Shree Tirupati Balajee Agro Trading Co. Ltd
Established in 2001, Shree Tirupati Balajee Agro Trading Company Limited manufactures and sells Flexible Intermediate Bulk Containers (FIBCs) and other industrial packaging products, including woven sacks, woven fabric, narrow fabric, and tapes.[1]
- Market Cap ₹ 270 Cr.
- Current Price ₹ 33.0
- High / Low ₹ 59.9 / 21.0
- Stock P/E 20.7
- Book Value ₹ 36.8
- Dividend Yield 0.00 %
- ROCE 13.2 %
- ROE 10.9 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.90 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Contingent liabilities of Rs.90.0 Cr.
- Earnings include an other income of Rs.21.5 Cr.
- Working capital days have increased from 111 days to 159 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 344 | 444 | 475 | 540 | 579 | 577 | |
| 315 | 413 | 427 | 478 | 522 | 545 | |
| Operating Profit | 29 | 31 | 48 | 62 | 58 | 31 |
| OPM % | 8% | 7% | 10% | 11% | 10% | 5% |
| 4 | 10 | 3 | 13 | 16 | 21 | |
| Interest | 13 | 16 | 18 | 21 | 21 | 21 |
| Depreciation | 6 | 7 | 6 | 7 | 8 | 8 |
| Profit before tax | 15 | 17 | 27 | 47 | 45 | 24 |
| Tax % | 19% | 21% | 24% | 24% | 29% | |
| 12 | 14 | 21 | 36 | 32 | 16 | |
| EPS in Rs | 81.78 | 89.20 | 140.85 | 4.38 | 3.11 | 1.59 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 9% |
| TTM: | -8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 35% |
| TTM: | -55% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -27% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 15% |
| Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 67 | 82 | 82 |
| Reserves | 80 | 91 | 109 | 106 | 212 | 219 |
| 193 | 241 | 225 | 245 | 202 | 217 | |
| 75 | 58 | 57 | 99 | 96 | 93 | |
| Total Liabilities | 349 | 392 | 392 | 517 | 591 | 610 |
| 52 | 58 | 53 | 73 | 86 | 79 | |
| CWIP | 9 | 14 | 22 | 16 | 0 | 0 |
| Investments | 0 | 1 | 1 | 1 | 1 | 2 |
| 287 | 319 | 316 | 427 | 503 | 530 | |
| Total Assets | 349 | 392 | 392 | 517 | 591 | 610 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -17 | -22 | 37 | -26 | -40 | |
| -27 | -6 | -7 | -10 | 13 | |
| 28 | 33 | -34 | 32 | 30 | |
| Net Cash Flow | -16 | 4 | -4 | -5 | 3 |
| Free Cash Flow | -38 | -40 | 28 | -44 | -44 |
| CFO/OP | -46% | -61% | 88% | -24% | -51% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 50 | 40 | 39 | 63 | 66 |
| Inventory Days | 292 | 237 | 238 | 245 | 284 |
| Days Payable | 68 | 20 | 11 | 33 | 30 |
| Cash Conversion Cycle | 274 | 256 | 267 | 275 | 319 |
| Working Capital Days | 68 | 64 | 73 | 100 | 159 |
| ROCE % | 10% | 12% | 17% | 13% |
Insights
In beta| Mar 2002 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2014 | Mar 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Installed Production Capacity MTPA |
|
|||||||
| Number of Countries Exported To Count |
||||||||
| Number of Indian States Served Count |
||||||||
| Solar Power Plant Capacity MW |
||||||||
| Number of Permanent Employees Count |
||||||||
| Patents Granted Count |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
1d - Company declared it is not a SEBI Large Corporate under applicable circulars.
-
Clarification On Price Movement
11 Apr - Company clarifies share price movement, citing earlier results, Oman expansion interest, fine, rights issue, and AGM approval.
-
Clarification sought from Shree Tirupati Balajee Agro Trading Company Ltd
10 Apr - Exchange has sought clarification from Shree Tirupati Balajee Agro Trading Company Ltd on April 9, 2026 with reference to significant movement in price, in order …
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 9 Apr
- Closure of Trading Window 27 Mar
Product Portfolio[1] Their product portfolio includes industrial and consumer packaging solutions, lifestyle products, automotive components, healthcare products, and construction-related items.
Its product range features UN-certified bulk bags, thermal insulation bags, Type C bags, patented Aero-polymesh bags, fire retardant bags, shape-lock bags, rodent repellent bags, multi-layer liner bags, drum bags, container liner bags, recycled PP bags, BOPP printed bags, asbestos bags, sift-proof bags, Type D bags, and specialized PP woven bags.[2][3]