Viaan Industries Ltd

Viaan Industries is engaged into trading activities of commodities, electronics goods & development of mobile based games application and animated films which are sold in India.

  • Market Cap: 21.26 Cr.
  • Current Price: 1.94
  • 52 weeks High / Low 8.59 / 1.68
  • Book Value: 7.18
  • Stock P/E: 1.41
  • Dividend Yield: 0.00 %
  • ROCE: 21.84 %
  • ROE: 22.48 %
  • Sales Growth (3Yrs): 81.78 %
  • Listed on BSE
  • Company Website
  • Face Value: 1.00
Pros:
Company has reduced debt.
Company is virtually debt free.
Stock is trading at 0.27 times its book value
Company has a good return on equity (ROE) track record: 3 Years ROE 42.86%
Cons:
Tax rate seems low
Company has high debtors of 255.51 days.
** Remarks:
Some businesses are provided tax benefits to encourage their development

Peer Comparison Sector: Trading // Industry: Trading

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Dec 2019
28.77 53.34 61.47 66.63 68.20 70.60 80.03 53.76 31.50 31.20 19.92 2.96
26.53 49.03 55.28 60.11 62.77 62.81 72.02 49.59 29.75 24.87 18.99 10.17
Operating Profit 2.24 4.31 6.19 6.52 5.43 7.79 8.01 4.17 1.75 6.33 0.93 -7.21
OPM % 7.79% 8.08% 10.07% 9.79% 7.96% 11.03% 10.01% 7.76% 5.56% 20.29% 4.67% -243.58%
Other Income 0.17 1.00 0.08 0.29 2.18 0.04 0.10 0.19 0.01 -0.09 0.29 -9.21
Interest 0.01 0.01 0.02 0.00 0.00 0.00 0.02 0.02 0.03 0.37 0.02 0.02
Depreciation 0.07 0.11 0.08 0.07 0.10 0.09 0.11 0.11 0.11 4.57 0.07 0.07
Profit before tax 2.33 5.19 6.17 6.74 7.51 7.74 7.98 4.23 1.62 1.30 1.13 -16.51
Tax % -0.86% 0.58% 0.16% -0.15% 1.46% 2.97% 0.00% 0.00% 0.00% 3.08% 0.00% -0.00%
Net Profit 2.36 5.16 6.15 6.75 7.40 7.52 7.98 4.23 1.62 1.27 1.13 -16.51
EPS in Rs 0.22 0.48 0.57 0.63 0.68 0.70 0.74 0.39 0.15 0.12 0.10 -1.51
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019
32.71 134.69 268.55 196.49
32.86 124.62 240.95 181.03
Operating Profit -0.15 10.07 27.60 15.46
OPM % -0.46% 7.48% 10.28% 7.87%
Other Income 0.26 1.04 0.94 0.21
Interest 0.03 0.05 0.02 0.09
Depreciation 0.06 0.32 0.35 0.44
Profit before tax 0.02 10.74 28.17 15.14
Tax % 50.00% 0.37% 1.17% 0.26%
Net Profit 0.01 10.70 27.83 15.11
EPS in Rs 0.00 1.00 2.57 1.38
Dividend Payout % 0.00% 0.00% 19.42% 0.00%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:81.78%
TTM:-26.83%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:1047.51%
TTM:-45.71%
Stock Price CAGR
10 Years:%
5 Years:-6.05%
3 Years:-46.26%
1 Year:-67.67%
Return on Equity
10 Years:%
5 Years:%
3 Years:42.86%
Last Year:22.48%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019
3.56 10.67 10.81 10.96
Reserves 9.36 12.95 44.92 67.73
Borrowings 0.80 1.38 4.25 0.78
8.25 49.15 40.30 83.37
Total Liabilities 21.97 74.15 100.28 162.84
0.26 0.69 0.67 0.92
CWIP 0.00 0.00 0.00 0.00
Investments 1.08 0.97 0.57 0.57
20.63 72.49 99.04 161.35
Total Assets 21.97 74.15 100.28 162.84

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019
0.00 -1.60 -7.04 0.00
0.00 -0.79 0.07 0.00
0.00 0.58 7.12 0.00
Net Cash Flow 0.00 -1.82 0.15 0.00

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 55.73% 66.35% 21.84%
Debtor Days 89.49 169.10 108.64 255.51
Inventory Turnover 641.38 51.79 16.34