Viaan Industries Ltd
Incorporated in 1982, Viaan Industries Ltd is into media, entertainment and gaming industry
- Market Cap ₹ 10.7 Cr.
- Current Price ₹ 0.97
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -0.03
- Dividend Yield 0.00 %
- ROCE -47.8 %
- ROE %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.27 | 0.00 | 0.00 | 32.71 | 40.62 | 104.02 | 77.40 | 11.61 | 3.58 | 0.00 | 0.00 | 0.02 | 0.00 | |
| 0.03 | 0.05 | 0.25 | 32.86 | 41.22 | 102.45 | 76.79 | 36.49 | 5.23 | 0.19 | 0.28 | 0.24 | 0.23 | |
| Operating Profit | 0.24 | -0.05 | -0.25 | -0.15 | -0.60 | 1.57 | 0.61 | -24.88 | -1.65 | -0.19 | -0.28 | -0.22 | -0.23 |
| OPM % | 88.89% | -0.46% | -1.48% | 1.51% | 0.79% | -214.30% | -46.09% | -1,100.00% | |||||
| 0.00 | -0.13 | 0.31 | 0.26 | 1.03 | 0.17 | 0.07 | 0.26 | 0.20 | 0.00 | 0.00 | -0.10 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.03 | 0.05 | 0.02 | 0.09 | 0.07 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.06 | 0.28 | 0.35 | 0.44 | 0.32 | 0.09 | 0.07 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.24 | -0.18 | 0.05 | 0.02 | 0.10 | 1.37 | 0.15 | -25.01 | -1.56 | -0.26 | -0.28 | -0.32 | -0.23 |
| Tax % | 29.17% | 5.56% | 40.00% | 50.00% | 40.00% | 24.09% | 26.67% | 0.00% | 6.41% | 150.00% | 0.00% | 0.00% | |
| 0.17 | -0.19 | 0.03 | 0.01 | 0.06 | 1.04 | 0.11 | -25.01 | -1.66 | -0.65 | -0.28 | -0.32 | -0.23 | |
| EPS in Rs | 0.23 | -0.02 | 0.00 | 0.00 | 0.01 | 0.10 | 0.01 | -2.28 | -0.15 | -0.06 | -0.03 | -0.03 | -0.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 51.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -72% |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | % |
| TTM: | -28% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | 15% |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 3.06 | 3.06 | 3.56 | 10.67 | 10.81 | 10.96 | 10.96 | 11.02 | 1.00 | 1.00 | 1.00 |
| Reserves | 0.01 | -0.18 | -0.15 | 9.36 | 2.32 | 7.46 | 12.93 | -12.08 | -13.48 | -0.90 | -1.23 | -1.34 |
| 0.02 | 0.02 | 0.00 | 0.80 | 1.38 | 4.25 | 0.78 | 9.24 | 11.55 | 0.75 | 0.30 | 0.35 | |
| 0.07 | 0.01 | 0.06 | 8.25 | 15.78 | 39.92 | 18.83 | 5.33 | 2.48 | 0.26 | 0.07 | 0.05 | |
| Total Liabilities | 0.35 | 2.91 | 2.97 | 21.97 | 30.15 | 62.44 | 43.50 | 13.45 | 11.57 | 1.11 | 0.14 | 0.06 |
| 0.00 | 0.00 | 0.14 | 0.26 | 0.69 | 0.67 | 0.92 | 0.61 | 0.72 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.05 | 2.85 | 2.35 | 1.08 | 1.18 | 0.78 | 0.78 | 0.78 | 0.02 | 0.00 | 0.00 | 0.00 |
| 0.30 | 0.06 | 0.48 | 20.63 | 28.28 | 60.99 | 41.80 | 12.06 | 10.83 | 1.11 | 0.14 | 0.06 | |
| Total Assets | 0.35 | 2.91 | 2.97 | 21.97 | 30.15 | 62.44 | 43.50 | 13.45 | 11.57 | 1.11 | 0.14 | 0.06 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.02 | 0.04 | -0.26 | -10.11 | -1.60 | -7.14 | -1.30 | -8.58 | -3.25 | 20.59 | 0.48 | ||
| 0.02 | -0.28 | 0.34 | 10.59 | -0.79 | 0.07 | -0.69 | -0.01 | 0.54 | 0.11 | 0.00 | ||
| 0.00 | 0.28 | -0.02 | 1.30 | 0.58 | 7.12 | 2.03 | 8.55 | 2.63 | -20.79 | -0.45 | ||
| Net Cash Flow | 0.00 | 0.04 | 0.07 | 1.78 | -1.82 | 0.06 | 0.03 | -0.04 | -0.08 | -0.09 | 0.02 | |
| Free Cash Flow | -0.02 | 0.04 | -0.41 | -10.29 | -2.30 | -7.47 | -1.99 | -8.59 | -3.47 | 20.70 | 0.48 | |
| CFO/OP | -8% | -220% | 96% | 6,727% | 260% | -433% | -192% | 34% | 197% | -7,354% | -218% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 324.44 | 89.49 | 163.54 | 147.45 | 85.40 | 127.33 | 266.10 | 0.00 | ||||
| Inventory Days | 0.00 | 4.37 | 53.39 | 86.09 | 0.00 | 60.22 | 0.00 | |||||
| Days Payable | 148.56 | 205.79 | 99.40 | 245.79 | ||||||||
| Cash Conversion Cycle | 324.44 | 89.49 | 19.35 | -4.95 | 72.09 | 127.33 | 80.53 | 0.00 | ||||
| Working Capital Days | 297.41 | 107.79 | 98.57 | 72.42 | 105.77 | 198.06 | 846.23 | -6,570.00 | ||||
| ROCE % | 123.08% | 1.26% | 2.41% | 0.60% | 1.07% | 7.54% | 1.02% | -152.12% | -18.25% | -47.83% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|
| Debtors Turnover Days Days |
|
||||||
| Number of Permanent Employees Number |
|||||||
| Active User Base - Lagao Boli / ChaseBid Number |
|||||||
| Shilpa Shetty - Domestic Diva App Downloads Number |
|||||||
| Game of Dot (G.O.D) Active Users Number |
|||||||
| Game of Dot (G.O.D) Retail Touchpoints Number |
|||||||
| Animation Series Episodes Produced (Season 1) Number |
|||||||
| Match IPL Teams participating Number |
|||||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Registered Office Address
16 Mar - Board approved shift of registered office from Mumbai to New Delhi; ROC registration effective March 16, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Newspaper Publication - The extract of statement of Unaudited Financial Results of the Company for the third quarter and nine months ended 31st December 2025 …
-
Announcement Under Regulation 30 (LODR)-Change In Management
13 Feb - Mr. Ghanshyam Shukla appointed CFO cum Executive Director effective 13 February 2026.
- Un-Audited Financial Results Along With Limited Review Report Thereon For The Quarter And Nine Months Ended On 31St December, 2025. 13 Feb
-
Board Meeting Outcome for Outcome Of Board Meeting And Un-Audited Financial Results For The 3Rd Quarter Ended 31St December 2025 , Held Today I.E., Friday, 13Th February, 2026
13 Feb - Approved Q3 and nine-month results to Dec 31, 2025; CFO Ghanshyam Shukla appointed effective Feb 13, 2026; trading suspended.
Services Offered:[1]
Company develops mobile based game applications, produces OTT platform & animated films, and trades in commodities and electronics items.