Mishka Exim Ltd

₹ 40.8 3.29%

28 Apr - close price

About

Incorporated in 2014, Mishka Exim Ltd in the business of sale/purchase and trading of jewelry, fabric and shares

Key Points

Product Profile:
a) Jewelry:^[1] Company sells gold and diamond jewelry on a wholesale basis to other jewelry retailers in India. This includes traditional, contemporary and combination designs
b) Fabric:^[2] Company trades fabrics for silk, polyester, saris, lace, fabrics, netting fabrics, coarse cotton fabric, suiting, shirting, linen, jute and other fabrics. Company primarily cater to retailers in Delhi and NCR Regions, wherein it supplies mid range of unstitched fabrics
c) Shares:^[3]^[4]
Company does trading of shares in capital market through its subsidiary Mishka Capital Advisors Limited and associate company Cross River Securities Limited

Website BSE

Market Cap ₹ 59.0 Cr.
Current Price ₹ 40.8
High / Low ₹ 56.4 / 25.0
Stock P/E 29.8
Book Value ₹ 16.7
Dividend Yield 0.00 %
ROCE 11.3 %
ROE 8.57 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Debtor days have improved from 84.4 to 57.8 days.
Company's working capital requirements have reduced from 320 days to 125 days

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding has decreased over last quarter: -0.62%
Company has a low return on equity of 3.91% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	1.91	0.11	0.31	0.38	3.26	1.43	1.21	0.54	1.49	2.09	8.81	8.02	3.42
	2.16	0.17	0.37	0.47	2.83	1.36	1.12	0.63	1.35	1.91	8.24	7.22	2.58
Operating Profit	-0.25	-0.06	-0.06	-0.09	0.43	0.07	0.09	-0.09	0.14	0.18	0.57	0.80	0.84
OPM %	-13.09%	-54.55%	-19.35%	-23.68%	13.19%	4.90%	7.44%	-16.67%	9.40%	8.61%	6.47%	9.98%	24.56%
	-0.05	0.05	0.06	0.18	0.07	0.03	0.11	0.17	0.09	0.09	0.09	0.09	0.11
Interest	0.03	0.00	0.00	0.00	0.03	0.00	0.00	0.00	0.03	0.00	0.01	0.01	0.00
Depreciation	0.03	0.03	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Profit before tax	-0.36	-0.04	-0.04	0.05	0.43	0.07	0.17	0.05	0.17	0.24	0.62	0.85	0.92
Tax %	-47.22%	-25.00%	75.00%	20.00%	27.91%	42.86%	17.65%	20.00%	29.41%	25.00%	25.81%	24.71%	25.00%
	-0.20	-0.03	-0.07	0.04	0.31	0.04	0.14	0.04	0.12	0.18	0.47	0.63	0.69
EPS in Rs	-0.14	-0.02	-0.05	0.03	0.21	0.03	0.10	0.03	0.08	0.12	0.33	0.44	0.48
Raw PDF

Upcoming result date: today

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	14.71	23.19	8.76	8.22	3.52	3.17	18.11	13.61	4.07	4.67	22.35
	15.02	23.10	8.76	8.01	4.16	2.83	18.43	14.09	3.81	4.41	19.94
Operating Profit	-0.31	0.09	0.00	0.21	-0.64	0.34	-0.32	-0.48	0.26	0.26	2.41
OPM %	-2.11%	0.39%	0.00%	2.55%	-18.18%	10.73%	-1.77%	-3.53%	6.39%	5.57%	10.78%
	0.03	0.17	0.22	0.09	0.07	0.07	0.02	0.06	0.31	0.35	0.37
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.03	0.03	0.04	0.03
Depreciation	0.12	0.20	0.17	0.16	0.15	0.14	0.13	0.13	0.14	0.12	0.11
Profit before tax	-0.40	0.06	0.05	0.14	-0.72	0.27	-0.45	-0.58	0.40	0.45	2.64
Tax %	-10.00%	-116.67%	100.00%	0.00%	1.39%	3.70%	-102.22%	-22.41%	37.50%	26.67%	25.38%
	-0.37	0.13	0.01	0.14	-0.73	0.26	0.01	-0.45	0.25	0.33	1.98
EPS in Rs	-0.26	0.09	0.01	0.10	-0.51	0.18	0.01	-0.31	0.17	0.23	1.37
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	4%
5 Years:	48%
3 Years:	18%
TTM:	379%

