Viaan Industries Ltd

Viaan Industries Ltd

₹ 0.87 -4.40%
28 Mar - close price
About

Incorporated in 1982, Viaan Industries Ltd is into media, entertainment and gaming industry

Key Points

Services Offered:[1]
Company develops mobile based game applications, produces OTT platform & animated films, and trades in commodities and electronics items.

  • Market Cap 9.59 Cr.
  • Current Price 0.87
  • High / Low 1.38 / 0.49
  • Stock P/E
  • Book Value -0.11
  • Dividend Yield 0.00 %
  • ROCE -196 %
  • ROE -222 %
  • Face Value 1.00

Pros

  • Debtor days have improved from 136 to 43.8 days.
  • Company's working capital requirements have reduced from 95.9 days to 64.9 days

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -29.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
66.63 68.20 70.60 80.03 53.76 31.50 32.06 19.92 9.55 2.96 1.91 1.76 1.89
60.11 62.77 62.81 72.02 49.59 29.75 30.49 18.99 9.88 10.17 80.83 2.06 2.10
Operating Profit 6.52 5.43 7.79 8.01 4.17 1.75 1.57 0.93 -0.33 -7.21 -78.92 -0.30 -0.21
OPM % 9.79% 7.96% 11.03% 10.01% 7.76% 5.56% 4.90% 4.67% -3.46% -243.58% -4,131.94% -17.05% -11.11%
0.29 2.18 0.04 0.10 0.19 0.01 0.02 0.29 0.42 -9.21 0.13 0.37 0.14
Interest 0.00 0.00 0.00 0.02 0.02 0.03 0.02 0.02 0.02 0.02 0.01 0.01 0.01
Depreciation 0.07 0.10 0.09 0.11 0.11 0.11 0.11 0.07 0.07 0.07 0.11 0.02 0.02
Profit before tax 6.74 7.51 7.74 7.98 4.23 1.62 1.46 1.13 0.00 -16.51 -78.91 0.04 -0.10
Tax % -0.15% 1.46% 2.97% 0.00% 0.00% 0.00% 2.74% 0.00% 0.00% 0.00% 0.00% 0.00%
6.75 7.40 7.52 7.98 4.23 1.62 1.42 1.13 0.00 -16.51 -78.91 0.04 -0.11
EPS in Rs 0.63 0.68 0.70 0.74 0.39 0.15 0.13 0.10 0.00 -1.51 -7.20 0.00 -0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
33 135 269 196 34 9
33 125 241 181 119 95
Operating Profit -0 10 28 15 -85 -87
OPM % -0% 7% 10% 8% -247% -1,017%
0 1 1 0 0 -9
Interest 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0
Profit before tax 0 11 28 15 -85 -95
Tax % 50% 0% 1% 0% 0%
0 11 28 15 -85 -95
EPS in Rs 0.00 1.00 2.57 1.38 -7.75 -8.72
Dividend Payout % 0% 0% 19% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -37%
TTM: -91%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -2167%
Stock Price CAGR
10 Years: 10%
5 Years: -35%
3 Years: -3%
1 Year: 45%
Return on Equity
10 Years: %
5 Years: %
3 Years: -29%
Last Year: -222%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
Equity Capital 4 11 11 11 11 11
Reserves 9 13 45 68 -13 -12
1 1 4 1 9 11
8 49 40 83 6 4
Total Liabilities 22 74 100 163 13 13
0 1 1 1 1 1
CWIP 0 0 0 0 0 0
Investments 1 1 1 1 1 10
21 72 99 161 12 3
Total Assets 22 74 100 163 13 13

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0 -2 -7 0 -3
0 -1 0 0 -0
0 1 7 0 3
Net Cash Flow 0 -2 0 0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Debtor Days 89 169 109 256 44
Inventory Days 0 1 18 31 0
Days Payable 147 69 180
Cash Conversion Cycle 89 23 58 107 44
Working Capital Days 117 63 79 144 65
ROCE % 56% 66% 22%

Shareholding Pattern

Numbers in percentages

Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
50.72% 51.03% 51.03% 51.03% 49.13% 49.13% 49.13% 49.13% 49.13% 49.13% 49.13% 49.13%
49.28% 48.97% 48.97% 48.97% 50.87% 50.86% 50.86% 50.87% 50.87% 50.86% 50.88% 50.87%
No. of Shareholders 9,22310,04612,27313,92319,97820,45820,89121,12220,91920,68120,27620,094

Documents