Shish Industries Ltd

Shish Industries Ltd

₹ 13.0 -0.99%
17 Jul - close price
About

Incorporated in 2012, Shish Industries
Ltd manufactures, trades and markets PP Sheets and Rolls[1]

Key Points

Business Overview:[1]
SIL is in the business of manufacturing solutions in the protective packaging domain. It was the 1st company to develop & patent 5-ply Polypropylene Corrugated Sheet. Company is a Developer of Indigenous Reflective Insulation Product- Carmika™. It also pioneered the concept of Insulated water tank covers in India

  • Market Cap 547 Cr.
  • Current Price 13.0
  • High / Low 19.1 / 7.10
  • Stock P/E 62.4
  • Book Value 4.54
  • Dividend Yield 0.00 %
  • ROCE 8.29 %
  • ROE 5.85 %
  • Face Value 1.00

Pros

  • Company's median sales growth is 40.7% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 10.0% over last 3 years.
  • Earnings include an other income of Rs.6.91 Cr.
  • Promoter holding has decreased over last 3 years: -11.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
19.32 16.59 19.31 23.86 25.72 25.21 31.14 27.96 33.47 32.34 25.56 31.24 34.12
16.80 15.65 16.99 22.17 20.12 21.93 29.68 25.68 32.36 30.12 22.26 26.75 33.79
Operating Profit 2.52 0.94 2.32 1.69 5.60 3.28 1.46 2.28 1.11 2.22 3.30 4.49 0.33
OPM % 13.04% 5.67% 12.01% 7.08% 21.77% 13.01% 4.69% 8.15% 3.32% 6.86% 12.91% 14.37% 0.97%
-0.79 1.14 0.11 1.03 0.37 1.24 2.12 0.94 5.90 2.68 0.59 1.48 2.16
Interest 0.14 0.16 0.16 0.18 0.27 0.28 0.35 0.35 0.64 0.40 0.52 0.52 0.76
Depreciation 0.26 0.22 0.25 0.29 0.37 0.31 0.42 0.58 0.72 0.64 0.66 0.70 0.76
Profit before tax 1.33 1.70 2.02 2.25 5.33 3.93 2.81 2.29 5.65 3.86 2.71 4.75 0.97
Tax % 29.32% 24.71% 24.75% 25.33% 25.89% 24.43% 24.56% 24.45% 26.90% 23.83% 21.03% 30.95% 58.76%
0.94 1.28 1.52 1.68 3.95 2.97 2.12 1.73 4.13 2.93 2.13 3.28 0.41
EPS in Rs 0.03 0.04 0.04 0.05 0.11 0.08 0.06 0.05 0.11 0.08 0.06 0.09 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 May 2017 2m Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 5 0 8 11 16 28 50 70 85 118 123
3 5 0 7 9 14 26 46 63 75 110 113
Operating Profit 1 1 0 1 2 2 2 4 7 11 8 10
OPM % 15% 12% 17% 20% 13% 8% 7% 10% 12% 7% 8%
0 0 0 0 0 0 1 1 2 3 10 7
Interest 0 0 0 0 0 0 0 0 0 1 2 2
Depreciation 0 0 0 0 1 1 1 1 1 1 2 3
Profit before tax 0 0 0 1 1 1 2 3 8 11 15 12
Tax % 50% 38% 28% 29% 26% 29% 24% 26% 25% 25% 29%
0 0 0 1 1 1 1 2 6 8 11 9
EPS in Rs 0.00 0.02 0.03 0.03 0.04 0.08 0.17 0.24 0.29 0.21
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 42%
5 Years: 34%
3 Years: 21%
TTM: 5%
Compounded Profit Growth
10 Years: 76%
5 Years: 46%
3 Years: 15%
TTM: -19%
Stock Price CAGR
10 Years: %
5 Years: 43%
3 Years: -1%
1 Year: 67%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 10%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 May 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.00 0.00 3 4 4 4 10 11 11 35 38 42
Reserves 0 0 0 3 4 5 2 7 23 24 70 149
2 2 2 3 2 2 1 5 7 13 26 24
3 3 1 0 1 1 4 5 11 12 18 18
Total Liabilities 5 5 6 11 12 13 17 27 52 84 152 234
2 2 2 4 5 5 6 6 5 11 19 45
CWIP 0 0 0 2 0 0 0 0 1 4 7 0
Investments 0 0 0 0 0 0 0 0 1 1 16 34
2 3 3 5 7 8 11 21 45 67 110 155
Total Assets 5 5 6 11 12 13 17 27 52 84 152 234

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 May 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 -0 -3 1 1 2 -5 -1 -16 -25 10
-0 -0 0 -6 -1 -0 -2 -1 -1 -17 -24 -76
-0 -0 0 10 -0 -0 -0 7 13 22 49 71
Net Cash Flow 0 -0 0 0 0 -0 0 -0 11 -11 0 5
Free Cash Flow 0 -0 -0 -9 0 0 0 -7 -2 -27 -37 -12
CFO/OP 49% 52% -233% 51% 46% 125% -125% 13% -124% -257% 129%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 May 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 64 47 88 57 25 26 65 111 80 72 100
Inventory Days 91 93 169 248 163 96 78 64 75 109 114
Days Payable 59 57 11 60 30 61 39 61 44 57 56
Cash Conversion Cycle 96 83 246 245 158 61 104 113 111 124 157
Working Capital Days 91 91 137 116 109 75 80 85 118 110 117
ROCE % 13% 15% 0% 17% 14% 14% 18% 21% 26% 21% 16% 8%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Sales as % of Total Revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
count
Capacity Utilization (PP Corrugated Sheets)
%
Installed Capacity (PP Corrugated Sheets)
tonnes
Top 10 Customer Concentration
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
66.48% 66.82% 66.82% 65.71% 64.47% 66.03% 66.03% 66.03% 66.03% 60.55% 54.81% 54.81%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.17% 1.23% 0.06% 0.13%
33.53% 33.19% 33.17% 34.29% 35.52% 33.96% 33.97% 33.97% 33.79% 38.23% 45.14% 45.06%
No. of Shareholders 10,60110,88611,19413,67714,20030,65830,97829,96529,66327,22229,96129,117

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents