RTCL Ltd
RTCL Limited engages in the real estate development business in India. The company operates in three segments: Trading/Agency, Departmental Store, and Real Estate Developers.
- Market Cap ₹ 21.9 Cr.
- Current Price ₹ 18.3
- High / Low ₹ 29.5 / 14.2
- Stock P/E 46.6
- Book Value ₹ 33.7
- Dividend Yield 0.00 %
- ROCE 1.76 %
- ROE 0.98 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.56 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 1.46% over last 3 years.
- Company has high debtors of 2,628 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.86 | 3.63 | 0.62 | 4.10 | 12.56 | 6.13 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.10 | 0.10 | |
4.48 | 3.99 | 2.79 | 3.93 | 12.29 | 6.42 | 0.64 | 0.58 | 0.39 | 0.42 | 0.67 | 0.53 | 1.10 | |
Operating Profit | -0.62 | -0.36 | -2.17 | 0.17 | 0.27 | -0.29 | -0.64 | -0.58 | -0.39 | -0.42 | -0.68 | -0.43 | -1.00 |
OPM % | -16.06% | -9.92% | -350.00% | 4.15% | 2.15% | -4.73% | -430.00% | -1,000.00% | |||||
1.92 | 1.25 | 3.61 | 1.24 | 1.78 | 2.05 | 1.66 | 2.69 | 10.21 | 2.89 | 1.07 | 1.60 | 1.73 | |
Interest | 0.20 | 0.21 | 0.11 | 0.76 | 0.93 | 0.87 | 0.66 | 0.61 | 0.52 | 0.13 | 0.14 | 0.13 | 0.15 |
Depreciation | 0.36 | 0.33 | 0.20 | 0.21 | 0.29 | 0.26 | 0.24 | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 |
Profit before tax | 0.74 | 0.35 | 1.13 | 0.44 | 0.83 | 0.63 | 0.12 | 1.35 | 9.16 | 2.21 | 0.12 | 0.91 | 0.46 |
Tax % | 41.89% | 80.00% | 27.43% | 40.91% | 18.07% | 28.57% | -400.00% | 108.15% | 22.60% | 23.08% | 41.67% | 54.95% | |
0.43 | 0.07 | 0.82 | 0.28 | 0.68 | 0.45 | 0.59 | 0.43 | 8.10 | 2.24 | 0.33 | 0.62 | 0.42 | |
EPS in Rs | 0.36 | 0.06 | 0.68 | 0.23 | 0.57 | 0.37 | 0.49 | 0.36 | 6.75 | 1.87 | 0.27 | 0.52 | 0.35 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -1100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -9% |
3 Years: | -31% |
TTM: | -36% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 33% |
3 Years: | 64% |
1 Year: | 19% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
Reserves | 0.45 | 0.52 | 1.50 | 14.84 | 15.79 | 7.18 | 16.57 | 17.00 | 25.10 | 27.33 | 27.66 | 28.28 | 28.43 |
1.33 | 1.90 | 0.76 | 5.78 | 7.69 | 7.35 | 6.62 | 6.99 | 1.67 | 1.81 | 1.91 | 2.03 | 2.10 | |
2.39 | 3.35 | 2.00 | 12.48 | 11.48 | 9.06 | 4.93 | 5.78 | 7.08 | 5.80 | 7.10 | 7.05 | 6.91 | |
Total Liabilities | 16.17 | 17.77 | 16.26 | 45.10 | 46.96 | 35.59 | 40.12 | 41.77 | 45.85 | 46.94 | 48.67 | 49.36 | 49.44 |
3.81 | 5.74 | 4.66 | 3.02 | 3.66 | 3.52 | 3.16 | 3.01 | 2.43 | 2.30 | 2.16 | 1.92 | 1.87 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.56 | 3.80 | 5.53 | 18.63 | 21.85 | 12.38 | 21.10 | 21.64 | 22.65 | 24.67 | 24.93 | 25.02 | 25.05 |
9.80 | 8.23 | 6.07 | 23.45 | 21.45 | 19.69 | 15.86 | 17.12 | 20.77 | 19.97 | 21.58 | 22.42 | 22.52 | |
Total Assets | 16.17 | 17.77 | 16.26 | 45.10 | 46.96 | 35.59 | 40.12 | 41.77 | 45.85 | 46.94 | 48.67 | 49.36 | 49.44 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.18 | 0.17 | 0.17 | 1.80 | -0.59 | -1.00 | -0.75 | -4.54 | -0.83 | -0.60 | -1.02 | ||
0.61 | 0.42 | -8.85 | -11.17 | 0.95 | 0.36 | 0.29 | 9.91 | 0.70 | 0.55 | 0.94 | ||
0.01 | -0.68 | 8.71 | 9.28 | 0.07 | -0.73 | 0.37 | -5.32 | 0.14 | 0.10 | 0.12 | ||
Net Cash Flow | -0.56 | -0.09 | 0.03 | -0.09 | 0.43 | -1.37 | -0.08 | 0.05 | 0.02 | 0.05 | 0.04 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 13.24 | 30.17 | 94.19 | 110.39 | 18.31 | 88.12 | -28,105.00 | 2,628.00 | ||||
Inventory Days | 662.98 | 555.77 | 3,350.70 | 911.41 | 277.37 | 365.00 | -231,045.00 | |||||
Days Payable | 72.18 | 45.21 | 153.30 | 226.21 | 102.44 | 161.65 | ||||||
Cash Conversion Cycle | 604.04 | 540.72 | 3,291.59 | 795.58 | 193.24 | 291.47 | -259,150.00 | 2,628.00 | ||||
Working Capital Days | 612.75 | 442.42 | 2,190.00 | -46.29 | 9.88 | 51.80 | 138,335.00 | 4,891.00 | ||||
ROCE % | 3.97% | 5.17% | 4.61% | 2.69% | 5.54% | 1.98% | 1.68% | 0.99% | 1.76% |
Documents
Announcements
- Compliance Certificate From Practicing Company Secretary As Per Reg. 40(9) Of SEBI (LODR) Regulations, 2015 For The Year Ended On 31St March, 2024. 16 Apr
-
Compliance Certificate Under Regulation 7(3) For The Year Ended On 31.03.2024
13 Apr - Compliance Certificate under regulation 7(3) of SEBI (LODR) Reg. , 2015 for the year ended on 31.03.2024
- Intimation Of The Extra-Ordinary General Meeting For The FY 2024-25 To Be Held On 16.05.2024 At 11:00 A.M. 12 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Compliance Certificate as per Reg. 74(5) for the quarter ended on 31.03.2024
- Shareholder Meeting / Postal Ballot-Outcome of AGM 6 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
History
RTCL Ltd. was formerly known as Raghunath Tobacco Company Ltd.[1]