Mishka Exim Ltd
₹ 41.0
-4.65%
21 May
- close price
About
Incorporated in 2014, Mishka Exim Ltd is in the business of the sale /purchase and trading of jewellery, fabric, and shares.[1]
Key Points
- Market Cap ₹ 59.2 Cr.
- Current Price ₹ 41.0
- High / Low ₹ 56.4 / 25.0
- Stock P/E 30.1
- Book Value ₹ 13.9
- Dividend Yield 0.00 %
- ROCE 13.8 %
- ROE 10.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company's working capital requirements have reduced from 336 days to 126 days
Cons
- Stock is trading at 2.94 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -0.62%
- Company has a low return on equity of 4.56% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12.45 | 14.69 | 22.56 | 8.69 | 8.07 | 3.43 | 3.13 | 17.81 | 11.52 | 3.64 | 4.67 | 22.26 | |
| 12.41 | 14.99 | 22.42 | 8.69 | 7.86 | 3.63 | 2.79 | 18.11 | 11.98 | 3.40 | 4.37 | 19.87 | |
| Operating Profit | 0.04 | -0.30 | 0.14 | 0.00 | 0.21 | -0.20 | 0.34 | -0.30 | -0.46 | 0.24 | 0.30 | 2.39 |
| OPM % | 0.32% | -2.04% | 0.62% | 0.00% | 2.60% | -5.83% | 10.86% | -1.68% | -3.99% | 6.59% | 6.42% | 10.74% |
| 0.00 | 0.03 | 0.07 | 0.22 | 0.09 | -0.38 | 0.07 | 0.01 | 0.07 | 0.22 | 0.28 | 0.37 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 |
| Depreciation | 0.01 | 0.12 | 0.18 | 0.17 | 0.16 | 0.14 | 0.14 | 0.13 | 0.13 | 0.14 | 0.12 | 0.11 |
| Profit before tax | 0.03 | -0.39 | 0.03 | 0.05 | 0.14 | -0.72 | 0.27 | -0.42 | -0.52 | 0.32 | 0.43 | 2.63 |
| Tax % | 33.33% | -7.69% | -266.67% | 80.00% | 0.00% | 0.00% | 3.70% | -107.14% | -21.15% | 40.62% | 25.58% | 25.10% |
| 0.02 | -0.36 | 0.11 | 0.01 | 0.14 | -0.72 | 0.26 | 0.03 | -0.41 | 0.19 | 0.31 | 1.97 | |
| EPS in Rs | 0.02 | -0.25 | 0.08 | 0.01 | 0.10 | -0.50 | 0.18 | 0.02 | -0.28 | 0.13 | 0.21 | 1.36 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 48% |
| 3 Years: | 25% |
| TTM: | 377% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 50% |
| 3 Years: | 108% |
| TTM: | 497% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 7% |
| 3 Years: | -20% |
| 1 Year: | 61% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 3% |
| 3 Years: | 5% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.00 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 |
| Reserves | 0.02 | -0.34 | -0.23 | 3.91 | 4.06 | 3.09 | 3.11 | 3.46 | 2.96 | 3.30 | 3.65 | 5.69 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 | |
| 0.42 | 0.01 | 1.42 | 1.54 | 1.56 | 1.45 | 1.32 | 0.80 | 0.81 | 1.04 | 2.50 | 2.11 | |
| Total Liabilities | 9.44 | 14.12 | 15.64 | 19.90 | 20.07 | 18.99 | 18.88 | 18.71 | 18.22 | 18.79 | 20.81 | 22.25 |
| 0.08 | 3.36 | 3.17 | 3.01 | 2.85 | 2.71 | 2.57 | 2.44 | 2.34 | 2.23 | 2.10 | 2.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.41 | 2.29 | 5.49 | 11.32 | 11.82 | 11.29 | 10.90 | 11.19 | 11.50 | 11.70 | 11.75 | 15.28 |
| 8.95 | 8.47 | 6.98 | 5.57 | 5.40 | 4.99 | 5.41 | 5.08 | 4.38 | 4.86 | 6.96 | 4.97 | |
