Veeram Securities Ltd

₹ 15.9 -0.93%
07 Dec - close price
About

Veeram Securities is engaged in the business of gems and jewelries.

  • Market Cap 120 Cr.
  • Current Price 15.9
  • High / Low 38.0 / 8.54
  • Stock P/E 40.6
  • Book Value 2.57
  • Dividend Yield 0.00 %
  • ROCE 27.4 %
  • ROE 24.4 %
  • Face Value 2.00

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.1.55 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
14.68 1.43 7.94 4.85 3.98 3.67 7.49
14.95 1.08 7.17 3.95 3.77 2.67 7.32
Operating Profit -0.27 0.35 0.77 0.90 0.21 1.00 0.17
OPM % -1.84% 24.48% 9.70% 18.56% 5.28% 27.25% 2.27%
1.94 0.51 0.67 0.35 0.79 0.02 0.39
Interest 0.01 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Depreciation 0.11 -0.00 0.03 -0.00 0.04 0.02 0.02
Profit before tax 1.55 0.86 1.41 1.25 0.96 1.00 0.54
Tax % 11.61% -0.00% 14.18% 12.00% 15.62% 20.00% 53.70%
Net Profit 1.37 0.86 1.22 1.10 0.81 0.80 0.25
EPS in Rs 0.18 0.11 0.16 0.15 0.11 0.11 0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
-0.00 -0.00 0.07 0.04 1.37 7.42 27.79 15.51 19.96 20.52 18.74 19.99
-0.00 -0.00 0.06 0.04 1.36 7.14 26.99 15.24 19.57 18.43 16.00 17.71
Operating Profit -0.00 -0.00 0.01 -0.00 0.01 0.28 0.80 0.27 0.39 2.09 2.74 2.28
OPM % 14.29% -0.00% 0.73% 3.77% 2.88% 1.74% 1.95% 10.19% 14.62% 11.41%
-0.00 -0.00 -0.00 0.01 0.10 0.12 0.27 0.23 1.07 1.71 1.77 1.55
Interest -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.03 -0.00 0.00
Depreciation -0.00 -0.00 -0.00 0.01 0.01 0.01 0.09 0.09 0.06 0.14 0.03 0.08
Profit before tax -0.00 -0.00 0.01 -0.00 0.10 0.39 0.98 0.41 1.40 3.63 4.48 3.75
Tax % -0.00% 20.00% 25.64% 25.51% 26.83% 21.43% 19.01% 11.16%
Net Profit -0.00 -0.00 -0.00 -0.00 0.08 0.30 0.73 0.31 1.09 2.93 3.99 2.96
EPS in Rs 0.14 0.04 0.10 0.04 0.14 0.39 0.53 0.40
Dividend Payout % -0.00% 35.92% 29.52% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 7%
TTM: -9%
Compounded Profit Growth
10 Years: %
5 Years: 68%
3 Years: 134%
TTM: 36%
Stock Price CAGR
10 Years: %
5 Years: 36%
3 Years: 91%
1 Year: 24%
Return on Equity
10 Years: 14%
5 Years: 15%
3 Years: 20%
Last Year: 24%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
0.01 0.01 0.01 0.01 0.34 4.31 4.31 4.31 4.31 10.09 10.09 10.09
Reserves -0.00 -0.00 -0.00 -0.00 2.75 4.95 5.68 6.09 7.19 4.29 8.29 9.34
-0.00 -0.00 -0.00 0.07 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
-0.00 -0.00 0.07 0.09 0.03 1.31 2.95 6.79 9.44 0.71 0.10 0.90
Total Liabilities 0.01 0.01 0.08 0.17 3.12 10.57 12.94 17.19 20.94 15.09 18.48 20.33
-0.00 -0.00 0.03 0.03 0.03 0.02 0.02 0.02 5.32 2.27 10.39 11.02
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments -0.00 -0.00 -0.00 -0.00 -0.00 0.19 2.65 4.06 3.41 0.49 0.29 0.13
0.01 0.01 0.05 0.14 3.09 10.36 10.27 13.11 12.21 12.33 7.80 9.18
Total Assets 0.01 0.01 0.08 0.17 3.12 10.57 12.94 17.19 20.94 15.09 18.48 20.33

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-0.00 -0.00 0.02 0.02 -2.96 -4.88 4.56 2.88 0.96 -9.68 3.92
-0.00 -0.00 -0.04 0.01 0.01 -0.07 -2.20 -1.18 -3.72 9.19 -5.63
0.01 -0.00 0.04 0.08 2.99 6.66 -0.80 0.73 -0.74 -0.09 -0.00
Net Cash Flow 0.01 -0.00 0.02 0.11 0.03 1.71 1.56 2.43 -3.50 -0.58 -1.71

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 104.29 -0.00 189.16 35.42 -0.00 -0.00 6.58 -0.00 -0.00
Inventory Days 599.05 341.01 84.45 163.80 153.08 140.12 174.19
Days Payable -0.00 21.38 36.31 143.30 172.76 -0.00 1.87
Cash Conversion Cycle 104.29 -0.00 788.21 355.05 48.14 20.51 -13.10 140.12 172.32
Working Capital Days -52.14 -273.75 772.63 391.56 50.96 28.00 6.95 174.50 148.22
ROCE % -0.00% 100.00% -0.00% 6.31% 6.32% 10.08% 4.02% 12.79% 28.28% 27.35%

Shareholding Pattern

Numbers in percentages

18 recently
Mar 2018 Sep 2018 Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
45.35 46.43 49.11 49.73 49.73 49.73 53.42 53.42 53.42 53.42 53.42 53.42
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.50
54.65 53.57 50.89 50.27 50.27 50.27 46.58 46.58 46.58 46.58 46.08 46.08

* The XBRL reporting format changed from Sep'2022 onwards. The new format added details about banks and foreign portfolio investors. These were not available earlier.
The sudden increase in FII or DII might be because of these changes.

Please click on the line-items to see the names of individual entities.

Documents