WEP Solutions Ltd
WeP Solutions Ltd is principally engaged in the business of providing Managed printing solutions and Services, Manufacturing and distribution of retail billing products, and providing digital services like GST, Document Management solutions, etc. [1]
- Market Cap ₹ 70.3 Cr.
- Current Price ₹ 19.3
- High / Low ₹ 26.0 / 16.4
- Stock P/E 12.0
- Book Value ₹ 15.8
- Dividend Yield 2.59 %
- ROCE 8.97 %
- ROE 10.5 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 31.1% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 33.7%
Cons
- The company has delivered a poor sales growth of 2.92% over past five years.
- Tax rate seems low
- Company has a low return on equity of 4.99% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Hardware Industry: Computers - Hardware
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
37.17 | 151.85 | 116.09 | 104.18 | 88.90 | 80.05 | 79.84 | 73.91 | 65.65 | 64.49 | 110.80 | 92.20 | |
29.79 | 139.55 | 104.90 | 94.12 | 79.61 | 70.38 | 68.23 | 63.00 | 52.34 | 53.57 | 97.71 | 78.68 | |
Operating Profit | 7.38 | 12.30 | 11.19 | 10.06 | 9.29 | 9.67 | 11.61 | 10.91 | 13.31 | 10.92 | 13.09 | 13.52 |
OPM % | 19.85% | 8.10% | 9.64% | 9.66% | 10.45% | 12.08% | 14.54% | 14.76% | 20.27% | 16.93% | 11.81% | 14.66% |
-0.16 | 0.22 | 0.94 | 0.45 | 0.22 | 0.73 | 0.72 | 0.72 | 0.82 | 0.39 | 0.87 | 1.39 | |
Interest | 1.42 | 3.12 | 2.04 | 1.77 | 1.75 | 1.20 | 0.94 | 1.07 | 1.34 | 1.54 | 1.10 | 0.87 |
Depreciation | 7.02 | 7.72 | 7.27 | 6.50 | 6.20 | 7.74 | 9.37 | 10.75 | 12.72 | 11.02 | 9.11 | 9.39 |
Profit before tax | -1.22 | 1.68 | 2.82 | 2.24 | 1.56 | 1.46 | 2.02 | -0.19 | 0.07 | -1.25 | 3.75 | 4.65 |
Tax % | 40.16% | 33.33% | 25.89% | 29.02% | 32.69% | 33.56% | 30.69% | -5.26% | 28.57% | 10.40% | 30.93% | -25.59% |
Net Profit | -0.73 | 1.11 | 2.09 | 1.58 | 1.05 | 0.97 | 1.40 | -0.19 | 0.05 | -1.11 | 2.59 | 5.84 |
EPS in Rs | -0.47 | 0.72 | 0.66 | 0.50 | 0.33 | 0.28 | 0.41 | -0.05 | 0.01 | -0.31 | 0.72 | 1.61 |
Dividend Payout % | 0.00% | 0.00% | 55.02% | 72.78% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 69.90% | 31.12% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | 3% |
3 Years: | 12% |
TTM: | -17% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 31% |
3 Years: | 168% |
TTM: | 124% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | -9% |
3 Years: | 17% |
1 Year: | -15% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 3% |
3 Years: | 5% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
11.26 | 11.26 | 23.00 | 23.00 | 23.00 | 25.08 | 25.12 | 26.21 | 26.32 | 26.32 | 36.21 | 36.35 | |
Reserves | 5.87 | 18.64 | 7.64 | 6.91 | 8.02 | 17.13 | 19.27 | 23.98 | 24.23 | 14.08 | 16.97 | 21.27 |
12.06 | 8.78 | 12.34 | 11.43 | 12.23 | 3.58 | 7.66 | 8.89 | 11.29 | 14.54 | 6.97 | 5.32 | |
8.01 | 47.09 | 26.77 | 33.09 | 25.52 | 20.64 | 19.89 | 16.68 | 18.33 | 16.49 | 18.50 | 14.32 | |
Total Liabilities | 37.20 | 85.77 | 69.75 | 74.43 | 68.77 | 66.43 | 71.94 | 75.76 | 80.17 | 71.43 | 78.65 | 77.26 |
12.35 | 13.26 | 23.61 | 22.97 | 24.16 | 30.83 | 32.79 | 31.13 | 31.95 | 25.78 | 25.73 | 27.08 | |
CWIP | 0.00 | 0.09 | 0.03 | 0.00 | 0.15 | 0.19 | 0.83 | 2.56 | 2.17 | 1.94 | 3.57 | 1.76 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.81 | 0.81 | 4.93 | 7.11 | 8.23 | 0.00 | 0.00 | 0.00 |
24.85 | 72.42 | 46.11 | 51.46 | 43.65 | 34.60 | 33.39 | 34.96 | 37.82 | 43.71 | 49.35 | 48.42 | |
Total Assets | 37.20 | 85.77 | 69.75 | 74.43 | 68.77 | 66.43 | 71.94 | 75.76 | 80.17 | 71.43 | 78.65 | 77.26 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.73 | 14.63 | 17.30 | 10.12 | 11.04 | 14.26 | 9.42 | 9.08 | 9.64 | 8.23 | 11.65 | 10.00 | |
-8.20 | -5.86 | -17.64 | -7.31 | -8.55 | -14.52 | -14.10 | -13.83 | -9.62 | -5.06 | -9.34 | -7.45 | |
4.71 | -8.70 | 0.27 | -2.78 | -2.33 | 0.23 | 4.68 | 4.75 | -0.03 | -2.75 | 0.26 | -5.44 | |
Net Cash Flow | -0.76 | 0.07 | -0.07 | 0.03 | 0.16 | -0.03 | -0.01 | 0.01 | -0.01 | 0.42 | 2.57 | -2.90 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 103.89 | 73.77 | 51.81 | 68.70 | 62.00 | 53.71 | 59.20 | 61.14 | 72.83 | 73.75 | 43.71 | 63.34 |
Inventory Days | 217.33 | 100.92 | 115.15 | 135.08 | 152.19 | 119.55 | 106.62 | 120.87 | 181.55 | 169.65 | 65.34 | 90.11 |
Days Payable | 120.08 | 131.40 | 63.57 | 116.67 | 108.61 | 105.18 | 75.10 | 42.72 | 71.37 | 69.98 | 22.23 | 18.83 |
Cash Conversion Cycle | 201.14 | 43.29 | 103.39 | 87.12 | 105.58 | 68.09 | 90.72 | 139.29 | 183.02 | 173.42 | 86.83 | 134.63 |
Working Capital Days | 151.13 | 58.72 | 52.98 | 58.12 | 73.29 | 32.37 | 41.88 | 49.19 | 67.38 | 112.06 | 56.46 | 84.40 |
ROCE % | 1.35% | 14.50% | 12.10% | 9.70% | 8.30% | 6.45% | 6.40% | 1.93% | 2.61% | 0.62% | 8.50% | 8.97% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Annual Secretarial Compliance Report of the Company for the financial year ended 31st March, 2023, received from S Kannan, Practicing Company Secretary.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 May - Copy of newspaper advertisement published in Financial Express (English edition) and Hosadigantha (vernacular edition) dated 21st May, 2023.
- Corporate Action-Board approves Dividend 20 May
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
20 May - On today i.e., Saturday, 20th May 2023 has considered and approved the allotment of 20,000 Equity Shares of Rs. 10/- each to eligible employees who …
- Outcome Of The Board Meeting For The Quarter And Financial Year Ending 31St March, 2023 (Results) 20 May
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services
Managed Print Services - Managed Print Services allow an organization to gain visibility and control of all its printing and optimize it, which helps save money, enables the organization to print more efficiently. [1]
Managed GST Filing Services - Monthly GST returns, Annual return-GSTR-9, Claim optimum ITC, Reports, and Downloads, Compare, analyse, and decide. [2]