Viram Suvarn Ltd

AI
Viram Suvarn Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Viram Suvarn Ltd

₹ 10.2 1.69%
11 Sep - close price
veeramsecuritiesltd.com BSE: 540252
About

Incorporated in 2011, Veeram Securities Ltd is in the jewelry business[1]

Key Points

Business Overview:[1][2]
VSL is an integrated wholesaler, retailer, and trader of branded jewellery and ornaments
for customers of various age groups. It also provides customised jewellery with different designs and patterns. The production
of jewellery is done in bulk, which depends on
the order size, order value, design & pattern of the jewellery, type & availability of raw materials to be used, and the quality and finish of the jewellery.

Website BSE
  • Market Cap ₹ 116 Cr.
  • Current Price ₹ 10.2
  • High / Low ₹ 13.0 / 6.82
  • Stock P/E 15.2
  • Book Value ₹ 5.61
  • Dividend Yield 0.49 %
  • ROCE 22.3 %
  • ROE 17.0 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 20.9% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 3.69% over past five years.
  • Earnings include an other income of Rs.3.59 Cr.
  • Working capital days have increased from 381 days to 776 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
4.52 3.39 5.68 5.75 8.17 5.21 3.71 6.55 5.28 6.48 7.52 5.32 4.35
3.91 3.27 5.23 3.80 7.30 4.92 3.10 6.65 3.47 4.33 3.94 3.34 5.82
Operating Profit 0.61 0.12 0.45 1.95 0.87 0.29 0.61 -0.10 1.81 2.15 3.58 1.98 -1.47
OPM % 13.50% 3.54% 7.92% 33.91% 10.65% 5.57% 16.44% -1.53% 34.28% 33.18% 47.61% 37.22% -33.79%
0.03 0.55 0.08 -0.47 0.44 0.62 0.31 1.47 0.00 0.00 0.25 0.17 3.17
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 -0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.63 0.66 0.52 1.49 1.31 0.91 0.92 1.36 1.81 2.15 3.83 2.15 1.70
Tax % 12.70% 22.73% 17.31% 34.23% 22.90% 21.98% 21.74% 29.41% 22.10% 25.58% 16.97% 35.35% 15.29%
0.55 0.51 0.43 0.98 1.01 0.71 0.72 0.97 1.41 1.60 3.18 1.39 1.44
EPS in Rs 0.05 0.04 0.04 0.09 0.09 0.06 0.06 0.09 0.12 0.14 0.28 0.12 0.13
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.04 1.37 7.42 27.79 15.51 19.96 20.52 18.74 18.68 19.33 26.48 24.60 23.67
0.04 1.36 7.14 26.99 15.24 19.57 18.43 16.00 16.48 16.20 21.97 15.09 17.43
Operating Profit 0.00 0.01 0.28 0.80 0.27 0.39 2.09 2.74 2.20 3.13 4.51 9.51 6.24
OPM % 0.00% 0.73% 3.77% 2.88% 1.74% 1.95% 10.19% 14.62% 11.78% 16.19% 17.03% 38.66% 26.36%
0.01 0.10 0.12 0.27 0.23 1.07 1.71 1.77 0.17 0.19 0.00 0.42 3.59
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.09 0.09 0.06 0.14 0.03 0.05 0.02 0.01 0.00 0.00
Profit before tax 0.00 0.10 0.39 0.98 0.41 1.40 3.63 4.48 2.32 3.30 4.50 9.93 9.83
Tax % 20.00% 25.64% 25.51% 26.83% 21.43% 19.01% 11.16% 22.84% 25.15% 24.44% 23.77%
0.00 0.08 0.30 0.73 0.31 1.09 2.93 3.99 1.79 2.46 3.41 7.58 7.61
EPS in Rs 0.09 0.03 0.06 0.03 0.10 0.26 0.35 0.16 0.22 0.30 0.67 0.67
Dividend Payout % 0.00% 35.92% 29.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.09% 0.00%
Compounded Sales Growth
10 Years: 33%
5 Years: 4%
3 Years: 10%
TTM: 14%
Compounded Profit Growth
10 Years: 58%
5 Years: 21%
3 Years: 66%
TTM: 100%
Stock Price CAGR
10 Years: %
5 Years: -9%
3 Years: 6%
1 Year: 30%
Return on Equity
10 Years: 14%
5 Years: 15%
3 Years: 15%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 0.34 4.31 4.31 4.31 4.31 10.09 10.09 15.13 15.13 15.13 22.69
Reserves 0.04 2.75 4.95 5.68 6.09 7.19 4.29 8.29 4.47 6.93 10.18 40.94
0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.05 0.03 1.31 2.95 6.79 9.44 0.71 0.10 0.75 0.93 1.80 2.21
Total Liabilities 0.17 3.12 10.57 12.94 17.19 20.94 15.09 18.48 20.35 22.99 27.11 65.84
0.03 0.03 0.02 0.02 0.02 5.32 2.27 10.39 10.99 10.97 11.21 11.21
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.19 2.65 4.06 3.41 0.49 0.29 0.00 0.00 2.00 16.29
0.14 3.09 10.36 10.27 13.11 12.21 12.33 7.80 9.36 12.02 13.90 38.34
Total Assets 0.17 3.12 10.57 12.94 17.19 20.94 15.09 18.48 20.35 22.99 27.11 65.84

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.02 -2.96 -4.88 4.56 2.88 0.96 -9.68 3.92 0.59 -0.12 5.21 -21.96
0.01 0.01 -0.07 -2.20 -1.18 -3.72 9.19 -5.63 -0.46 0.19 -5.09 -8.89
0.08 2.99 6.66 -0.80 0.73 -0.74 -0.09 0.00 0.00 0.00 -0.17 30.75
Net Cash Flow 0.11 0.03 1.71 1.56 2.43 -3.50 -0.58 -1.71 0.12 0.07 -0.04 -0.10
Free Cash Flow 0.02 -2.97 -4.88 4.55 2.88 -4.48 -6.77 -4.23 0.59 -0.12 4.96 -21.96
CFO/OP -29,600% -1,743% 570% 1,096% 323% -430% 161% 51% 23% 140% -206%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 189.16 35.42 0.00 0.00 6.58 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 599.05 341.01 84.45 163.80 153.08 140.12 174.19 201.16 206.99 169.01 829.50
Days Payable 0.00 21.38 36.31 143.30 172.76 0.00 1.87 0.23 0.48 0.35 0.52
Cash Conversion Cycle 0.00 788.21 355.05 48.14 20.51 -13.10 140.12 172.32 200.93 206.51 168.66 828.98
Working Capital Days -273.75 772.63 391.56 50.96 28.00 6.95 174.50 148.22 163.94 203.55 163.62 776.14
ROCE % 0.00% 6.23% 6.32% 10.08% 4.02% 12.79% 28.28% 27.35% 11.37% 14.93% 19.00% 22.33%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2025
Number of Permanent Employees
employees

Log in to view insights

Please log in to see hidden values.

Login

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
53.77% 53.77% 53.77% 53.77% 53.77% 55.00% 55.24% 55.24% 55.34% 56.08% 65.02% 65.01%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.01% 2.01%
46.23% 46.23% 46.23% 46.23% 46.23% 45.01% 44.77% 44.76% 44.67% 43.93% 32.97% 32.97%
No. of Shareholders 32,33935,77735,33536,65845,66947,60850,49348,79647,51546,04343,88441,390

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports