Tierra Agrotech Ltd

AI
Tierra Agrotech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Tierra Agrotech Ltd

₹ 44.6 2.15%
25 Sep - close price
tierraagrotech.com BSE: 543531
About

Tierra Agrotech Ltd is an India-focused seed R&D, production, processing and marketing company spanning cotton, maize, hybrid/improved paddy, mustard and vegetables. The group also undertakes seed trading through wholly owned subsidiary Tidas Agrotech Pvt Ltd. [1] [2]

Key Points

Business Overview:[1][2]
The company is involved in research, development, production, processing, and commercialization of superior products in major crops like Cotton, Paddy, Rice, Corn, Mustard, Tomato, Hot Pepper, Okra, Soya Beans, Fodder Crops, etc.

Website BSE
  • Market Cap ₹ 293 Cr.
  • Current Price ₹ 44.6
  • High / Low ₹ 64.8 / 34.4
  • Stock P/E
  • Book Value ₹ 15.0
  • Dividend Yield 0.00 %
  • ROCE -6.53 %
  • ROE -4.94 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 2.98 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding is low: 9.34%
  • Company has a low return on equity of -12.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
43.54 11.85 4.26 7.49 49.95 6.04 4.79 4.86 51.91 10.16 14.73 21.67 65.90
36.10 16.29 12.91 15.18 43.16 13.37 13.08 11.33 44.19 14.23 22.02 25.55 60.71
Operating Profit 7.44 -4.44 -8.65 -7.69 6.79 -7.33 -8.29 -6.47 7.72 -4.07 -7.29 -3.88 5.19
OPM % 17.09% -37.47% -203.05% -102.67% 13.59% -121.36% -173.07% -133.13% 14.87% -40.06% -49.49% -17.90% 7.88%
0.45 0.55 1.72 3.38 0.26 0.45 0.12 0.16 0.24 0.27 0.20 0.83 0.24
Interest 1.87 0.88 0.83 0.70 0.06 0.02 0.00 0.00 0.25 0.45 0.48 0.58 0.53
Depreciation 0.18 0.19 0.20 0.57 0.36 0.38 0.34 0.33 0.25 0.25 0.25 0.50 0.29
Profit before tax 5.84 -4.96 -7.96 -5.58 6.63 -7.28 -8.51 -6.64 7.46 -4.50 -7.82 -4.13 4.61
Tax % 17.98% -12.30% -25.88% -32.97% 24.74% -27.34% -26.44% -24.55% 27.61% -24.00% -27.11% -69.01% 26.25%
4.78 -4.35 -5.89 -3.74 4.99 -5.29 -6.26 -5.02 5.40 -3.42 -5.69 -1.27 3.40
EPS in Rs 0.71 -0.65 -0.88 -0.57 0.76 -0.81 -0.95 -0.77 0.82 -0.52 -0.87 -0.19 0.52
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
57 57 60 67 66 98 112
59 66 86 80 81 106 123
Operating Profit -2 -9 -26 -13 -15 -8 -10
OPM % -3.4% -16% -44% -20% -23% -8% -9%
2 0 1 6 1 2 2
Interest 7 9 11 4 0 2 2
Depreciation 0 0 1 1 1 1 1
Profit before tax -8 -18 -38 -13 -16 -9 -12
Tax % -17% -25% -26% -27% -27% -44%
-6 -14 -28 -9 -12 -5 -7
EPS in Rs -20.90 -4.51 -9.34 -1.40 -1.77 -0.76 -1.06
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 18%
TTM: 66%
Compounded Profit Growth
10 Years: %
5 Years: 4%
3 Years: 22%
TTM: 38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -31%
1 Year: 12%
Return on Equity
10 Years: %
5 Years: -23%
3 Years: -13%
Last Year: -5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 25 25 25 56 66 66
Reserves 32 18 -10 11 38 33
59 82 103 21 1 19
46 48 55 56 71 73
Total Liabilities 162 174 173 145 175 191
84 87 88 56 54 60
CWIP 2 1 1 2 2 0
Investments 1 0 0 0 0 0
76 85 83 87 118 131
Total Assets 162 174 173 145 175 191

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-5 -9 -7 -6 -30 -16
-2 -2 -2 3 0 -3
8 -17 26 17 28 16
Net Cash Flow 1 -28 17 15 -2 -3
Free Cash Flow -7 -12 -8 -2 -30 -17
CFO/OP 262% 99% 26% 40% 193% 217%

Ratios

Consolidated / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 50 120 99 70 54 61
Inventory Days 755 583 311 453 623 328
Days Payable 249 216 179 233 390 190
Cash Conversion Cycle 556 486 232 291 286 199
Working Capital Days -75 -95 -314 -66 77 24
ROCE % -8% -22% -11% -16% -7%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Employees
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
R&D Expenditure
INR Lakhs ・Standalone data
Number of States with Direct Presence
count ・Standalone data
Product Evaluation Locations
count ・Standalone data
R&D Breeding & Testing Locations
count ・Standalone data
R&D Leased Land
Acres ・Standalone data
Total Commercial Products
count ・Standalone data
Total Pipeline Products
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
12.25% 12.25% 12.25% 10.44% 10.44% 10.44% 10.44% 10.44% 10.44% 10.44% 9.34% 9.34%
86.66% 86.65% 86.66% 88.62% 88.62% 88.62% 88.62% 88.63% 88.62% 88.63% 89.73% 90.67%
1.09% 1.09% 1.09% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.93% 0.00%
No. of Shareholders 8109711,6591,7592,0982,7502,7212,6412,5852,6062,5742,537

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports