WEP Solutions Ltd

WEP Solutions Ltd

₹ 39.6 -0.48%
19 Apr - close price
About

Incorporated in 1988, Wepsol Ltd provides Managed Printing Solutions and Services, Digital Services, Manufacturing and Distribution of Retail Billing Products, multi-functional printers[1]

Key Points

Business Overview:[1]
Company is an Enterprise Services provider of Digital Services and Managed Printing Services, along with retail products and solutions. It also has a portfolio of Ricoh products and solutions for enterprise customers

  • Market Cap 145 Cr.
  • Current Price 39.6
  • High / Low 54.0 / 18.0
  • Stock P/E 49.6
  • Book Value 14.2
  • Dividend Yield 1.26 %
  • ROCE 0.69 %
  • ROE -2.64 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • Stock is trading at 2.79 times its book value
  • The company has delivered a poor sales growth of -6.31% over past five years.
  • Company has a low return on equity of -4.97% over last 3 years.
  • Company's cost of borrowing seems high
  • Working capital days have increased from 65.0 days to 94.3 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Hardware Industry: Computers - Hardware

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
19.63 18.13 16.17 18.35 17.28 16.59 8.98 13.62 17.23 24.66 21.95 23.28 32.87
17.61 15.68 13.71 15.11 14.13 12.94 8.40 11.08 13.71 20.62 19.21 19.63 29.50
Operating Profit 2.02 2.45 2.46 3.24 3.15 3.65 0.58 2.54 3.52 4.04 2.74 3.65 3.37
OPM % 10.29% 13.51% 15.21% 17.66% 18.23% 22.00% 6.46% 18.65% 20.43% 16.38% 12.48% 15.68% 10.25%
0.14 0.46 0.16 0.35 0.16 0.22 0.18 0.04 0.06 0.19 0.14 0.14 0.38
Interest 0.26 0.27 0.28 0.36 0.38 0.32 0.36 0.38 0.32 0.33 0.33 0.23 0.21
Depreciation 2.75 2.90 3.04 3.30 3.29 3.27 3.15 2.81 2.62 2.42 2.36 2.31 2.23
Profit before tax -0.85 -0.26 -0.70 -0.07 -0.36 0.28 -2.75 -0.61 0.64 1.48 0.19 1.25 1.31
Tax % 11.76% -15.38% 14.29% -42.86% -8.33% 467.86% 26.91% 21.31% 29.69% 36.49% 26.32% 28.00% 29.01%
-0.75 -0.30 -0.60 -0.09 -0.40 -1.03 -2.01 -0.49 0.44 0.94 0.14 0.91 0.93
EPS in Rs -0.21 -0.08 -0.17 -0.02 -0.11 -0.28 -0.56 -0.14 0.12 0.26 0.04 0.25 0.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
1 1 1 89 81 81 77 68 64 103
2 1 1 80 71 72 68 56 54 89
Operating Profit -0 0 -0 9 9 8 8 13 11 14
OPM % -24% 18% -9% 10% 11% 10% 11% 19% 17% 13%
0 1 0 0 1 0 1 1 0 1
Interest 0 0 0 2 1 1 1 1 2 1
Depreciation 0 0 0 6 8 10 11 13 11 9
Profit before tax -0 1 0 1 1 -2 -3 -1 -1 4
Tax % 0% 1% 19% 34% 41% 17% 2% -147% 10%
-0 1 0 1 0 -1 -3 -2 -1 3
EPS in Rs 0.23 0.11 -0.43 -0.87 -0.59 -0.31 0.81
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -6%
3 Years: -7%
TTM: 82%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 7%
TTM: 195%
Stock Price CAGR
10 Years: 22%
5 Years: 18%
3 Years: 31%
1 Year: 101%
Return on Equity
10 Years: %
5 Years: -4%
3 Years: -5%
Last Year: -3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Sep 2021
Equity Capital 13 13 13 23 25 25 26 26 26 36
Reserves -12 -11 -11 8 16 15 17 15 14 15
0 0 0 12 4 8 9 12 14 4
2 1 1 26 21 21 18 20 17 18
Total Liabilities 3 2 2 69 66 69 70 73 71 74
0 0 0 25 31 33 31 32 26 25
CWIP 0 0 0 0 0 1 3 2 2 2
Investments 0 0 0 0 0 0 0 0 0 0
3 2 2 44 34 35 36 39 44 47
Total Assets 3 2 2 69 66 69 70 73 71 74

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0 0 -0 10 14 7 6 9 8
0 0 -0 -9 -15 -11 -11 -10 -5
-0 -0 -0 -1 0 5 5 0 -3
Net Cash Flow -0 0 -0 0 0 -0 0 0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 36 61 99 62 54 60 62 72 74
Inventory Days 6,327 153 120 107 120 179 170
Days Payable 5,262 109 105 74 44 74 70
Cash Conversion Cycle 1,101 61 99 106 68 93 137 177 173
Working Capital Days 160 312 700 73 32 39 40 60 94
ROCE % 65% 11% 5% -1% -4% 1% 1%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
42.62% 42.62% 42.58% 42.58% 42.03% 41.87% 41.87% 41.87% 41.85% 41.85% 41.81% 41.59%
57.38% 57.38% 57.42% 57.42% 57.97% 58.14% 58.11% 58.14% 58.15% 58.16% 58.19% 58.43%
No. of Shareholders 4,4724,5824,4454,9084,9835,1205,0885,1125,3216,4676,7737,388

Documents