Viaan Industries Ltd

₹ 0.97 0.00%

28 May 2024

About

Incorporated in 1982, Viaan Industries Ltd is into media, entertainment and gaming industry

Key Points

Services Offered:^[1]
Company develops mobile based game applications, produces OTT platform & animated films, and trades in commodities and electronics items.

Website BSE

Market Cap ₹ 10.7 Cr.
Current Price ₹ 0.97
High / Low ₹ /
Stock P/E
Book Value ₹ -0.11
Dividend Yield 0.00 %
ROCE -196 %
ROE -222 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Debtor days have improved from 136 to 43.8 days.

Cons

Company has low interest coverage ratio.
Company has a low return on equity of -29.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Houseware

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020
	66.63	68.20	70.60	80.03	53.76	31.50	32.06	19.92	9.55	2.96	1.91	1.76	1.89
	60.11	62.77	62.81	72.02	49.59	29.75	30.49	18.99	9.88	10.17	80.83	2.06	2.10
Operating Profit	6.52	5.43	7.79	8.01	4.17	1.75	1.57	0.93	-0.33	-7.21	-78.92	-0.30	-0.21
OPM %	9.79%	7.96%	11.03%	10.01%	7.76%	5.56%	4.90%	4.67%	-3.46%	-243.58%	-4,131.94%	-17.05%	-11.11%
	0.29	2.18	0.04	0.10	0.19	0.01	0.02	0.29	0.42	-9.21	0.13	0.37	0.14
Interest	0.00	0.00	0.00	0.02	0.02	0.03	0.02	0.02	0.02	0.02	0.01	0.01	0.01
Depreciation	0.07	0.10	0.09	0.11	0.11	0.11	0.11	0.07	0.07	0.07	0.11	0.02	0.02
Profit before tax	6.74	7.51	7.74	7.98	4.23	1.62	1.46	1.13	0.00	-16.51	-78.91	0.04	-0.10
Tax %	-0.15%	1.46%	2.97%	0.00%	0.00%	0.00%	2.74%	0.00%		0.00%	0.00%	0.00%	0.00%
	6.75	7.40	7.52	7.98	4.23	1.62	1.42	1.13	0.00	-16.51	-78.91	0.04	-0.11
EPS in Rs	0.63	0.68	0.70	0.74	0.39	0.15	0.13	0.10	0.00	-1.51	-7.20	0.00	-0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
	33	135	269	196	34	9
	33	125	241	181	119	95
Operating Profit	-0	10	28	15	-85	-87
OPM %	-0%	7%	10%	8%	-247%	-1,017%
	0	1	1	0	0	-9
Interest	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0
Profit before tax	0	11	28	15	-85	-95
Tax %	50%	0%	1%	0%	0%
	0	11	28	15	-85	-95
EPS in Rs	0.00	1.00	2.57	1.38	-7.75	-8.72
Dividend Payout %	0%	0%	19%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	-37%
TTM:	-91%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-2167%

Stock Price CAGR
10 Years:	-23%
5 Years:	-7%
3 Years:	15%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	-18%
3 Years:	-29%
Last Year:	-222%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Sep 2020
Equity Capital	4	11	11	11	11	11
Reserves	9	13	45	68	-13	-12
	1	1	4	1	9	11
	8	49	40	83	6	4
Total Liabilities	22	74	100	163	13	13
	0	1	1	1	1	1
CWIP	0	0	0	0	0	0
Investments	1	1	1	1	1	10
	21	72	99	161	12	3
Total Assets	22	74	100	163	13	13

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
	0	-2	-7	0	-3
	0	-1	0	0	-0
	0	1	7	0	3
Net Cash Flow	0	-2	0	0	0
Free Cash Flow	0	-2	-7	0	-3
CFO/OP	0%	-15%	-24%	0%	4%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Debtor Days	89	169	109	256	44
Inventory Days	0	1	18	31	0
Days Payable		147	69	180
Cash Conversion Cycle	89	23	58	107	44
Working Capital Days	108	59	79	144	-33
ROCE %		56%	66%	22%	-196%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Debtors Turnover Days
Days ・Standalone data

xxx.xx	xx.xx	x.xx	xxx.xx	xxx.xx	x.xx	x.xx
		xx	xx	xx	xx	x
			x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
			xxx,xxx	x,xxx,xxx	x,xxx,xxx
				xx,xxx	xx,xxx
		x,xxx			x,xxx
				xx
			xx

Please log in to see hidden values.

Number of Permanent Employees
Number ・Standalone data

Active User Base - Lagao Boli / ChaseBid
Number

Shilpa Shetty - Domestic Diva App Downloads
Number

Game of Dot (G.O.D) Active Users
Number

Game of Dot (G.O.D) Retail Touchpoints
Number

Animation Series Episodes Produced (Season 1)
Number

Match IPL Teams participating
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	49.13%	49.13%	49.13%	49.13%	49.13%	49.13%	49.13%	49.13%	49.13%	49.13%	49.13%	49.13%
	50.86%	50.88%	50.87%	50.88%	50.87%	50.87%	50.87%	50.88%	50.88%	50.87%	50.87%	50.87%
No. of Shareholders	20,681	20,276	20,094	20,896	20,787	20,787	20,787	21,022	20,787	20,787	20,787	20,787

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	51.51%	50.91%	50.34%	51.02%	51.03%	49.13%	49.13%	49.13%	49.13%	49.13%
	0.00%	0.18%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	48.49%	48.92%	49.66%	48.98%	48.97%	50.87%	50.87%	50.88%	50.88%	50.87%
No. of Shareholders	1,617	7,325	8,033	7,096	10,046	20,747	20,919	20,896	21,022	20,787

Documents

Announcements

All

Annual reports

Concalls

Aug 2018

Transcript

AI Summary
PPT
Feb 2018

Transcript

AI Summary
PPT
Jan 2018

Transcript

AI Summary
PPT
Aug 2017

Transcript

AI Summary
PPT
Apr 2017

Transcript

AI Summary
PPT