Mishka Exim Ltd
₹ 44.4
7.62%
25 Sep
- close price
About
Incorporated in 2014, Mishka Exim Ltd is in the business of the sale /purchase and trading of jewellery, fabric, and shares.[1]
Key Points
- Market Cap ₹ 64.1 Cr.
- Current Price ₹ 44.4
- High / Low ₹ 50.0 / 32.0
- Stock P/E 32.9
- Book Value ₹ 16.7
- Dividend Yield 0.00 %
- ROCE 13.0 %
- ROE 9.82 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Debtor days have improved from 84.4 to 57.8 days.
- Company's working capital requirements have reduced from 321 days to 125 days
Cons
- Stock is trading at 2.65 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 4.34% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14.71 | 23.19 | 8.76 | 8.22 | 3.52 | 3.17 | 18.11 | 13.61 | 4.07 | 4.67 | 22.35 | 27.24 | |
| 15.02 | 23.10 | 8.76 | 8.01 | 4.16 | 2.83 | 18.43 | 14.09 | 3.81 | 4.41 | 19.55 | 24.87 | |
| Operating Profit | -0.31 | 0.09 | 0.00 | 0.21 | -0.64 | 0.34 | -0.32 | -0.48 | 0.26 | 0.26 | 2.80 | 2.37 |
| OPM % | -2.11% | 0.39% | 0.00% | 2.55% | -18.18% | 10.73% | -1.77% | -3.53% | 6.39% | 5.57% | 12.53% | 8.70% |
| 0.03 | 0.17 | 0.22 | 0.09 | 0.07 | 0.07 | 0.02 | 0.06 | 0.31 | 0.35 | -0.02 | 0.38 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
| Depreciation | 0.12 | 0.20 | 0.17 | 0.16 | 0.15 | 0.14 | 0.13 | 0.13 | 0.14 | 0.12 | 0.11 | 0.12 |
| Profit before tax | -0.40 | 0.06 | 0.05 | 0.14 | -0.72 | 0.27 | -0.45 | -0.58 | 0.40 | 0.45 | 2.64 | 2.60 |
| Tax % | -10.00% | -116.67% | 100.00% | 0.00% | 1.39% | 3.70% | -102.22% | -22.41% | 37.50% | 26.67% | 25.38% | |
| -0.37 | 0.13 | 0.01 | 0.14 | -0.73 | 0.26 | 0.01 | -0.45 | 0.25 | 0.33 | 1.98 | 1.95 | |
| EPS in Rs | -0.26 | 0.09 | 0.01 | 0.10 | -0.51 | 0.18 | 0.01 | -0.31 | 0.17 | 0.23 | 1.37 | 1.36 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 48% |
| 3 Years: | 18% |
| TTM: | 411% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 54% |
| 3 Years: | 110% |
| TTM: | 306% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 5% |
| 3 Years: | 13% |
| 1 Year: | 22% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 2% |
| 3 Years: | 4% |
| Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 |
| Reserves | -0.35 | 1.29 | 6.40 | 6.56 | 5.30 | 5.22 | 7.21 | 6.64 | 7.17 | 7.59 | 9.74 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.36 | 0.03 | 0.27 | 0.08 | |
| 0.21 | 3.57 | 2.50 | 2.54 | 2.53 | 2.31 | 1.85 | 1.85 | 2.12 | 3.59 | 3.22 | |
| Total Liabilities | 14.31 | 19.31 | 23.35 | 23.55 | 22.28 | 21.98 | 23.79 | 23.30 | 23.77 | 25.90 | 27.49 |
| 3.36 | 3.18 | 3.01 | 2.85 | 2.71 | 2.57 | 2.44 | 2.34 | 2.23 | 2.10 | 2.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.33 | 8.91 | 14.71 | 15.23 | 14.57 | 13.99 | 16.00 | 16.28 | 16.65 | 16.76 | 16.96 |
| 8.62 | 7.22 | 5.63 | 5.47 | 5.00 | 5.42 | 5.35 | 4.68 | 4.89 | 7.04 | 8.53 | |
| Total Assets | 14.31 | 19.31 | 23.35 | 23.55 | 22.28 | 21.98 | 23.79 | 23.30 | 23.77 | 25.90 | 27.49 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.96 | 2.76 | 0.88 | 0.11 | -0.78 | -0.11 | -0.42 | 0.16 | 0.06 | -0.57 | -0.05 | |
| -5.32 | -3.85 | 0.04 | -0.43 | 0.19 | 0.05 | 0.13 | -0.13 | 0.18 | 0.28 | 0.35 | |
| 5.23 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.06 | -0.36 | 0.22 | -0.22 | |
| Net Cash Flow | 0.87 | -0.70 | 0.91 | -0.33 | -0.59 | -0.06 | -0.03 | 0.08 | -0.12 | -0.07 | 0.08 |
| Free Cash Flow | -2.45 | 2.76 | 0.88 | 0.11 | -0.78 | -0.11 | -0.42 | 0.14 | 0.06 | -0.57 | -0.05 |
| CFO/OP | -313% | 3,078% | 57% | 117% | -32% | 131% | -33% | 23% | -219% | -2% |
Ratios
Consolidated / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 24.71 | 0.00 | 9.77 | 0.00 | 0.00 | 11.49 | 13.68 | 122.86 | 72.69 | 57.81 |
| Inventory Days | 108.84 | 78.03 | 150.99 | 188.89 | 315.62 | 512.40 | 87.15 | 100.29 | 336.92 | 539.33 | 87.87 |
| Days Payable | 0.00 | 22.57 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 121.67 | 2.47 |
| Cash Conversion Cycle | 108.84 | 80.17 | 150.55 | 198.66 | 315.62 | 512.40 | 98.63 | 113.97 | 459.79 | 490.35 | 143.21 |
| Working Capital Days | 184.36 | 83.89 | 184.58 | 202.93 | 490.47 | 598.74 | 98.76 | 108.61 | 418.81 | 419.71 | 125.26 |
| ROCE % | 0.37% | -0.77% | 0.67% | -3.50% | 1.35% | -1.47% | -1.87% | 2.06% | 2.29% | 12.99% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fabric Sales Volume meters ・Standalone data |
|
||||||||||
| Ornaments Revenue Share of Total Revenue % ・Standalone data |
|||||||||||
| Ornaments Sales Volume grams ・Standalone data |
|||||||||||
| Share Trading Sales Volume number of shares ・Standalone data |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- The Company has Published Advertisement in N/P viz. The Financial Express (in English) and Jansatta (in Hindi) Confirming inter alia: 1. Completion of Dispatch ....
-
Completion Of Dispatch Of AGM Notice And Annual Report
- AGM notice and FY2025-26 annual report dispatched; AGM on 30 September 2026.
-
Intimation Under Regulation 30 And 36(1)(B) Of SEBI (LODR) Regulations, 2015 ('SEBI Listing Regulations') - Letter To Shareholders For Annual Report Web-Link
- Annual report web-link shared; 12th AGM scheduled on September 30, 2026.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
- Mishka Exim reappointed Gaur & Associates as statutory auditors for five years, subject to 30 Sept 2026 AGM approval.
-
Corporate Action- Fixes Book Closure For
- 12th AGM on 30 Sept 2026; book closure 24–30 Sept 2026; remote e-voting 26–29 Sept.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
Business Overview:[1]
MEL is a multi-product trading company that is engaged in the business of trading and distribution of jewellery, ornaments, and textile products. The company sells gold and diamond jewellery on a wholesale basis to other jewellery retailers in India.