Gujarat Craft Industries Ltd
₹ 118
-1.63%
26 Apr
- close price
About
Incorporated in 1984, Gujarat Craft Industries Ltd does manufacturing of HDPE / PP woven fabrics, sacks, PE tarpaulin for domestic and international market
Key Points
- Market Cap ₹ 57.7 Cr.
- Current Price ₹ 118
- High / Low ₹ 181 / 68.0
- Stock P/E 18.4
- Book Value ₹ 120
- Dividend Yield 0.85 %
- ROCE 8.00 %
- ROE 6.19 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.98 times its book value
Cons
- The company has delivered a poor sales growth of 4.76% over past five years.
- Company has a low return on equity of 10.2% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
52 | 65 | 91 | 91 | 115 | 97 | 130 | 140 | 143 | 148 | 171 | 164 | 166 | |
48 | 61 | 85 | 85 | 108 | 91 | 122 | 132 | 135 | 139 | 157 | 155 | 156 | |
Operating Profit | 3 | 4 | 6 | 5 | 8 | 7 | 8 | 8 | 8 | 9 | 14 | 9 | 10 |
OPM % | 6% | 6% | 7% | 6% | 7% | 7% | 6% | 5% | 6% | 6% | 8% | 6% | 6% |
0 | 1 | -0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | |
Interest | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 3 | 3 |
Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
Profit before tax | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 5 | 10 | 5 | 4 |
Tax % | 32% | 32% | 34% | 41% | 35% | 27% | 12% | 28% | 23% | 25% | 26% | 24% | |
1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 4 | 8 | 3 | 3 | |
EPS in Rs | 2.15 | 3.13 | 2.85 | 1.72 | 2.74 | 2.50 | 3.50 | 2.52 | 4.40 | 7.24 | 15.51 | 7.10 | 6.42 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 14% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 5% |
3 Years: | 5% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 15% |
3 Years: | 17% |
TTM: | -7% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | 33% |
3 Years: | 45% |
1 Year: | 44% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 8% |
3 Years: | 10% |
Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 4 | 5 | 8 | 10 | 11 | 27 | 29 | 30 | 33 | 36 | 50 | 53 | 54 |
21 | 25 | 46 | 49 | 40 | 36 | 39 | 33 | 28 | 34 | 36 | 33 | 46 | |
8 | 18 | 27 | 23 | 25 | 33 | 31 | 30 | 24 | 18 | 18 | 21 | 39 | |
Total Liabilities | 36 | 51 | 84 | 87 | 80 | 101 | 104 | 99 | 90 | 94 | 109 | 111 | 144 |
15 | 15 | 24 | 23 | 21 | 39 | 37 | 37 | 36 | 38 | 49 | 47 | 59 | |
CWIP | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
21 | 34 | 60 | 65 | 59 | 63 | 66 | 62 | 53 | 53 | 61 | 63 | 85 | |
Total Assets | 36 | 51 | 84 | 87 | 80 | 101 | 104 | 99 | 90 | 94 | 109 | 111 | 144 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | -1 | -10 | 0 | 15 | 7 | 2 | 11 | 10 | 2 | 4 | 9 | |
-6 | -3 | -8 | -0 | -0 | -1 | -0 | -1 | -1 | -6 | -4 | -2 | |
5 | 5 | 19 | 0 | -15 | -6 | -2 | -9 | -9 | 4 | -0 | -7 | |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -0 | 0 | 0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71 | 88 | 105 | 112 | 103 | 122 | 84 | 70 | 66 | 56 | 51 | 46 |
Inventory Days | 70 | 98 | 134 | 157 | 71 | 113 | 94 | 95 | 74 | 95 | 96 | 103 |
Days Payable | 54 | 80 | 106 | 96 | 78 | 105 | 83 | 74 | 54 | 37 | 24 | 31 |
Cash Conversion Cycle | 88 | 107 | 133 | 174 | 97 | 130 | 94 | 92 | 86 | 114 | 123 | 118 |
Working Capital Days | 80 | 103 | 132 | 160 | 103 | 119 | 106 | 90 | 84 | 96 | 100 | 102 |
ROCE % | 11% | 13% | 10% | 8% | 11% | 9% | 9% | 8% | 9% | 10% | 15% | 8% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Apr
- Compliance Certificate For The Financial Years Ended 31St March, 2024 13 Apr
- Announcement Under Regulation 30 (LODR)- Updates- Declaration With Respect To Non - Applicability Of Large Entities Framework 13 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 13 Apr
- PCS Certificate In Terms Of Reg. 40 Of SEBI (LODR) Regulations, 2015 13 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Profile:
a) FIBC Bags[1]
b) Polypropylene Woven Bags[2]
c) Plastic Sheet / Tarpaulin[3]
d) Geo membrane[4]
e) GCIL Vermibed[5]
f) HDPE Woven Pipes[6]
g) Polypropylene Rope[7]
h) NFI Bag[8]