| Total Assets | 9.44 | 14.12 | 15.64 | 19.90 | 20.07 | 18.99 | 18.88 | 18.71 | 18.22 | 18.79 | 20.81 | 22.25 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -8.17 | 0.93 | 2.38 | 0.87 | 0.10 | -0.78 | -0.11 | -0.17 | 0.22 | -0.30 | -0.53 | -0.04 | |
| -0.50 | -5.28 | -3.20 | 0.04 | -0.43 | 0.25 | 0.05 | 0.13 | -0.13 | 0.18 | 0.28 | 0.35 | |
| 8.85 | 5.16 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | -0.24 | |
| Net Cash Flow | 0.17 | 0.81 | -0.80 | 0.90 | -0.33 | -0.53 | -0.06 | -0.03 | 0.09 | -0.12 | -0.06 | 0.07 |
| Free Cash Flow | -8.26 | -2.47 | 2.38 | 0.87 | 0.10 | -0.78 | -0.11 | -0.17 | 0.20 | -0.30 | -0.53 | -0.04 |
| CFO/OP | -20,425% | -313% | 1,700% | 52% | 375% | -32% | 57% | -48% | -125% | -177% | -2% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 45.73 | 0.00 | 24.75 | 0.00 | 9.95 | 0.00 | 0.00 | 10.04 | 12.67 | 137.38 | 67.22 | 0.00 |
| Inventory Days | 119.00 | 106.80 | 79.62 | 151.72 | 192.13 | 318.43 | 520.41 | 85.17 | 113.05 | 380.26 | 539.33 | 88.24 |
| Days Payable | 0.00 | 0.25 | 23.34 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 121.67 | 2.48 |
| Cash Conversion Cycle | 164.73 | 106.54 | 81.04 | 151.28 | 202.08 | 318.43 | 520.41 | 95.21 | 125.72 | 517.63 | 484.88 | 85.76 |
| Working Capital Days | 245.09 | 185.11 | 85.10 | 186.07 | 206.70 | 503.34 | 606.39 | 101.24 | 131.17 | 470.29 | 413.46 | 125.60 |
| ROCE % | -3.37% | 0.21% | -0.92% | 0.76% | -1.50% | 1.54% | -1.69% | -2.21% | 1.76% | 2.66% | 13.78% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Closing Stock of Ornaments (Quantity) Grams |
|
||||||||||
| Purchase of Ornaments (Quantity) Grams |
|||||||||||
| Sale of Fabrics (Quantity) Meters |
|||||||||||
| Sale of Ornaments (Quantity) Grams |
|||||||||||
| Trading of Shares (Sales Quantity) Number of Shares |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Apr - Dear Sir/ Madam, In compliance with Regulation 47 of the SEBI (LODR) Regulations , 2015 (including any statutory modification(s), amendment(s) and re-enactment(s) thereof), we are …
- Results-Financial Results For Mar 31, 2026 (Outcome Of Board Meeting Held On 28 April, 2026 28 Apr
-
Board Meeting Outcome for Outcome Of Board Meeting Held On April 28, 2026
28 Apr - Board approved FY26 audited standalone and consolidated results; unmodified opinion, consolidated profit ₹66.57 lakh.
-
Board Meeting Intimation for Intimation Of Meeting Of Board Of The Company Scheduled To Be Held On April 28, 2026
20 Apr - Board meeting on 28 April 2026 to approve audited Q4 and FY2026 results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - We are enclosing herewith a Confirmation certificate dated 04th April, 2026 for the fourth quarter and year ended March 31, 2026, issued by Registrar and …
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
Business Overview:[1]
MEL is a multi-product trading company that is engaged in the business of trading and distribution of jewellery, ornaments, and textile products. The company sells gold and diamond jewellery on a wholesale basis to other jewellery retailers in India.