | 14% | 8% |
| 0 | 0 | 0 | 0 | 1 | 0 | |
| Interest | 1 | 1 | 1 | 2 | 4 | 4 |
| Depreciation | 0 | 0 | 0 | 1 | 2 | 2 |
| Profit before tax | 2 | 3 | 7 | 8 | 9 | 3 |
| Tax % | 28% | 25% | 25% | 25% | 24% | 28% |
| 1 | 2 | 5 | 6 | 7 | 2 | |
| EPS in Rs | 23.20 | 31.00 | 7.74 | 6.01 | 6.71 | 2.14 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 22% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | -27% |
| TTM: | -65% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -29% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 11% |
| Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.80 | 7 | 10 | 10 | 10 |
| Reserves | 2 | 4 | 7 | 36 | 40 | 42 |
| 13 | 17 | 19 | 22 | 42 | 48 | |
| 6 | 12 | 20 | 13 | 14 | 13 | |
| Total Liabilities | 21 | 34 | 54 | 81 | 106 | 113 |
| 1 | 5 | 5 | 22 | 21 | 21 | |
| CWIP | 0 | 0 | 10 | 0 | 2 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 20 | 29 | 39 | 59 | 84 | 92 | |
| Total Assets | 21 | 34 | 54 | 81 | 106 | 113 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0 | 1 | 3 | -18 | -9 | -7 | |
| -0 | -4 | -10 | -9 | 1 | -0 | |
| 0 | 3 | 8 | 27 | 13 | 2 | |
| Net Cash Flow | 0 | 0 | 1 | -0 | 5 | -5 |
| Free Cash Flow | -0 | -3 | -7 | -26 | -11 | -8 |
| CFO/OP | 9% | 28% | 47% | -140% | -55% | -74% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 52 | 60 | 114 | 123 | 150 | 155 |
| Inventory Days | 106 | 129 | 103 | 159 | 146 | 150 |
| Days Payable | 50 | 78 | 107 | 42 | 29 | 39 |
| Cash Conversion Cycle | 108 | 111 | 109 | 240 | 268 | 265 |
| Working Capital Days | 35 | 45 | 50 | 168 | 105 | 126 |
| ROCE % | 24% | 29% | 21% | 15% | 7% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Capital expenditure (additions to fixed assets & WIP) INR lakhs |
|
||
| R&D expenditure INR lakhs |
|||
| Number of permanent employees count |
|||
| Cold storage capacity MT |
|||
| Number of crop varieties in portfolio count |
|||
| Warehousing capacity MT |
|||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Copy of Newspaper Publication
- AGM notice published; 14th AGM on 30 September 2026 via VC/OAVM.
-
Shareholders meeting
- 14th AGM on 30 Sep 2026; shareholders to approve two related-party transactions up to Rs100 crore each.
-
Updates
- Book closure from 21 Sep 2026 to 30 Sep 2026 for 14th AGM; voting cutoff 24 Sep 2026.
-
Record Date
- Vishwas Agri Seeds AGM scheduled for 30 September 2026; record date fixed on 24 September 2026.
-
Outcome of Board Meeting
- Board approved FY26 director’s report, AGM notice, book closure, and appointed scrutinizer on 5 September 2026.
Business Overview:[1]
VASL started as a small-scale seed processing unit and expanded to developing hybrid seeds, disease-resistant varieties, and seeds for new crops & introducing new agricultural technologies, offering consulting services, and building partnerships with local farmers.