Emmbi Industries Ltd
₹ 103
-1.24%
16 Apr
- close price
About
Incorporated in 1994, Emmbi Industries Ltd manufactures HDPE & PP - Woven Polymer based products[1]
Key Points
- Market Cap ₹ 183 Cr.
- Current Price ₹ 103
- High / Low ₹ 139 / 79.2
- Stock P/E 25.6
- Book Value ₹ 92.2
- Dividend Yield 0.29 %
- ROCE 9.16 %
- ROE 5.27 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.12 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.91% over past five years.
- Company has a low return on equity of 8.08% over last 3 years.
- Dividend payout has been low at 7.07% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
102 | 140 | 158 | 183 | 208 | 229 | 254 | 288 | 303 | 274 | 436 | 371 | 372 | |
92 | 127 | 143 | 164 | 182 | 199 | 218 | 247 | 266 | 246 | 387 | 334 | 335 | |
Operating Profit | 10 | 13 | 15 | 20 | 26 | 30 | 35 | 41 | 37 | 28 | 49 | 37 | 37 |
OPM % | 10% | 9% | 10% | 11% | 12% | 13% | 14% | 14% | 12% | 10% | 11% | 10% | 10% |
0 | 0 | 0 | 1 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 3 | 5 | 6 | 9 | 9 | 8 | 9 | 11 | 12 | 11 | 15 | 16 | 17 |
Depreciation | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 6 | 7 | 7 | 9 | 10 | 11 |
Profit before tax | 5 | 5 | 6 | 8 | 14 | 17 | 21 | 24 | 19 | 10 | 26 | 12 | 10 |
Tax % | 34% | 33% | 30% | 28% | 26% | 28% | 26% | 26% | 22% | 24% | 26% | 31% | |
3 | 3 | 4 | 6 | 11 | 12 | 15 | 18 | 15 | 8 | 19 | 8 | 7 | |
EPS in Rs | 2.01 | 1.83 | 2.45 | 3.37 | 5.99 | 7.03 | 8.63 | 10.06 | 8.27 | 4.34 | 10.76 | 4.67 | 4.04 |
Dividend Payout % | 15% | 14% | 10% | 9% | 8% | 7% | 6% | 5% | 5% | 9% | 6% | 6% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 8% |
3 Years: | 7% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | -12% |
3 Years: | -17% |
TTM: | -36% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | -4% |
3 Years: | 10% |
1 Year: | 22% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 10% |
3 Years: | 8% |
Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves | 33 | 37 | 40 | 46 | 55 | 67 | 81 | 97 | 111 | 117 | 136 | 143 | 145 |
46 | 59 | 69 | 80 | 62 | 79 | 97 | 104 | 116 | 136 | 144 | 147 | 155 | |
11 | 13 | 13 | 12 | 30 | 36 | 50 | 51 | 52 | 55 | 57 | 59 | 58 | |
Total Liabilities | 106 | 127 | 141 | 156 | 165 | 199 | 245 | 270 | 296 | 326 | 355 | 366 | 376 |
39 | 47 | 52 | 55 | 62 | 80 | 107 | 117 | 126 | 137 | 152 | 162 | 172 | |
CWIP | 4 | 0 | 0 | 0 | 1 | 5 | 4 | 4 | 6 | 4 | 0 | 5 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
63 | 79 | 89 | 100 | 102 | 113 | 135 | 149 | 165 | 185 | 203 | 200 | 204 | |
Total Assets | 106 | 127 | 141 | 156 | 165 | 199 | 245 | 270 | 296 | 326 | 355 | 366 | 376 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-5 | -7 | 4 | 8 | 37 | 20 | 30 | 26 | 20 | 4 | 27 | 38 | |
-11 | -3 | -8 | -6 | -11 | -27 | -31 | -17 | -19 | -15 | -20 | -24 | |
14 | 9 | 3 | 2 | -28 | 7 | 3 | -9 | -2 | 11 | -8 | -14 | |
Net Cash Flow | -2 | -0 | -0 | 3 | -2 | -1 | 2 | 0 | -1 | -1 | 0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 73 | 67 | 72 | 67 | 56 | 61 | 53 | 57 | 63 | 85 | 64 | 68 |
Inventory Days | 152 | 148 | 160 | 153 | 149 | 148 | 150 | 142 | 144 | 191 | 129 | 161 |
Days Payable | 9 | 11 | 8 | 5 | 40 | 50 | 52 | 53 | 48 | 55 | 41 | 54 |
Cash Conversion Cycle | 216 | 203 | 224 | 215 | 166 | 159 | 151 | 146 | 158 | 221 | 151 | 175 |
Working Capital Days | 161 | 173 | 175 | 173 | 133 | 131 | 133 | 122 | 132 | 185 | 131 | 150 |
ROCE % | 10% | 10% | 10% | 13% | 17% | 17% | 17% | 17% | 13% | 8% | 14% | 9% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018.
- Certificate Under Regulation 40(9) And 40(10) Of The SEBI (LODR) Regulations, 2015 10 Apr
-
Compliance Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015
5 Apr - Compliance Certificate under Regulation 7(3) of the SEBI (LODR) Regulations, 2015, duly signed by the Compliance Officer of the Company and Authorised Representative of the …
- Closure of Trading Window 29 Mar
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015
20 Mar - Please find attached intimation under Regulation 30 of the SEBI (LODR) Regulations, 2015.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021TranscriptNotesPPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020TranscriptNotesPPT
-
Sep 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Feb 2018Transcript PPT
-
Jan 2018TranscriptNotesPPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
May 2017Transcript PPT
-
Feb 2017Transcript PPT
-
Nov 2016Transcript PPT
-
Aug 2016Transcript PPT
-
Aug 2016TranscriptNotesPPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptNotesPPT
-
Dec 2015TranscriptNotesPPT
-
Oct 2015TranscriptNotesPPT
Business Overview:[1]
EIL is a manufacturer of woven polymer based products. It does designing and manufacturing of Flexible Intermediate Bulk Containers (FIBCs). Company’s Woven Sacks and Liners are used in containers, irrigation canals, man made water bodies, flexible tanks, car covers, furniture covers etc.