PNB Housing Finance Ltd
PNB Housing Finance offers retail customers housing and non-housing loans, including individual home loans, loan against property, non-resident property loan, among others. It is promoted by Punjab National Bank. [1]
- Market Cap ₹ 21,634 Cr.
- Current Price ₹ 833
- High / Low ₹ 914 / 559
- Stock P/E 14.2
- Book Value ₹ 575
- Dividend Yield 0.00 %
- ROCE 9.27 %
- ROE 11.8 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -1.28% over past five years.
- Company has a low return on equity of 10.4% over last 3 years.
- Promoter holding has decreased over last 3 years: -4.51%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance - Housing
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 666 | 1,120 | 1,780 | 2,698 | 3,908 | 5,488 | 7,481 | 8,478 | 7,565 | 6,141 | 6,491 | 7,014 |
Interest | 462 | 802 | 1,265 | 1,860 | 2,644 | 3,537 | 5,167 | 5,876 | 5,101 | 4,066 | 3,901 | 4,262 |
75 | 136 | 213 | 320 | 442 | 693 | 708 | 1,719 | 1,234 | 964 | 1,173 | 739 | |
Financing Profit | 130 | 183 | 303 | 518 | 822 | 1,258 | 1,606 | 884 | 1,230 | 1,111 | 1,416 | 2,012 |
Financing Margin % | 19% | 16% | 17% | 19% | 21% | 23% | 21% | 10% | 16% | 18% | 22% | 29% |
-0 | -0 | -0 | 1 | 0 | 0 | 4 | 7 | 15 | 5 | 2 | 10 | |
Depreciation | 1 | 3 | 8 | 15 | 19 | 24 | 31 | 66 | 59 | 53 | 51 | 51 |
Profit before tax | 129 | 179 | 294 | 503 | 804 | 1,235 | 1,578 | 825 | 1,187 | 1,063 | 1,367 | 1,972 |
Tax % | 28% | 28% | 34% | 35% | 35% | 32% | 31% | 17% | 22% | 23% | 23% | 23% |
93 | 130 | 194 | 326 | 524 | 842 | 1,081 | 682 | 925 | 822 | 1,056 | 1,527 | |
EPS in Rs | 12.07 | 9.45 | 9.95 | 16.73 | 20.57 | 32.90 | 42.01 | 26.39 | 35.78 | 31.72 | 40.70 | 58.81 |
Dividend Payout % | 13% | 15% | 16% | 13% | 19% | 18% | 14% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 20% |
5 Years: | -1% |
3 Years: | -2% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 28% |
5 Years: | 7% |
3 Years: | 18% |
TTM: | 45% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 10% |
1 Year: | 46% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 10% |
3 Years: | 10% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 50 | 66 | 104 | 127 | 166 | 167 | 167 | 168 | 168 | 169 | 169 | 260 |
Reserves | 568 | 868 | 1,475 | 2,019 | 5,412 | 6,402 | 7,268 | 7,779 | 8,699 | 9,632 | 10,784 | 14,673 |
6,695 | 10,108 | 16,481 | 26,014 | 35,497 | 53,777 | 71,859 | 67,736 | 59,394 | 52,961 | 53,621 | 55,017 | |
342 | 498 | 976 | 1,511 | 1,885 | 2,673 | 4,456 | 3,191 | 3,072 | 2,888 | 2,231 | 2,422 | |
Total Liabilities | 7,655 | 11,540 | 19,035 | 29,671 | 42,960 | 63,018 | 83,750 | 78,874 | 71,333 | 65,649 | 66,805 | 72,371 |
14 | 26 | 40 | 58 | 58 | 255 | 102 | 250 | 181 | 150 | 146 | 216 | |
CWIP | 4 | 3 | 18 | 4 | 2 | 10 | 5 | 4 | 2 | 4 | 3 | 5 |
Investments | 777 | 645 | 1,586 | 1,622 | 3,280 | 2,413 | 4,457 | 2,048 | 2,033 | 3,472 | 3,188 | 4,345 |
6,860 | 10,865 | 17,392 | 27,987 | 39,620 | 60,340 | 79,185 | 76,572 | 69,117 | 62,024 | 63,468 | 67,804 | |
Total Assets | 7,655 | 11,540 | 19,035 | 29,671 | 42,960 | 63,018 | 83,750 | 78,874 | 71,333 | 65,649 | 66,805 | 72,371 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2,901 | -3,627 | -6,791 | -9,664 | -12,406 | -15,664 | -16,626 | 8,911 | 6,566 | 6,216 | -1,772 | -4,644 | |
-14 | -15 | -37 | -20 | -17 | -50 | -53 | -62 | 5 | -1,476 | 174 | -1,193 | |
2,965 | 3,604 | 6,850 | 9,804 | 12,322 | 18,464 | 17,888 | -4,362 | -8,177 | -6,732 | 301 | 4,179 | |
Net Cash Flow | 51 | -38 | 22 | 120 | -101 | 2,751 | 1,209 | 4,486 | -1,606 | -1,992 | -1,297 | -1,659 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE % | 18% | 17% | 15% | 18% | 14% | 14% | 15% | 9% | 11% | 9% | 10% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
1d - Company has allotted 4,395 Equity shares of the Company pursuant to the exercise of Options and RSUs by the eligible employees. For details please refer …
- Grant Of Options Under Employee Stock Options Plan ('ESOP Scheme II 2018') Of The Company 12 Jun
- Board Meeting Intimation for Prior Intimation Of Meeting Of Board 12 Jun
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
11 Jun - Roadshow - Outcome. For details refer enclosed file.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
6 Jun - The Company officials are participating in the Non-Deal Roadshow with investors as per schedule mentioned in enclosed file.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2002
from bse
Concalls
-
May 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Jan 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Jul 2023Transcript PPT REC
-
May 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021TranscriptNotesPPT
-
Apr 2021Transcript PPT
-
Jan 2021Transcript PPT
-
Nov 2020TranscriptPPT
-
Nov 2020Transcript PPT
-
Oct 2020TranscriptNotesPPT
-
Jul 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020TranscriptPPT
-
Jan 2020Transcript PPT
-
Oct 2019Transcript PPT
-
Aug 2019TranscriptPPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019TranscriptPPT
-
Jan 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
Jan 2018Transcript PPT
-
Nov 2017TranscriptPPT
-
Oct 2017Transcript PPT
-
Sep 2017TranscriptNotesPPT
-
Aug 2017Transcript PPT
-
May 2017Transcript PPT
-
May 2017TranscriptNotesPPT
-
Feb 2017Transcript PPT
-
Nov 2016Transcript PPT
Presence
The Co has a pan-Indian network of 94 branches across 64 cities and towns with a cumulative 74,469 Cr worth of AUM. It has 2.6 lakhs active customer base. [1]