Vishwas Agri Seeds Ltd
₹ 37.2
-4.98%
22 Oct
- close price
About
Incorporated in 2013, Vishwas Agri Seeds Ltd manufactures and trades all types of agro-seeds[1]
Key Points
- Market Cap ₹ 37.2 Cr.
- Current Price ₹ 37.2
- High / Low ₹ 57.7 / 32.0
- Stock P/E 17.4
- Book Value ₹ 51.9
- Dividend Yield 0.00 %
- ROCE 7.15 %
- ROE 4.21 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.72 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 10.8% over last 3 years.
- Company has high debtors of 156 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 54 | 65 | 63 | 75 | 102 | 113 | |
| 51 | 60 | 54 | 63 | 88 | 104 | |
| Operating Profit | 2 | 4 | 8 | 12 | 14 | 9 |
| OPM % | 4.3% | 7% | 13% | 16% | 14% | 8% |
| 0 | 0 | 0 | 0 | 1 | 0 | |
| Interest | 1 | 1 | 1 | 2 | 4 | 4 |
| Depreciation | 0 | 0 | 0 | 1 | 2 | 2 |
| Profit before tax | 2 | 3 | 7 | 8 | 9 | 3 |
| Tax % | 28% | 25% | 25% | 25% | 24% | 28% |
| 1 | 2 | 5 | 6 | 7 | 2 | |
| EPS in Rs | 16.57 | 22.55 | 7.74 | 6.01 | 6.71 | 2.14 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 22% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | -27% |
| TTM: | -63% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 11% |
| Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.80 | 7 | 10 | 10 | 10 |
| Reserves | 2 | 4 | 7 | 36 | 40 | 42 |
| 13 | 17 | 19 | 22 | 42 | 48 | |
| 6 | 12 | 20 | 13 | 14 | 13 | |
| Total Liabilities | 21 | 34 | 54 | 81 | 106 | 113 |
| 1 | 5 | 5 | 22 | 21 | 21 | |
| CWIP | 0 | 0 | 10 | 0 | 2 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 20 | 29 | 39 | 59 | 84 | 92 | |
| Total Assets | 21 | 34 | 54 | 81 | 106 | 113 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0 | 1 | 3 | -18 | -9 | -7 | |
| -0 | -4 | -10 | -9 | 1 | -0 | |
| 0 | 3 | 8 | 27 | 13 | 2 | |
| Net Cash Flow | 0 | 0 | 1 | -0 | 5 | -5 |
| Free Cash Flow | -0 | -3 | -7 | -26 | -11 | -8 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 9% | 28% | 47% | -140% | -55% | -73% |
Ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 52 | 60 | 114 | 123 | 150 | 156 |
| Inventory Days | 106 | 129 | 103 | 159 | 146 | 150 |
| Days Payable | 50 | 78 | 107 | 42 | 29 | 39 |
| Cash Conversion Cycle | 108 | 111 | 109 | 240 | 268 | 266 |
| Working Capital Days | 35 | 45 | 50 | 168 | 105 | 126 |
| ROCE % | 24% | 29% | 21% | 15% | 7% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Capital expenditure (additions to fixed assets & WIP) INR lakhs |
|
|||
| Number of permanent employees count |
||||
| R&D expenditure INR lakhs |
||||
| Cold storage capacity MT |
||||
| Number of crop varieties in portfolio count |
||||
| Warehousing capacity MT |
||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Non-applicability certificate under Regulation 74(5) for quarter ended 30 September 2026.
-
Shareholders meeting
- Vishwas Agri Seeds posted 14th AGM voting results and scrutinizer report for 30 September 2026; four resolutions passed.
-
Shareholders meeting
- Vishwas Agri Seeds held its 14th AGM on 30 September 2026; shareholders approved annual accounts and related party transactions.
-
Trading Window
- Trading window closed from 1 Oct 2026 until 48 hours after half-year results for 30 Sep 2026.
-
Copy of Newspaper Publication
- AGM notice published; 14th AGM on 30 September 2026 via VC/OAVM.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Business Overview:[1]
VASL started as a small-scale seed processing unit and expanded to developing hybrid seeds, disease-resistant varieties, and seeds for new crops & introducing new agricultural technologies, offering consulting services, and building partnerships with local farmers.