Shish Industries Ltd

Shish Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shish Industries Ltd

₹ 146 -3.53%
26 Apr - close price
shishindustries.com BSE: 540693
About

Incorporated in 2012, Shish Industries
Ltd manufactures, trades and markets PP Sheets and Rolls[1]

Key Points

Business Overview:[1]
SIL is in the business of manufacturing solutions in the protective packaging domain. It was the 1st company to develop & patent 5-ply Polypropylene Corrugated Sheet. Company is a Developer of Indigenous Reflective Insulation Product- Carmika™. It also pioneered the concept of Insulated water tank covers in India

Website BSE
  • Market Cap ₹ 512 Cr.
  • Current Price ₹ 146
  • High / Low ₹ 172 / 92.9
  • Stock P/E 64.0
  • Book Value ₹ 17.1
  • Dividend Yield 0.00 %
  • ROCE 20.6 %
  • ROE 16.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 8.54 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -3.76%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
9.11 11.99 13.27 8.82 15.94 17.45 17.92 14.45 18.72 17.61 20.46 24.34 23.33
8.60 11.32 12.69 8.26 13.73 15.79 15.52 13.18 15.05 16.15 17.62 22.46 18.62
Operating Profit 0.51 0.67 0.58 0.56 2.21 1.66 2.40 1.27 3.67 1.46 2.84 1.88 4.71
OPM % 5.60% 5.59% 4.37% 6.35% 13.86% 9.51% 13.39% 8.79% 19.60% 8.29% 13.88% 7.72% 20.19%
0.57 0.18 0.45 0.22 0.12 0.79 0.74 0.62 -0.37 1.10 0.07 0.89 0.59
Interest 0.13 0.06 0.12 0.12 0.09 0.11 0.12 0.08 0.21 0.21 0.21 0.23 0.31
Depreciation 0.24 0.23 0.23 0.27 0.37 0.30 0.31 0.33 0.33 0.28 0.32 0.37 0.47
Profit before tax 0.71 0.56 0.68 0.39 1.87 2.04 2.71 1.48 2.76 2.07 2.38 2.17 4.52
Tax % 33.80% 25.00% 25.00% 35.90% 19.25% 23.04% 23.99% 44.59% 15.22% 22.71% 23.95% 29.03% 32.30%
0.47 0.42 0.51 0.24 1.50 1.57 2.06 0.82 2.33 1.59 1.82 1.53 3.06
EPS in Rs 0.16 0.14 0.17 0.08 0.47 0.50 0.65 0.26 0.70 0.46 0.53 0.44 0.87
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
28.28 50.01 68.50 85.74
26.05 46.00 59.51 74.86
Operating Profit 2.23 4.01 8.99 10.88
OPM % 7.89% 8.02% 13.12% 12.69%
0.80 0.97 1.79 2.64
Interest 0.30 0.41 0.52 0.95
Depreciation 0.83 1.10 1.28 1.44
Profit before tax 1.90 3.47 8.98 11.13
Tax % 28.95% 23.92% 24.50% 28.12%
1.34 2.65 6.78 8.00
EPS in Rs 0.44 0.84 2.04 2.29
Dividend Payout % -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 45%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 81%
TTM: 18%
Stock Price CAGR
10 Years: %
5 Years: 89%
3 Years: 83%
1 Year: 34%
Return on Equity
10 Years: %
5 Years: %
3 Years: 20%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 10.11 10.54 11.06 35.01
Reserves 1.61 6.89 23.78 24.92
1.04 5.91 9.30 13.08
4.38 4.84 10.29 13.20
Total Liabilities 17.14 28.18 54.43 86.21
5.66 7.20 6.55 14.34
CWIP -0.00 0.12 2.23 4.40
Investments -0.00 -0.00 0.20 0.38
11.48 20.86 45.45 67.09
Total Assets 17.14 28.18 54.43 86.21

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
2.25 -5.22 0.28 -12.55
-1.81 -2.33 -2.92 -18.13
-0.42 7.54 13.51 19.93
Net Cash Flow 0.02 -0.01 10.87 -10.75

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 25.94 64.37 103.37 83.57
Inventory Days 95.54 78.47 75.66 81.83
Days Payable 60.52 33.76 55.70 48.13
Cash Conversion Cycle 60.96 109.08 123.32 117.27
Working Capital Days 83.25 115.24 127.94 199.74
ROCE % 21.50% 28.16%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
70.58% 70.58% 70.58% 71.88% 71.88% 71.88% 71.88% 68.48% 66.48% 66.48% 66.82% 66.82%
29.42% 29.42% 29.42% 28.12% 28.12% 28.11% 28.12% 31.52% 33.52% 33.53% 33.19% 33.17%
No. of Shareholders 4945194947012,0576,6987,6847,4148,32210,60110,88611,194

Documents

Announcements

Annual reports

DRHP