Compounded Profit Growth
10 Years:	22%
5 Years:	50%
3 Years:	103%
TTM:	466%

Stock Price CAGR
10 Years:	6%
5 Years:	9%
3 Years:	-20%
1 Year:	61%

Return on Equity
10 Years:	1%
5 Years:	2%
3 Years:	4%
Last Year:	9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	14.45	14.45	14.45	14.45	14.45	14.45	14.45	14.45	14.45	14.45	14.45
Reserves	-0.35	1.29	6.40	6.56	5.30	5.22	7.21	6.64	7.17	7.59	9.74
	0.00	0.00	0.00	0.00	0.00	0.00	0.28	0.36	0.03	0.27	0.08
	0.21	3.57	2.50	2.54	2.53	2.31	1.85	1.85	2.12	3.58	3.22
Total Liabilities	14.31	19.31	23.35	23.55	22.28	21.98	23.79	23.30	23.77	25.89	27.49
	3.36	3.18	3.01	2.85	2.71	2.57	2.44	2.34	2.23	2.10	2.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2.33	8.91	14.71	15.23	14.57	13.99	16.00	16.28	16.65	16.76	16.96
	8.62	7.22	5.63	5.47	5.00	5.42	5.35	4.68	4.89	7.03	8.53
Total Assets	14.31	19.31	23.35	23.55	22.28	21.98	23.79	23.30	23.77	25.89	27.49

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.96	2.76	0.88	0.11	-0.78	-0.11	-0.42	0.16	0.06	-0.57	-0.05
	-5.32	-3.85	0.04	-0.43	0.19	0.05	0.13	-0.13	0.18	0.28	0.35
	5.23	0.38	0.00	0.00	0.00	0.00	0.26	0.06	-0.36	0.22	-0.22
Net Cash Flow	0.87	-0.70	0.91	-0.33	-0.59	-0.06	-0.03	0.08	-0.12	-0.07	0.08
Free Cash Flow	-2.45	2.76	0.88	0.11	-0.78	-0.11	-0.42	0.14	0.06	-0.57	-0.05
CFO/OP	-313%	3,078%		57%	117%	-32%	131%	-33%	23%	-219%	-2%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	24.71	0.00	9.77	0.00	0.00	11.49	13.68	122.86	72.69	57.81
Inventory Days	108.84	78.03	150.99	188.89	315.62	512.40	87.15	100.29	336.92	539.33	87.87
Days Payable	0.00	22.57	0.44	0.00	0.00	0.00	0.00	0.00	0.00	121.67	2.47
Cash Conversion Cycle	108.84	80.17	150.55	198.66	315.62	512.40	98.63	113.97	459.79	490.35	143.21
Working Capital Days	184.36	83.89	184.58	202.93	490.47	598.74	98.76	108.61	418.81	415.02	125.26
ROCE %		0.37%	-0.77%	0.67%	-3.50%	1.35%	-1.47%	-1.87%	2.06%	2.29%	11.34%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Closing Stock of Ornaments (Quantity)
Grams ・Standalone data

x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xxx,xxx.xx
xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	xxx,xxx.xx	xx,xxx.xx	x,xxx.xx	xxx,xxx.xx
xx,xxx	xxx,xxx	xxx,xxx	xx,xxx	xx,xxx	x	xx	xx	xxx	x	xxx
xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx	xxx,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx
xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx		x	xx,xxx	xx,xxx	x,xxx	xxx

Please log in to see hidden values.

Purchase of Ornaments (Quantity)
Grams ・Standalone data

Sale of Fabrics (Quantity)
Meters ・Standalone data

Sale of Ornaments (Quantity)
Grams ・Standalone data

Trading of Shares (Sales Quantity)
Number of Shares ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	50.34%	51.88%	50.42%	50.42%	50.42%	50.42%	51.71%	54.87%	58.77%	59.21%	59.21%	58.59%
	49.67%	48.12%	49.58%	49.58%	49.59%	49.58%	48.30%	45.14%	41.22%	40.79%	40.79%	41.42%
No. of Shareholders	325	412	452	595	614	638	633	813	1,129	1,888	1,662	1,584

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	40.55%	45.40%	49.82%	51.82%	52.70%	52.85%	50.56%	50.42%	54.87%	58.59%
	59.45%	54.60%	50.18%	48.18%	47.30%	47.15%	49.44%	49.58%	45.14%	41.42%
No. of Shareholders	218	248	248	269	278	292	330	595	813	1,584

Mishka Exim Ltd

Mishka Exim Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports